AI Tokens
Stock Analysis on Net

Yahoo! Inc. (NASDAQ:YHOO)

This company has been moved to the archive! The financial data has not been updated since May 9, 2017.

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Balance-Sheet-Based Accruals Ratio

Yahoo! Inc., balance sheet computation of aggregate accruals

US$ in thousands

Microsoft Excel
Dec 31, 2016 Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012
Operating Assets
Total assets 48,083,079 45,203,966 61,960,344 16,804,959 17,103,253
Less: Cash and cash equivalents 1,119,469 1,631,911 2,667,916 2,077,590 2,667,778
Less: Short-term marketable securities 5,700,925 4,225,112 5,327,412 1,330,304 1,516,175
Operating assets 41,262,685 39,346,943 53,965,016 13,397,065 12,919,300
Operating Liabilities
Total liabilities 16,999,003 16,124,546 23,174,752 3,674,362 2,497,650
Less: Convertible notes 1,299,945 1,233,485 1,170,423 1,110,585 —
Less: Net lease obligations 23,000 33,000 47,000 44,000 37,000
Operating liabilities 15,676,058 14,858,061 21,957,329 2,519,777 2,460,650
 
Net operating assets1 25,586,627 24,488,882 32,007,687 10,877,288 10,458,650
Balance-sheet-based aggregate accruals2 1,097,745 (7,518,805) 21,130,399 418,638 —
Financial Ratio
Balance-sheet-based accruals ratio3 4.38% -26.62% 98.54% 3.92% —
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Accenture PLC — — — — —
Adobe Inc. — — — — —
AppLovin Corp. — — — — —
Cadence Design Systems Inc. — — — — —
Datadog Inc. — — — — —
International Business Machines Corp. — — — — —
Intuit Inc. — — — — —
Microsoft Corp. — — — — —
Oracle Corp. — — — — —
Palantir Technologies Inc. — — — — —
Palo Alto Networks Inc. — — — — —
Salesforce Inc. — — — — —
ServiceNow Inc. — — — — —
Synopsys Inc. — — — — —
Workday Inc. — — — — —

Based on: 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31).

1 2016 Calculation
Net operating assets = Operating assets – Operating liabilities
= 41,262,685 – 15,676,058 = 25,586,627

2 2016 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2016 – Net operating assets2015
= 25,586,627 – 24,488,882 = 1,097,745

3 2016 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 1,097,745 ÷ [(25,586,627 + 24,488,882) ÷ 2] = 4.38%

4 Click competitor name to see calculations.


The analysis of financial reporting quality between 2013 and 2016 reveals extreme volatility in both net operating assets and aggregate accruals, with a significant anomaly occurring in 2014 followed by a sharp reversal in 2015.

Net Operating Assets Trend
Net operating assets experienced a substantial increase from 10.88 billion US dollars in 2013 to a peak of 32.01 billion US dollars in 2014. This growth was followed by a contraction to 24.49 billion US dollars in 2015 and a relative stabilization at 25.59 billion US dollars by the end of 2016.
Balance-Sheet-Based Aggregate Accruals
Aggregate accruals exhibited highly erratic movements. After a relatively low base of 418.6 million US dollars in 2013, accruals spiked to 21.13 billion US dollars in 2014. This was followed by a dramatic swing to a negative 7.52 billion US dollars in 2015, before returning to a positive position of 1.10 billion US dollars in 2016.
Accruals Ratio and Earnings Quality
The balance-sheet-based accruals ratio serves as a primary indicator of reporting quality. In 2013, the ratio was 3.92%, suggesting a strong alignment between earnings and cash flows. However, 2014 saw an unprecedented surge to 98.54%, indicating that a vast majority of the reported earnings were comprised of non-cash accruals, which typically signals a decrease in earnings quality. This was countered in 2015 by a negative ratio of -26.62%, implying that cash flows exceeded reported earnings, often a result of significant non-cash charges or asset write-downs. By 2016, the ratio normalized to 4.38%, returning to a level consistent with the 2013 baseline.

The data indicates a period of significant financial instability or structural change between 2014 and 2015, characterized by a massive accumulation of accruals followed by a substantial correction. The return to a low positive ratio in 2016 suggests a restoration of reporting stability.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Cash-Flow-Statement-Based Accruals Ratio

Yahoo! Inc., cash flow statement computation of aggregate accruals

US$ in thousands

Microsoft Excel
Dec 31, 2016 Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012
Net income (loss) attributable to Yahoo! Inc. (214,321) (4,359,082) 7,521,731 1,366,281 3,945,479
Less: Net cash provided by (used in) operating activities 1,248,863 (2,383,422) 896,700 1,195,247 (281,554)
Less: Net cash (used in) provided by investing activities (1,574,265) 1,752,112 3,761,969 (23,221) 3,362,044
Cash-flow-statement-based aggregate accruals 111,081 (3,727,772) 2,863,062 194,255 864,989
Financial Ratio
Cash-flow-statement-based accruals ratio1 0.44% -13.20% 13.35% 1.82% —
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Accenture PLC — — — — —
Adobe Inc. — — — — —
AppLovin Corp. — — — — —
Cadence Design Systems Inc. — — — — —
Datadog Inc. — — — — —
International Business Machines Corp. — — — — —
Intuit Inc. — — — — —
Microsoft Corp. — — — — —
Oracle Corp. — — — — —
Palantir Technologies Inc. — — — — —
Palo Alto Networks Inc. — — — — —
Salesforce Inc. — — — — —
ServiceNow Inc. — — — — —
Synopsys Inc. — — — — —
Workday Inc. — — — — —

Based on: 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31).

1 2016 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 111,081 ÷ [(25,586,627 + 24,488,882) ÷ 2] = 0.44%

2 Click competitor name to see calculations.


The financial data reflects a period of significant volatility in reporting quality and asset composition between 2013 and 2016. While the reporting period began and ended with low accruals, the intervening years were characterized by drastic swings in the relationship between reported earnings and actual cash flows.

Net Operating Assets
A substantial expansion in net operating assets occurred in 2014, increasing from 10.88 billion USD to 32.01 billion USD. This peak was followed by a contraction to 24.49 billion USD in 2015, with a subsequent slight increase to 25.59 billion USD by the end of 2016.
Cash-flow-statement-based Aggregate Accruals
Aggregate accruals exhibited extreme variance over the four-year period. Following a modest 194 million USD in 2013, accruals surged to 2.86 billion USD in 2014. This trend reversed sharply in 2015, as accruals shifted to a negative 3.73 billion USD, before normalizing to 111 million USD in 2016.
Cash-flow-statement-based Accruals Ratio
The accruals ratio tracks the proportion of earnings not supported by cash flows relative to the asset base. The ratio increased from 1.82% in 2013 to 13.35% in 2014, signaling a period where accruals played a more prominent role in reported earnings. A significant reversal occurred in 2015, with the ratio dropping to -13.20%, indicating that cash flows exceeded accrual-based earnings. By 2016, the ratio converged toward zero at 0.44%, suggesting a return to high reporting quality where earnings are closely aligned with cash flow.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?