Autodesk Inc., current enterprise value calculation

Current share price (P)	$259.02
No. shares of common stock outstanding	219,973,417
US$ in thousands
Common equity (market value)¹	56,977,514)
Add: Preferred stock, $0.01 par value; none issued or outstanding (per books)	—)
Total equity	56,977,514)
Add: Current portion of long-term notes payable, net (per books)	—)
Add: Long-term notes payable, net, excluding current portion (per books)	1,637,200)
Total equity and debt	58,614,714)
Less: Cash and cash equivalents	1,772,200)
Less: Marketable securities	85,000)
Enterprise value (EV)	56,757,514)

¹ Common equity (market value) = Share price × No. shares of common stock outstanding
= 259.02 × 219,973,417

Autodesk Inc., EV calculation

	Jan 31, 2021	Jan 31, 2020	Jan 31, 2019	Jan 31, 2018	Jan 31, 2017	Jan 31, 2016
Share price^1, 2	$261.50	$149.23	$154.69	$131.41	$83.64	$57.29
No. shares of common stock outstanding¹	219,592,294	219,521,425	219,535,216	218,327,862	220,849,268	224,493,192
US$ in thousands
Common equity (market value)³	57,423,385)	32,759,182)	33,959,903)	28,690,464)	18,471,833)	12,861,215)
Add: Preferred stock, $0.01 par value; none issued or outstanding (book value)	—)	—)	—)	—)	—)	—)
Total equity	57,423,385)	32,759,182)	33,959,903)	28,690,464)	18,471,833)	12,861,215)
Add: Current portion of long-term notes payable, net (book value)	—)	449,700)	—)	—)	398,700)	—)
Add: Long-term notes payable, net, excluding current portion (book value)	1,637,200)	1,635,100)	2,087,700)	1,586,000)	1,092,000)	1,487,700)
Total equity and debt	59,060,585)	34,843,982)	36,047,603)	30,276,464)	19,962,533)	14,348,915)
Less: Cash and cash equivalents	1,772,200)	1,774,700)	886,000)	1,078,000)	1,213,100)	1,353,000)
Less: Marketable securities	85,000)	69,000)	67,600)	245,200)	686,800)	897,900)
Enterprise value (EV)	57,203,385)	33,000,282)	35,094,003)	28,953,264)	18,062,633)	12,098,015)

¹ Data adjusted for splits and stock dividends.

² Closing price as at the filing date of Autodesk Inc. Annual Report.

³ 2021 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 261.50 × 219,592,294

Download chart

Item	Description	The company
EV	Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments.	Autodesk Inc. EV decreased from 2019 to 2020 but then increased from 2020 to 2021 exceeding 2019 level.

Autodesk Inc. (NASDAQ:ADSK)

Enterprise Value (EV)