Stock Analysis on Net

Autodesk Inc. (NASDAQ:ADSK)

This company has been moved to the archive! The financial data has not been updated since December 3, 2021.

Income Statement

Autodesk Inc., consolidated income statement

US$ in thousands

Microsoft Excel
12 months ended: Jan 31, 2021 Jan 31, 2020 Jan 31, 2019 Jan 31, 2018 Jan 31, 2017 Jan 31, 2016
Subscription 3,478,900 2,751,900 1,802,300 894,300 443,100 228,100
Maintenance 183,300 386,600 635,100 989,600 1,103,100 1,152,500
Subscription and maintenance revenue 3,662,200 3,138,500 2,437,400 1,883,900 1,546,200 1,380,600
Other 128,200 135,800 132,400 172,700 484,800 1,123,500
Net revenue 3,790,400 3,274,300 2,569,800 2,056,600 2,031,000 2,504,100
Cost of subscription and maintenance revenue (242,100) (223,900) (216,000) (214,400) (191,700) (162,300)
Cost of other revenue (64,100) (66,500) (54,400) (72,600) (110,200) (159,400)
Amortization of developed technologies (30,900) (34,500) (15,500) (16,400) (40,000) (49,000)
Cost of revenue (337,100) (324,900) (285,900) (303,400) (341,900) (370,700)
Gross profit 3,453,300 2,949,400 2,283,900 1,753,200 1,689,100 2,133,400
Marketing and sales (1,440,300) (1,310,300) (1,183,900) (1,087,300) (1,022,500) (1,015,500)
Research and development (932,500) (851,100) (725,000) (755,500) (766,100) (790,000)
General and administrative (413,900) (405,600) (340,100) (305,200) (287,800) (293,400)
Amortization of purchased intangibles (37,500) (38,900) (18,000) (20,200) (31,800) (33,200)
Restructuring and other exit costs, net (500) (41,900) (94,100) (80,500)
Operating expenses (2,824,200) (2,606,400) (2,308,900) (2,262,300) (2,188,700) (2,132,100)
Income (loss) from operations 629,100 343,000 (25,000) (509,100) (499,600) 1,300
Interest and investment expense, net (51,100) (54,000) (52,100) (34,500) (29,700) (33,900)
Gain (loss) on foreign currency 3,500 3,900 5,100 (3,300) (3,300)
Gain (loss) on strategic investments (41,700) (3,300) 12,500 (16,400) 300 3,800
Other income 6,900 5,200 16,800 6,000 8,500 8,500
Interest and other expense, net (82,400) (48,200) (17,700) (48,200) (24,200) (21,600)
Income (loss) before income taxes 546,700 294,800 (42,700) (557,300) (523,800) (20,300)
(Provision) benefit for income taxes 661,500 (80,300) (38,100) (9,600) (58,300) (310,200)
Net income (loss) 1,208,200 214,500 (80,800) (566,900) (582,100) (330,500)

Based on: 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-01-31), 10-K (reporting date: 2018-01-31), 10-K (reporting date: 2017-01-31), 10-K (reporting date: 2016-01-31).

Income statement item Description The company
Net revenue Amount, including tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value-added and excise. Autodesk Inc. net revenue increased from 2019 to 2020 and from 2020 to 2021.
Income (loss) from operations The net result for the period of deducting operating expenses from operating revenues. Autodesk Inc. income (loss) from operations increased from 2019 to 2020 and from 2020 to 2021.
Income (loss) before income taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Autodesk Inc. income (loss) before income taxes increased from 2019 to 2020 and from 2020 to 2021.
Net income (loss) The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Autodesk Inc. net income (loss) increased from 2019 to 2020 and from 2020 to 2021.