Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31).
The Return on Equity (ROE) exhibited significant volatility between 2012 and 2016, transitioning from a peak of 27.10% to negative values in the final two years of the period. A two-component disaggregation indicates that the fluctuations in ROE were primarily driven by the Return on Assets (ROA), while financial leverage played a secondary, amplifying role.
- Return on Assets (ROA)
- A substantial downward trend in asset productivity is observed. ROA declined from 23.07% in 2012 to 8.13% in 2013, followed by a partial recovery to 12.14% in 2014. A critical shift occurred in 2015, as ROA fell to -9.64%, before narrowing slightly to -0.45% in 2016. This indicates a fundamental deterioration in the ability of the assets to generate positive net income.
- Financial Leverage
- The leverage ratio showed a consistent upward trajectory during the first three years, rising from 1.17 in 2012 to a peak of 1.60 in 2014. This ratio remained relatively stable thereafter, ending at 1.55 in 2016. The increase suggests a greater reliance on debt or a decrease in the equity base relative to total assets over the period.
- ROE Synthesis
- The volatility of ROE is a direct result of the interaction between declining asset returns and increased leverage. While higher leverage initially amplified positive returns, it exacerbated the impact of the negative ROA in 2015, contributing to a sharp decline in ROE to -15.01%. The near-zero ROE of -0.69% in 2016 reflects the marginal improvement in ROA despite the maintained higher leverage levels compared to the 2012 baseline.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Three-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31).
The Return on Equity (ROE) demonstrates significant volatility over the five-year period, beginning at 27.10% in 2012 and concluding at -0.69% in 2016. The analysis indicates that the fluctuations in ROE are primarily driven by extreme instability in net profit margins rather than changes in asset efficiency or financial leverage.
- Net Profit Margin
- Profitability exhibits extreme variance, characterized by a sharp decline from 79.12% in 2012 to 29.19% in 2013, followed by an anomalous spike to 162.87% in 2014. This is followed by a severe contraction into negative territory, reaching -87.74% in 2015 before partially recovering to -4.15% in 2016. These swings suggest the presence of significant non-operating items or one-time gains and losses that heavily influenced the bottom line.
- Asset Turnover
- A consistent downward trend in asset utilization is observed. The ratio declined from 0.29 in 2012 to 0.11 by 2016, with a notable drop occurring in 2014. This decline indicates a diminishing ability to generate revenue from the company's asset base, reflecting a deterioration in operational efficiency over the period.
- Financial Leverage
- The financial leverage ratio increased steadily from 1.17 in 2012 to a peak of 1.60 in 2014, before stabilizing around 1.55 in 2015 and 2016. While the increase in leverage typically serves to amplify ROE, this effect was negated by the collapse in net profit margins during the latter half of the period.
In summary, the transition to a negative ROE by 2015 was a result of collapsing profit margins and weakened asset turnover, which could not be offset by the moderate increase in financial leverage. The overall financial profile shifted from high profitability and moderate efficiency to a state of net losses and low asset productivity.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Five-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31).
The Return on Equity (ROE) exhibited significant volatility between 2012 and 2016, transitioning from positive returns in the early period to negative figures by 2015 and 2016. This instability is primarily attributed to extreme fluctuations in operating profitability and a marked decline in asset efficiency, which were not sufficiently offset by a moderate increase in financial leverage.
- Operating Profitability
- The EBIT Margin demonstrated extreme variance, characterized by outlier peaks of 118.21% in 2012 and 251.80% in 2014. This was followed by a severe contraction into negative territory, reaching -88.09% in 2015 and -5.16% in 2016. These swings indicate an inconsistent operating performance that served as the primary driver for the volatility in ROE.
- Asset Efficiency
- A downward trend in Asset Turnover is observed, falling from 0.29 in 2012 to 0.11 by 2016. The most substantial decrease occurred between 2013 and 2014, where the ratio dropped from 0.28 to 0.07, suggesting a diminishing capacity to generate revenue from the company's asset base.
- Financial Leverage and Interest Burden
- Financial leverage increased steadily from 1.17 in 2012 to a peak of 1.60 in 2014, before stabilizing around 1.55 in 2015 and 2016. During this period, the interest burden remained nearly constant at approximately 1.00, indicating that interest expenses had a negligible impact on the reduction of operating earnings.
- Tax Burden
- The tax burden ratio showed inconsistency, rising from 0.67 in 2012 to 0.90 in 2013, then falling back to 0.65 in 2014. These fluctuations indicate varying effective tax impacts on the conversion of pre-tax income to net income during the available reporting years.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Two-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31).
The Return on Assets (ROA) exhibits a volatile downward trajectory between 2012 and 2016, transitioning from a peak of 23.07% to a negative return by the end of the period. This overall decline is the result of significant instability in profit margins coupled with a deterioration in asset utilization efficiency.
- Net Profit Margin Volatility
- The net profit margin shows extreme fluctuations throughout the analyzed period. After starting at 79.12% in 2012, the margin decreased to 29.19% in 2013, followed by an anomalous surge to 162.87% in 2014. This peak was followed by a severe collapse to -87.74% in 2015, with a slight recovery to -4.15% by 2016. These swings indicate highly unstable earnings and a shift from strong profitability to net losses.
- Asset Turnover Performance
- Asset turnover experienced a marked decline, falling from 0.29 in 2012 and 0.28 in 2013 to a low of 0.07 in 2014. While the ratio stabilized slightly at 0.11 in 2015 and 2016, the overall trend reflects a substantial reduction in the capacity to generate revenue from the asset base, suggesting declining operational efficiency.
- Analysis of ROA Components
- The two-component disaggregation reveals that the fluctuations in ROA were primarily driven by the volatility of the net profit margin rather than asset turnover. For instance, the ROA increase to 12.14% in 2014 was entirely dependent on the extreme profit margin spike, occurring simultaneously with the lowest recorded asset turnover of 0.07. The eventual descent into negative ROA in 2015 and 2016 directly correlates with the move into negative profit margins, while the persistently low asset turnover ratios exacerbated the inability to return to positive performance.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Four-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31).
The return on assets (ROA) exhibited significant volatility and an overall downward trajectory over the five-year period, transitioning from a peak of 23.07% in 2012 to negative values by 2015 and 2016. This deterioration is primarily driven by extreme fluctuations in operational profitability and a sustained decline in asset utilization efficiency.
- Operational Profitability (EBIT Margin)
- The EBIT margin demonstrates extreme instability, characterized by anomalous spikes and subsequent collapses. Values peaked at 118.21% in 2012 and 251.80% in 2014, suggesting the presence of significant non-recurring gains. However, a sharp reversal occurred in 2015, where the margin plummeted to -88.09%, before narrowing slightly to -5.16% in 2016. This shift indicates a transition from highly irregular gains to operational losses.
- Asset Efficiency (Asset Turnover)
- A consistent downward trend in asset turnover is observed, reflecting a diminished ability to generate revenue from the asset base. The ratio declined from 0.29 in 2012 to a low of 0.07 in 2014, eventually stabilizing at 0.11 in 2015 and 2016. This represents a substantial reduction in operational efficiency over the analyzed period.
- Financial and Tax Burdens
- The interest burden remained remarkably stable between 0.99 and 1.00 through 2014, indicating that interest expenses had a negligible impact on the earnings before taxes. The tax burden showed more variance, fluctuating between 0.65 and 0.90 during the same period, which suggests shifts in the effective tax rate affecting the final net income.
- Overall ROA Drivers
- The volatility in ROA is heavily correlated with the erratic movements of the EBIT margin. While the asset turnover contributed a persistent negative drag on performance, the swing from extraordinary positive margins to negative operating results was the primary catalyst for the decline in overall return on assets.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Disaggregation of Net Profit Margin
Based on: 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31).
The financial performance between 2012 and 2016 is characterized by extreme volatility in profitability, primarily driven by erratic swings in operating performance. The net profit margin shows a pattern of severe fluctuations, shifting from significant positive gains to substantial losses, reflecting a high degree of instability in the bottom line.
- EBIT Margin and Net Profit Margin Correlation
- A strong positive correlation exists between the EBIT margin and the net profit margin. The EBIT margin experienced abnormal peaks, notably reaching 118.21% in 2012 and 251.80% in 2014, which directly translated into elevated net profit margins of 79.12% and 162.87%, respectively. This suggests that profitability during these periods was likely driven by non-recurring gains or extraordinary items rather than sustainable operational efficiency. Conversely, a sharp reversal occurred in 2015, where the EBIT margin plummeted to -88.09%, resulting in a corresponding net profit margin of -87.74%.
- Interest Burden Analysis
- The interest burden remained remarkably stable and close to unity, ranging from 1.00 in 2012 to 0.99 in 2014. This indicates that interest expenses had a negligible impact on the transition from operating income to pre-tax income, suggesting a capital structure with minimal debt service requirements relative to earnings.
- Tax Burden Impact
- The tax burden exhibited significant inconsistency, fluctuating from 0.67 in 2012 to 0.90 in 2013 before returning to 0.65 in 2014. These variations indicate that the effective tax rate shifted considerably year-over-year, impacting the final net profit margin independently of operational performance.
- Overall Profitability Trend
- The trajectory from 2014 to 2016 reveals a dramatic collapse in profitability. After the peak in 2014, the company entered a period of significant losses in 2015, with a slight recovery toward the break-even point by 2016, as evidenced by the net profit margin improving from -87.74% to -4.15%.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?