Stock Analysis on Net
Stock Analysis on Net

Autodesk Inc. (NASDAQ:ADSK)

This company has been moved to the archive! The financial data has not been updated since December 3, 2024.

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Balance-Sheet-Based Accruals Ratio

Autodesk Inc., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020 Jan 31, 2019
Operating Assets
Total assets 9,912 9,438 8,607 7,280 6,179 4,729
Less: Cash and cash equivalents 1,892 1,947 1,528 1,772 1,775 886
Less: Marketable securities 354 125 236 85 69 68
Operating assets 7,666 7,366 6,843 5,423 4,336 3,776
Operating Liabilities
Total liabilities 8,057 8,293 7,758 6,314 6,318 4,940
Less: Current portion of long-term notes payable, net — — 350 — 450 —
Less: Long-term notes payable, net, excluding current portion 2,284 2,281 2,278 1,637 1,635 2,088
Operating liabilities 5,773 6,012 5,130 4,677 4,234 2,852
 
Net operating assets1 1,893 1,354 1,713 746 102 923
Balance-sheet-based aggregate accruals2 539 (359) 967 644 (821) —
Financial Ratio
Balance-sheet-based accruals ratio3 33.20% -23.39% 78.69% 151.86% -160.20% —
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Accenture PLC 35.69% 16.32% 21.70% 27.93% — —
Adobe Inc. -3.83% 1.85% -8.24% 14.14% — —
AppLovin Corp. -0.63% -1.52% 36.28% — — —
Cadence Design Systems Inc. 39.84% 11.17% 26.65% — — —
Datadog Inc. -28.51% -35.73% 17.56% — — —
International Business Machines Corp. 2.79% 2.42% 1.55% — — —
Intuit Inc. 3.35% -1.74% 85.68% — — —
Microsoft Corp. 52.18% 22.96% 42.27% — — —
Oracle Corp. 4.30% 51.77% 9.90% — — —
Palantir Technologies Inc. — — — — — —
Palo Alto Networks Inc. 89.91% 137.01% -124.73% — — —
Salesforce Inc. -2.46% -2.30% 57.74% — — —
ServiceNow Inc. 22.91% 61.79% 12.89% — — —
Synopsys Inc. 7.85% 13.85% 5.01% 0.36% — —
Workday Inc. 28.44% -11.24% 55.93% — — —
Balance-Sheet-Based Accruals Ratio, Sector
Software & Services 26.12% 18.31% 29.53% 200.00% — —
Balance-Sheet-Based Accruals Ratio, Industry
Information Technology 20.88% 8.81% 19.09% 200.00% — —

Based on: 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-01-31).

1 2024 Calculation
Net operating assets = Operating assets – Operating liabilities
= 7,666 – 5,773 = 1,893

2 2024 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2024 – Net operating assets2023
= 1,893 – 1,354 = 539

3 2024 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 539 ÷ [(1,893 + 1,354) ÷ 2] = 33.20%

4 Click competitor name to see calculations.


The analysis of aggregate accruals reveals significant volatility in financial reporting quality metrics over the five-year period ending January 31, 2024. While net operating assets have exhibited a strong overall growth trajectory, the balance-sheet-based accruals ratio has fluctuated substantially, indicating inconsistent relationships between accounting earnings and cash flow patterns.

Net Operating Assets
A substantial upward trend is observed in net operating assets, which increased from US$ 102 million in 2020 to US$ 1,893 million in 2024. Despite a moderate contraction in 2023, where values decreased to US$ 1,354 million, the overall progression indicates a significant expansion of the operating asset base.
Balance-Sheet-Based Aggregate Accruals
Aggregate accruals demonstrated high instability, alternating between negative and positive values. The figures shifted from a negative US$ 821 million in 2020 to a peak of US$ 967 million in 2022. This was followed by a reversal to negative US$ 359 million in 2023, before returning to a positive US$ 539 million in 2024.
Balance-Sheet-Based Accruals Ratio
The accruals ratio exhibited extreme variance, characterized by a sharp reversal from -160.20% in 2020 to 151.86% in 2021. The ratio subsequently declined to 78.69% in 2022 and returned to negative territory in 2023 at -23.39%, eventually settling at 33.20% in 2024. Such volatility suggests periodic discrepancies between reported net income and realized cash flows, which may impact the assessment of earnings quality over the analyzed period.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Cash-Flow-Statement-Based Accruals Ratio

Autodesk Inc., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020 Jan 31, 2019
Net income (loss) 906 823 497 1,208 215 (81)
Less: Net cash provided by operating activities 1,313 2,071 1,531 1,437 1,415 377
Less: Net cash used in investing activities (502) (143) (1,595) (404) (57) (710)
Cash-flow-statement-based aggregate accruals 95 (1,105) 560 175 (1,143) 252
Financial Ratio
Cash-flow-statement-based accruals ratio1 5.85% -72.07% 45.59% 41.27% -223.04% —
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Accenture PLC 24.31% -0.19% 11.87% 11.80% — —
Adobe Inc. -21.90% -21.73% -19.93% 9.21% — —
AppLovin Corp. -10.24% -15.40% 22.07% — — —
Cadence Design Systems Inc. 17.36% 3.78% 15.03% — — —
Datadog Inc. 30.92% 53.36% -34.44% — — —
International Business Machines Corp. -3.73% 0.99% -7.22% — — —
Intuit Inc. -8.44% -8.74% 25.60% — — —
Microsoft Corp. 30.89% 5.22% 13.42% — — —
Oracle Corp. -1.01% 42.79% -30.58% — — —
Palantir Technologies Inc. — — — — — —
Palo Alto Networks Inc. 33.84% -37.95% -196.64% — — —
Salesforce Inc. -8.44% -8.49% 21.96% — — —
ServiceNow Inc. -7.12% 15.44% 8.80% — — —
Synopsys Inc. -7.64% 0.20% -4.64% -4.88% — —
Workday Inc. 34.56% 18.64% -0.65% — — —
Cash-Flow-Statement-Based Accruals Ratio, Sector
Software & Services 12.11% 7.33% 2.29% 21.87% — —
Cash-Flow-Statement-Based Accruals Ratio, Industry
Information Technology 5.99% 1.37% 3.25% 15.65% — —

Based on: 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-01-31).

1 2024 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 95 ÷ [(1,893 + 1,354) ÷ 2] = 5.85%

2 Click competitor name to see calculations.


The financial data exhibits a significant expansion in net operating assets alongside high volatility in aggregate accruals and the resulting accruals ratio over the five-year period ending January 31, 2024.

Net Operating Assets Trend
Net operating assets demonstrated a strong overall upward trajectory, increasing from 102 million US dollars in 2020 to 1,893 million US dollars in 2024. A temporary contraction occurred in 2023, where assets decreased to 1,354 million US dollars before rebounding to a period peak in 2024.
Cash-Flow-Statement-Based Aggregate Accruals
Aggregate accruals showed extreme variance, fluctuating between significant negative and positive values. Substantial negative accruals were recorded in 2020 (-1,143 million US dollars) and 2023 (-1,105 million US dollars), while positive peaks occurred in 2022 at 560 million US dollars. This pattern indicates frequent shifts between periods where cash flows exceeded accrual-based earnings and periods where accrual-based earnings exceeded cash flows.
Cash-Flow-Statement-Based Accruals Ratio
The accruals ratio mirrored the volatility of the aggregate accruals, displaying wide swings in percentage terms. The ratio shifted from a deeply negative -223.04% in 2020 to a positive range of 41.27% and 45.59% during 2021 and 2022. A sharp reversal followed in 2023, dropping to -72.07%, before normalizing to 5.85% in 2024. These fluctuations suggest a dynamic relationship between reported earnings and actual cash generation, with the 2024 figure indicating a much closer alignment between accruals and operating assets than observed in prior years.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?