Total Debt (Carrying Amount)
Based on: 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-01-31).
The total carrying amount of long-term notes payable exhibited notable fluctuations between fiscal years 2019 and 2024, characterized by a period of contraction followed by a significant increase and subsequent stabilization.
- Overall Debt Trends
- Total long-term notes payable began at US$ 2,088 million in 2019 and remained relatively flat through 2020. A decrease to US$ 1,637 million was recorded in 2021, representing the lowest debt level in the observed period. This was followed by a sharp increase in 2022, where total debt peaked at US$ 2,628 million. For the final two years of the period, the total carrying amount stabilized, ending at US$ 2,284 million in 2024.
- Debt Composition and Maturity Patterns
- The distribution of debt between current and non-current portions indicates an irregular maturity schedule. Current portions of long-term notes payable were only reported in 2020 (US$ 450 million) and 2022 (US$ 350 million). The absence of reported current portions in 2019, 2021, 2023, and 2024 suggests that the company's debt obligations are structured with maturities that do not fall due every consecutive fiscal year.
- Long-Term Obligation Analysis
- When excluding the current portion, long-term notes payable showed a downward trend from 2019 (US$ 2,088 million) to 2021 (US$ 1,637 million). A substantial rise occurred in 2022, increasing the balance to US$ 2,278 million. From 2022 to 2024, this figure remained nearly constant, with a marginal increase to US$ 2,284 million, indicating a period of stability in long-term borrowing levels.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Total Debt (Fair Value)
| Jan 31, 2024 | |
|---|---|
| Selected Financial Data (US$ in millions) | |
| 2012 Notes | —) |
| $450 2015 Notes | —) |
| $300 2015 Notes | 298) |
| 2015 Notes (legacy) | —) |
| 2017 Notes | 484) |
| 2020 Notes | 450) |
| 2021 Notes | 846) |
| Total long-term notes payable, including current portion (fair value) | 2,078) |
| Financial Ratio | |
| Debt, fair value to carrying amount ratio | 0.91 |
Based on: 10-K (reporting date: 2024-01-31).
Weighted-average Interest Rate on Debt
Weighted-average interest rate for Notes: 3.04%
| Interest rate | Debt amount1 | Interest rate × Debt amount | Weighted-average interest rate2 |
|---|---|---|---|
| 2.40% | 846) | 20) | |
| 2.85% | 450) | 13) | |
| 3.50% | 484) | 17) | |
| 4.38% | 298) | 13) | |
| Total | 2,078) | 63) | |
| 3.04% | |||
Based on: 10-K (reporting date: 2024-01-31).
1 US$ in millions
2 Weighted-average interest rate = 100 × 63 ÷ 2,078 = 3.04%