Stock Analysis on Net

Autodesk Inc. (NASDAQ:ADSK)

This company has been moved to the archive! The financial data has not been updated since December 3, 2021.

Income Statement 

Autodesk Inc., consolidated income statement

US$ in thousands

Microsoft Excel
12 months ended: Jan 31, 2021 Jan 31, 2020 Jan 31, 2019 Jan 31, 2018 Jan 31, 2017 Jan 31, 2016
Subscription 3,478,900  2,751,900  1,802,300  894,300  443,100  228,100 
Maintenance 183,300  386,600  635,100  989,600  1,103,100  1,152,500 
Subscription and maintenance revenue 3,662,200  3,138,500  2,437,400  1,883,900  1,546,200  1,380,600 
Other 128,200  135,800  132,400  172,700  484,800  1,123,500 
Net revenue 3,790,400  3,274,300  2,569,800  2,056,600  2,031,000  2,504,100 
Cost of subscription and maintenance revenue (242,100) (223,900) (216,000) (214,400) (191,700) (162,300)
Cost of other revenue (64,100) (66,500) (54,400) (72,600) (110,200) (159,400)
Amortization of developed technologies (30,900) (34,500) (15,500) (16,400) (40,000) (49,000)
Cost of revenue (337,100) (324,900) (285,900) (303,400) (341,900) (370,700)
Gross profit 3,453,300  2,949,400  2,283,900  1,753,200  1,689,100  2,133,400 
Marketing and sales (1,440,300) (1,310,300) (1,183,900) (1,087,300) (1,022,500) (1,015,500)
Research and development (932,500) (851,100) (725,000) (755,500) (766,100) (790,000)
General and administrative (413,900) (405,600) (340,100) (305,200) (287,800) (293,400)
Amortization of purchased intangibles (37,500) (38,900) (18,000) (20,200) (31,800) (33,200)
Restructuring and other exit costs, net —  (500) (41,900) (94,100) (80,500) — 
Operating expenses (2,824,200) (2,606,400) (2,308,900) (2,262,300) (2,188,700) (2,132,100)
Income (loss) from operations 629,100  343,000  (25,000) (509,100) (499,600) 1,300 
Interest and investment expense, net (51,100) (54,000) (52,100) (34,500) (29,700) (33,900)
Gain (loss) on foreign currency 3,500  3,900  5,100  (3,300) (3,300) — 
Gain (loss) on strategic investments (41,700) (3,300) 12,500  (16,400) 300  3,800 
Other income 6,900  5,200  16,800  6,000  8,500  8,500 
Interest and other expense, net (82,400) (48,200) (17,700) (48,200) (24,200) (21,600)
Income (loss) before income taxes 546,700  294,800  (42,700) (557,300) (523,800) (20,300)
(Provision) benefit for income taxes 661,500  (80,300) (38,100) (9,600) (58,300) (310,200)
Net income (loss) 1,208,200  214,500  (80,800) (566,900) (582,100) (330,500)

Based on: 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-01-31), 10-K (reporting date: 2018-01-31), 10-K (reporting date: 2017-01-31), 10-K (reporting date: 2016-01-31).

Income statement item Description The company
Net revenue Amount, including tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value-added and excise. Autodesk Inc. net revenue increased from 2019 to 2020 and from 2020 to 2021.
Income (loss) from operations The net result for the period of deducting operating expenses from operating revenues. Autodesk Inc. income (loss) from operations increased from 2019 to 2020 and from 2020 to 2021.
Income (loss) before income taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Autodesk Inc. income (loss) before income taxes increased from 2019 to 2020 and from 2020 to 2021.
Net income (loss) The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Autodesk Inc. net income (loss) increased from 2019 to 2020 and from 2020 to 2021.