Enterprise Value (EV)
Current Enterprise Value (EV)
Autodesk Inc., current enterprise value calculation
| Current share price (P) | $298.96 |
| No. shares of common stock outstanding | 215,000,000 |
| US$ in millions | |
| Common equity (market value)1 | 64,276) |
| Add: Preferred stock, $0.01 par value; none issued or outstanding (per books) | —) |
| Total equity | 64,276) |
| Add: Current portion of long-term notes payable, net (per books) | —) |
| Add: Long-term notes payable, net, excluding current portion (per books) | 2,284) |
| Total equity and debt | 66,560) |
| Less: Cash and cash equivalents | 1,892) |
| Less: Marketable securities | 354) |
| Enterprise value (EV) | 64,314) |
Based on: 10-K (reporting date: 2024-01-31).
1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 298.96 × 215,000,000
Historical Enterprise Value (EV)
Autodesk Inc., EV calculation
Based on: 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-01-31).
1 Data adjusted for splits and stock dividends.
2 Closing price as at the filing date of Autodesk Inc. Annual Report.
3 2024 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 218.20 × 215,446,979
- Equity Value Trends
- There is a notable fluctuation in the common equity (market value) and total equity over the observed period. Starting at approximately $33.96 billion in early 2019, equity declined slightly by 2020 to around $32.76 billion. This was followed by a substantial surge in 2021, reaching approximately $57.42 billion. However, the value decreased significantly to about $41.01 billion in 2022 before experiencing moderate increases in 2023 and 2024 to $42.79 billion and $47.01 billion, respectively. The trend indicates a period of volatility with a strong peak in 2021 and partial recovery thereafter.
- Total Equity and Debt
- The combined total equity and debt mirrored the movements of equity but with less volatility. It started at approximately $36.05 billion in 2019, declined slightly to $34.84 billion in 2020, then sharply increased to $59.06 billion in 2021. This was followed by a drop to $43.63 billion in 2022 and a gradual rise in the subsequent two years to $45.07 billion in 2023 and nearly $49.30 billion in 2024. These patterns suggest adjustments in the company’s capital structure correlating with equity fluctuations.
- Enterprise Value (EV) Analysis
- Enterprise value exhibited a similar progression as total equity and debt, beginning at $35.09 billion in 2019 and decreasing slightly to $33.00 billion in 2020. It then rose substantially to $57.20 billion in 2021, declined to $41.87 billion in 2022, and increased moderately in the following years to $43.00 billion in 2023 and $47.05 billion in 2024. This reflects the market’s valuation changes and potential shifts in the company’s financial leverage and operational prospects.
- Overall Observations
- The data reveals a peak valuation year in 2021 across all metrics, followed by a considerable downturn in 2022. The subsequent recovery phase indicates renewed confidence in the company by the market and investors. The correlation among common equity, total equity and debt, and enterprise value suggests that both equity market valuations and debt levels are important drivers of the company’s capital valuation dynamics during this period.