Stock Analysis on Net

Autodesk Inc. (NASDAQ:ADSK)

This company has been moved to the archive! The financial data has not been updated since December 3, 2021.

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Autodesk Inc., consolidated cash flow statement

US$ in thousands

Microsoft Excel
12 months ended: Jan 31, 2021 Jan 31, 2020 Jan 31, 2019 Jan 31, 2018 Jan 31, 2017 Jan 31, 2016
Net income (loss) 1,208,200 214,500 (80,800) (566,900) (582,100) (330,500)
Depreciation, amortization, and accretion 123,800 127,300 95,200 108,400 139,200 145,800
Stock-based compensation expense 398,400 362,400 249,500 261,400 221,800 197,200
Deferred income taxes (778,600) 10,300 (6,800) (39,100) (38,800) 235,900
Restructuring and other exit costs, net 500 31,700 94,100 80,500
Other operating activities 38,800 (11,900) 2,200 7,300 (7,700) (25,000)
Accounts receivable 12,600 (178,500) (25,400) 13,300 201,500 (195,500)
Prepaid expenses and other assets (56,400) 58,500 7,500 (9,900) (13,500) (2,800)
Accounts payable and accrued liabilities 129,600 (90,800) (58,500) (13,900) 2,700 24,900
Deferred revenue 344,400 916,700 197,000 168,300 267,000 360,500
Accrued income taxes 16,400 6,100 (34,500) (22,100) (100,900) 3,500
Changes in operating assets and liabilities, net of business combinations 446,600 712,000 86,100 135,700 356,800 190,600
Adjustments to reconcile net income (loss) to net cash provided by operating activities 229,000 1,200,600 457,900 567,800 751,800 744,500
Net cash provided by operating activities 1,437,200 1,415,100 377,100 900 169,700 414,000
Purchases of marketable securities (21,000) (19,900) (138,200) (514,000) (1,867,900) (2,250,100)
Sales of marketable securities 22,400 319,600 489,000 1,257,700 329,400
Maturities of marketable securities 17,000 5,000 211,400 594,300 1,057,200 1,376,600
Purchases of developed technologies (4,800)
Business combinations, net of cash acquired (246,200) (1,040,200) (85,200) (148,500)
Capital expenditures (91,100) (53,200) (67,000) (50,700) (76,000) (72,400)
Other investing activities (57,800) (11,600) 4,000 (12,200) (13,800) (44,500)
Net cash (used in) provided by investing activities (403,900) (57,300) (710,400) 506,400 272,000 (809,500)
Proceeds from issuance of common stock, net of issuance costs 114,100 93,700 90,900 94,400 119,600 110,800
Taxes paid related to net share settlement of equity awards (156,700) (112,500) (143,400) (143,100) (76,200) (51,600)
Repurchase and retirement of common shares (551,700) (442,500) (293,500) (699,000) (621,700) (458,000)
Proceeds from debt, net of discount 498,900 500,000 496,900 748,300
Repayments of debt (450,000) (500,000) (400,000)
Other financing activities (2,500) (4,400) (2,100) (5,800) (6,300)
Net cash provided by (used in) financing activities (1,046,800) (466,800) 151,900 (656,600) (578,300) 343,200
Effect of exchange rate changes on cash and cash equivalents 11,000 (2,300) (10,600) 14,200 (3,300) (5,300)
Net increase (decrease) in cash and cash equivalents (2,500) 888,700 (192,000) (135,100) (139,900) (57,600)
Cash and cash equivalents at beginning of fiscal year 1,774,700 886,000 1,078,000 1,213,100 1,353,000 1,410,600
Cash and cash equivalents at end of fiscal year 1,772,200 1,774,700 886,000 1,078,000 1,213,100 1,353,000

Based on: 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-01-31), 10-K (reporting date: 2018-01-31), 10-K (reporting date: 2017-01-31), 10-K (reporting date: 2016-01-31).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Autodesk Inc. net cash provided by operating activities increased from 2019 to 2020 and from 2020 to 2021.
Net cash (used in) provided by investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Autodesk Inc. net cash (used in) provided by investing activities increased from 2019 to 2020 but then slightly decreased from 2020 to 2021 not reaching 2019 level.
Net cash provided by (used in) financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Autodesk Inc. net cash provided by (used in) financing activities decreased from 2019 to 2020 and from 2020 to 2021.