Stock Analysis on Net

Autodesk Inc. (NASDAQ:ADSK)

This company has been moved to the archive! The financial data has not been updated since December 3, 2021.

Common-Size Income Statement

Autodesk Inc., common-size consolidated income statement

Microsoft Excel
12 months ended: Jan 31, 2021 Jan 31, 2020 Jan 31, 2019 Jan 31, 2018 Jan 31, 2017 Jan 31, 2016
Subscription 91.78 84.05 70.13 43.48 21.82 9.11
Maintenance 4.84 11.81 24.71 48.12 54.31 46.02
Subscription and maintenance revenue 96.62% 95.85% 94.85% 91.60% 76.13% 55.13%
Other 3.38 4.15 5.15 8.40 23.87 44.87
Net revenue 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Cost of subscription and maintenance revenue -6.39 -6.84 -8.41 -10.42 -9.44 -6.48
Cost of other revenue -1.69 -2.03 -2.12 -3.53 -5.43 -6.37
Amortization of developed technologies -0.82 -1.05 -0.60 -0.80 -1.97 -1.96
Cost of revenue -8.89% -9.92% -11.13% -14.75% -16.83% -14.80%
Gross profit 91.11% 90.08% 88.87% 85.25% 83.17% 85.20%
Marketing and sales -38.00 -40.02 -46.07 -52.87 -50.34 -40.55
Research and development -24.60 -25.99 -28.21 -36.74 -37.72 -31.55
General and administrative -10.92 -12.39 -13.23 -14.84 -14.17 -11.72
Amortization of purchased intangibles -0.99 -1.19 -0.70 -0.98 -1.57 -1.33
Restructuring and other exit costs, net 0.00 -0.02 -1.63 -4.58 -3.96 0.00
Operating expenses -74.51% -79.60% -89.85% -110.00% -107.76% -85.14%
Income (loss) from operations 16.60% 10.48% -0.97% -24.75% -24.60% 0.05%
Interest and investment expense, net -1.35 -1.65 -2.03 -1.68 -1.46 -1.35
Gain (loss) on foreign currency 0.09 0.12 0.20 -0.16 -0.16 0.00
Gain (loss) on strategic investments -1.10 -0.10 0.49 -0.80 0.01 0.15
Other income 0.18 0.16 0.65 0.29 0.42 0.34
Interest and other expense, net -2.17% -1.47% -0.69% -2.34% -1.19% -0.86%
Income (loss) before income taxes 14.42% 9.00% -1.66% -27.10% -25.79% -0.81%
(Provision) benefit for income taxes 17.45 -2.45 -1.48 -0.47 -2.87 -12.39
Net income (loss) 31.88% 6.55% -3.14% -27.56% -28.66% -13.20%

Based on: 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-01-31), 10-K (reporting date: 2018-01-31), 10-K (reporting date: 2017-01-31), 10-K (reporting date: 2016-01-31).

Income statement item Description The company
Income (loss) from operations The net result for the period of deducting operating expenses from operating revenues. Autodesk Inc. income (loss) from operations as a percentage of net revenue increased from 2019 to 2020 and from 2020 to 2021.
Income (loss) before income taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Autodesk Inc. income (loss) before income taxes as a percentage of net revenue increased from 2019 to 2020 and from 2020 to 2021.
Net income (loss) The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Autodesk Inc. net income (loss) as a percentage of net revenue increased from 2019 to 2020 and from 2020 to 2021.