AI Tokens
Stock Analysis on Net

Autodesk Inc. (NASDAQ:ADSK)

This company has been moved to the archive! The financial data has not been updated since December 3, 2024.

Analysis of Investments

Microsoft Excel

Adjustment to Net Income (Loss): Mark to Market Available-for-sale Securities

Autodesk Inc., adjustment to net income (loss)

US$ in millions

Microsoft Excel
12 months ended: Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020 Jan 31, 2019
Net income (loss) (as reported) 906 823 497 1,208 215 (81)
Add: Change in net unrealized gain (loss) on available-for-sale securities, net of tax 2 — 12 2 1 2
Net income (loss) (adjusted) 908 823 509 1,210 216 (79)

Based on: 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-01-31).


An analysis of profitability metrics from 2019 to 2024 reveals a general upward trajectory in both reported and adjusted net income, despite a notable contraction in 2022. The proximity between reported and adjusted figures indicates that adjustments related to the mark-to-market valuation of available-for-sale securities have a negligible impact on the overall financial performance of the entity.

Net Income Trajectory
Reported net income transitioned from a loss of 81 million USD in 2019 to a profit of 906 million USD by 2024. A significant peak was reached in 2021 at 1,208 million USD, followed by a sharp decline to 497 million USD in 2022, before rebounding to 823 million USD in 2023 and 906 million USD in 2024.
Analysis of Mark-to-Market Adjustments
The variance between reported and adjusted net income remains consistently narrow throughout the six-year period. These adjustments are predominantly positive, suggesting that the mark-to-market valuation of available-for-sale securities typically created non-cash headwinds that slightly reduced reported net income. The most significant variance occurred in 2022, where adjusted net income exceeded reported net income by 12 million USD.
Metric Convergence and Materiality
The materiality of the mark-to-market adjustments is extremely low relative to total earnings. In 2023, reported and adjusted net income converged exactly at 823 million USD, indicating a zero-sum impact from these securities for that fiscal year. For all other periods, the difference remained within a narrow range of 1 to 12 million USD.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Adjusted Profitability Ratios: Mark to Market Available-for-sale Securities (Summary)

Autodesk Inc., Profitability Ratios: Reported vs. Adjusted

Autodesk Inc., adjusted profitability ratios

Microsoft Excel
Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020 Jan 31, 2019
Net Profit Margin
Reported net profit margin 16.48% 16.44% 11.33% 31.88% 6.55% -3.14%
Adjusted net profit margin 16.52% 16.44% 11.60% 31.92% 6.59% -3.07%
Return on Equity (ROE)
Reported ROE 48.84% 71.88% 58.53% 125.14% — —
Adjusted ROE 48.95% 71.88% 59.92% 125.31% — —
Return on Assets (ROA)
Reported ROA 9.14% 8.72% 5.77% 16.60% 3.47% -1.71%
Adjusted ROA 9.16% 8.72% 5.91% 16.62% 3.49% -1.67%

Based on: 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-01-31).


Profitability and return metrics exhibited significant volatility between 2019 and 2024, characterized by a transition from negative returns to a peak in 2021, followed by a period of correction and stabilization. A consistent pattern across all analyzed ratios is the negligible variance between reported and adjusted figures, indicating that mark-to-market adjustments for available-for-sale securities had a minimal impact on the overall financial performance.

Net Profit Margin Trends
The reported net profit margin underwent a substantial recovery, moving from -3.14% in 2019 to a peak of 31.88% in 2021. A sharp contraction followed in 2022, with the margin falling to 11.33%, before stabilizing and slightly increasing to 16.48% by January 31, 2024. Adjusted margins closely mirrored these movements, maintaining a nearly identical trajectory.
Return on Equity (ROE) Performance
ROE demonstrated extreme fluctuations during the period for which data is available. A peak of 125.14% was recorded in 2021, which subsequently declined to 58.53% in 2022. A recovery to 71.88% occurred in 2023, followed by a further decrease to 48.84% in 2024. The adjusted ROE remained consistently aligned with the reported figures, with only marginal differences.
Return on Assets (ROA) Analysis
ROA mirrored the trajectory of the net profit margin, recovering from -1.71% in 2019 to a high of 16.60% in 2021. After a decline to 5.77% in 2022, the ROA showed a steady upward trend over the final two years, reaching 9.14% by January 31, 2024. Adjusted ROA values remained nearly identical to reported values throughout this period.
Analysis of Adjusted vs. Reported Metrics
The delta between reported and adjusted ratios for profit margin, ROE, and ROA is consistently small. This suggests that the valuation changes associated with available-for-sale securities did not materially distort the company's core profitability or asset utilization efficiency. The narrow gap indicates that these specific investment adjustments are not a primary driver of the volatility observed in the overall financial ratios.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Adjusted Net Profit Margin

Microsoft Excel
Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020 Jan 31, 2019
As Reported
Selected Financial Data (US$ in millions)
Net income (loss) 906 823 497 1,208 215 (81)
Net revenue 5,497 5,005 4,386 3,790 3,274 2,570
Profitability Ratio
Net profit margin1 16.48% 16.44% 11.33% 31.88% 6.55% -3.14%
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in millions)
Adjusted net income (loss) 908 823 509 1,210 216 (79)
Net revenue 5,497 5,005 4,386 3,790 3,274 2,570
Profitability Ratio
Adjusted net profit margin2 16.52% 16.44% 11.60% 31.92% 6.59% -3.07%

Based on: 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-01-31).

2024 Calculations

1 Net profit margin = 100 × Net income (loss) ÷ Net revenue
= 100 × 906 ÷ 5,497 = 16.48%

2 Adjusted net profit margin = 100 × Adjusted net income (loss) ÷ Net revenue
= 100 × 908 ÷ 5,497 = 16.52%


The adjusted net profit margin demonstrates a period of significant volatility followed by relative stabilization. After starting from a loss position in 2019, profitability increased sharply to a peak in 2021, followed by a correction in 2022 and a subsequent return to a steady state through 2024.

Adjusted Net Profit Margin Trends
The adjusted net profit margin transitioned from -3.07% in 2019 to 6.59% in 2020, reaching a peak of 31.92% in 2021. A substantial contraction was observed in 2022, where the margin declined to 11.60%. In the following two fiscal years, the margin stabilized, recording 16.44% in 2023 and 16.52% in 2024, indicating a normalization of profitability levels.
Comparison of Reported and Adjusted Metrics
A high degree of convergence is observed between reported and adjusted net profit margins across the entire analyzed period. The variance between these two metrics remained negligible, suggesting that non-GAAP adjustments and one-time items had a minimal impact on the overall profit margin profile. For example, as of January 31, 2024, the difference between the reported margin of 16.48% and the adjusted margin of 16.52% was only 4 basis points.
Adjusted Net Income Progression
Adjusted net income mirrored the margin trajectory, moving from a loss of 79 million US dollars in 2019 to a maximum of 1.21 billion US dollars in 2021. Despite a decrease to 509 million US dollars in 2022, the figure showed a consistent upward trend in the final two years, reaching 823 million US dollars in 2023 and 908 million US dollars in 2024.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Adjusted Return on Equity (ROE)

Microsoft Excel
Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020 Jan 31, 2019
As Reported
Selected Financial Data (US$ in millions)
Net income (loss) 906 823 497 1,208 215 (81)
Stockholders’ equity (deficit) 1,855 1,145 849 966 (139) (211)
Profitability Ratio
ROE1 48.84% 71.88% 58.53% 125.14% — —
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in millions)
Adjusted net income (loss) 908 823 509 1,210 216 (79)
Stockholders’ equity (deficit) 1,855 1,145 849 966 (139) (211)
Profitability Ratio
Adjusted ROE2 48.95% 71.88% 59.92% 125.31% — —

Based on: 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-01-31).

2024 Calculations

1 ROE = 100 × Net income (loss) ÷ Stockholders’ equity (deficit)
= 100 × 906 ÷ 1,855 = 48.84%

2 Adjusted ROE = 100 × Adjusted net income (loss) ÷ Stockholders’ equity (deficit)
= 100 × 908 ÷ 1,855 = 48.95%


The financial performance from fiscal year 2019 through 2024 reflects a transition from initial net losses to sustained profitability, characterized by significant volatility in both net income and return on equity (ROE).

Net Income Trajectory
A shift from a reported net loss of 81 million USD in 2019 to a profit of 215 million USD in 2020 established a baseline for subsequent growth. A peak in reported net income occurred in 2021 at 1,208 million USD, followed by a sharp contraction to 497 million USD in 2022. Subsequent years exhibit a recovery trend, with reported net income rising to 823 million USD in 2023 and reaching 906 million USD by 2024.
Adjusted Return on Equity (ROE) Trends
ROE figures demonstrate substantial fluctuation between 2021 and 2024. The adjusted ROE peaked at 125.31% in 2021, coinciding with the period of highest net income. A significant decline followed in 2022, with the ratio dropping to 59.92%. Although a partial recovery to 71.88% was observed in 2023, the adjusted ROE decreased to 48.95% in 2024; this decline occurred despite an increase in net income, suggesting an expansion in the equity base during that period.
Comparison of Reported and Adjusted Metrics
A consistent and narrow variance is observed between reported and adjusted figures. Adjusted net income remained marginally higher than reported net income in most periods, specifically in 2020, 2021, 2022, and 2024. Consequently, the adjusted ROE tracked slightly above the reported ROE across the available timeframe, indicating that the adjustments applied to the financial statements had a marginally positive impact on the measured efficiency of equity utilization.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Adjusted Return on Assets (ROA)

Microsoft Excel
Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020 Jan 31, 2019
As Reported
Selected Financial Data (US$ in millions)
Net income (loss) 906 823 497 1,208 215 (81)
Total assets 9,912 9,438 8,607 7,280 6,179 4,729
Profitability Ratio
ROA1 9.14% 8.72% 5.77% 16.60% 3.47% -1.71%
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in millions)
Adjusted net income (loss) 908 823 509 1,210 216 (79)
Total assets 9,912 9,438 8,607 7,280 6,179 4,729
Profitability Ratio
Adjusted ROA2 9.16% 8.72% 5.91% 16.62% 3.49% -1.67%

Based on: 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-01-31).

2024 Calculations

1 ROA = 100 × Net income (loss) ÷ Total assets
= 100 × 906 ÷ 9,912 = 9.14%

2 Adjusted ROA = 100 × Adjusted net income (loss) ÷ Total assets
= 100 × 908 ÷ 9,912 = 9.16%


The financial performance from fiscal year 2019 through 2024 exhibits a period of significant volatility followed by a steady recovery in profitability and asset utilization efficiency. After starting from a deficit in 2019, both reported and adjusted metrics show a substantial peak in 2021, a sharp correction in 2022, and a subsequent upward trajectory ending in 2024.

Net Income Trends
Reported net income transitioned from a loss of 81 million USD in 2019 to a peak of 1.208 billion USD in 2021. A significant contraction occurred in 2022, with income dropping to 497 million USD, before recovering to 823 million USD in 2023 and reaching 906 million USD by 2024. Adjusted net income followed a nearly identical trajectory, indicating that non-recurring items had a minimal impact on the overall earnings trend.
Return on Assets (ROA) Analysis
The reported ROA mirrored the earnings volatility, moving from -1.71% in 2019 to a high of 16.60% in 2021. The efficiency of asset utilization declined sharply to 5.77% in 2022 but has since shown consistent improvement, rising to 8.72% in 2023 and 9.14% in 2024. This suggests a stabilizing return on the company's investment in its asset base.
Adjusted vs. Reported Performance
A marginal variance is observed between reported and adjusted figures across all periods. The adjusted ROA remained consistently higher than the reported ROA by a small margin—for example, 9.16% versus 9.14% in 2024—confirming that the underlying operational efficiency is closely aligned with the statutory reported figures.
Overall Asset Efficiency Pattern
The trajectory indicates a cycle of rapid expansion in asset productivity peaking in 2021, followed by a period of normalization. The steady growth in adjusted ROA from 2022 to 2024 suggests a sustainable recovery in the company's ability to generate profit from its total assets.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?