Stock Analysis on Net

Yahoo! Inc. (NASDAQ:YHOO)

$22.49

This company has been moved to the archive! The financial data has not been updated since May 9, 2017.

Cash Flow Statement
Quarterly Data

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Yahoo! Inc., consolidated cash flow statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Mar 31, 2017 Dec 31, 2016 Sep 30, 2016 Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015 Dec 31, 2014 Sep 30, 2014 Jun 30, 2014 Mar 31, 2014 Dec 31, 2013 Sep 30, 2013 Jun 30, 2013 Mar 31, 2013 Dec 31, 2012 Sep 30, 2012 Jun 30, 2012 Mar 31, 2012
Net income (loss)
Depreciation
Amortization of intangible assets
Accretion of convertible notes discount
Stock-based compensation expense
Non-cash asset impairment charge
Non-cash goodwill impairment charge
Non-cash intangible assets impairment charge
Non-cash restructuring charges (reversals)
Non-cash accretion on marketable securities
Foreign exchange (gain) loss
(Gain) loss on sale of assets and other
Gain from sale of Alibaba Group Shares
Gain on sale of Alibaba Group ADSs
Gain on sale of patents
(Gain) loss on Hortonworks warrants
Earnings in equity interests
Dividend income related to Alibaba Group Preference Shares
Tax benefits (detriments) from stock-based awards
Excess tax benefits from stock-based awards
Deferred income taxes
Dividends received from equity investee
Accounts receivable
Prepaid expenses and other
Accounts payable
Accrued expenses and other liabilities
Income taxes payable related to sale of Alibaba Group ADSs
Deferred revenue
Changes in assets and liabilities, net of effects of acquisitions
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities
Net cash provided by (used in) operating activities
Acquisition of property and equipment
Proceeds from sales of property and equipment
Purchases of marketable securities
Proceeds from sales of marketable securities
Proceeds from maturities of marketable securities
Proceeds related to sale of Alibaba Group shares, net
Proceeds from sale of Alibaba Group ADSs, net of underwriting discounts, commissions, and fees
Proceeds related to the redemption of Alibaba Group Preference Shares
Acquisitions, net of cash acquired
Proceeds from sales of patents
Purchases of intangible assets
Proceeds from settlement of derivative hedge contracts
Payments for settlement of derivative hedge contracts
Payments for equity investments in privately held companies
Other investing activities, net
Net cash (used in) provided by investing activities
Proceeds from issuance of common stock
Repurchases of common stock
Proceeds from issuance of convertible notes
Payments for note hedges
Proceeds from issuance of warrants
Excess tax benefits from stock-based awards
Tax withholdings related to net share settlements of restricted stock awards and restricted stock units
Distributions to noncontrolling interests
Proceeds from credit facility borrowings
Repayment of credit facility borrowings
Other financing activities, net
Net cash used in financing activities
Effect of exchange rate changes on cash and cash equivalents
Net change in cash and cash equivalents

Based on: 10-Q (reporting date: 2017-03-31), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-09-30), 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31), 10-K (reporting date: 2014-12-31), 10-Q (reporting date: 2014-09-30), 10-Q (reporting date: 2014-06-30), 10-Q (reporting date: 2014-03-31), 10-K (reporting date: 2013-12-31), 10-Q (reporting date: 2013-09-30), 10-Q (reporting date: 2013-06-30), 10-Q (reporting date: 2013-03-31), 10-K (reporting date: 2012-12-31), 10-Q (reporting date: 2012-09-30), 10-Q (reporting date: 2012-06-30), 10-Q (reporting date: 2012-03-31).


Net Income (Loss)
Net income exhibits significant volatility across the periods, with substantial positive peaks notably in September 2012 and September 2014, corresponding to unusually high gains potentially linked to asset sales or other non-operating activities. Conversely, the company experiences sizable net losses towards the end of 2015 and in 2016. The trend indicates periods of profitability interspersed with significant losses, reflecting underlying earnings instability.
Depreciation and Amortization
Depreciation expenses remain relatively stable over time with a slight downward trend starting from 2015 onward. Amortization of intangible assets shows a gradual decrease over the measured periods, indicating possible maturation or impairment of intangible assets. Accretion on convertible notes shows a consistent increase as expected due to its cumulative nature.
Stock-Based Compensation Expense
This expense generally trends upward from 2012 through mid-2016 with some fluctuations, suggesting increased issuance or valuation of stock awards over time. The high levels of expense may impact net profitability and cash flow.
Non-Cash Charges and Impairments
There are non-cash goodwill and intangible asset impairment charges recorded sporadically, notably large goodwill impairments in late 2015 and mid-2016, which heavily impact reported earnings. Restructuring charges and their reversals occur intermittently, pointing to ongoing organizational adjustments. Impairment charges contribute significantly to volatility in net income.
Gains and Losses on Asset Sales and Investments
Material gains are recorded from the sale of Alibaba Group shares and ADSs, particularly in 2012 and 2014, significantly boosting net income in respective quarters. Gains and losses on patents and warrants show mixed impacts, causing fluctuations in reported earnings. Foreign exchange gains and losses fluctuate considerably, affecting earnings and cash flow in some periods.
Earnings in Equity Interests and Dividend Income
Earnings in equity interests show persistent negative values indicating losses or expense recognition related to equity investments. Dividend income from Alibaba-related shares appears sporadically, suggesting cash inflow from investees but not a consistent revenue source.
Tax-Related Items
Tax benefits and excess tax benefits from stock-based awards fluctuate considerably. Deferred income taxes show erratic movements suggestive of changes in tax liabilities or benefits. At times, these tax adjustments appear to offset portions of stock-based compensation costs, impacting effective taxation.
Working Capital Components
Accounts receivable and accounts payable show volatile changes, with abrupt swings implying variability in sales and payment cycles. Prepaid expenses and other current assets/liabilities also fluctuate significantly, reflecting both operational volatility and possibly reclassification or timing impacts. Deferred revenue remains mostly negative, indicating advance receipts or contract liabilities that do not show a clear upward or downward trend.
Cash Flows from Operating Activities
Cash from operating activities is generally positive but volatile, with certain quarters experiencing steep declines consistent with net loss periods. Adjustments to reconcile net income to operating cash flows include large non-cash items and working capital changes, reinforcing the influence of impairments and accretion expenses on reported earnings versus actual cash movements.
Investing Activities
Investing cash flows are highly variable, showing significant proceeds from marketable securities sales and maturities in many quarters, offset by extensive purchases of marketable securities and property/equipment acquisitions. The proceeds from sales related to Alibaba Group shares and ADS sales significantly influence cash inflows during some periods. Acquisitions and asset purchases remain consistent but with varying amounts.
Financing Activities
Cash flows from financing activities demonstrate notable share repurchases, particularly between 2012 and 2014, contributing to large cash outflows. Issuances of common stock and convertible notes generate cash infusions intermittently. Repayments and borrowings of credit facilities occur but appear limited overall. Tax withholdings on stock awards represent a consistent cash outflow remitted to tax authorities.
Liquidity and Cash Position Changes
The net change in cash and cash equivalents follows a highly volatile pattern with large inflows driven mainly by asset sales and financing inflows early in the period, followed by substantial cash declines mid-to-late period. This volatility suggests a dynamic liquidity position influenced by significant investment and financing activities alongside operating cash flow variability.