Stock Analysis on Net

Yahoo! Inc. (NASDAQ:YHOO)

This company has been moved to the archive! The financial data has not been updated since May 9, 2017.

Common-Size Income Statement

Yahoo! Inc., common-size consolidated income statement

Microsoft Excel
12 months ended: Dec 31, 2016 Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012
Revenue 100.00 100.00 100.00 100.00 100.00
Traffic acquisition costs -31.94 -17.66 -4.71 -5.44 -10.41
Other -20.66 -24.16 -23.40 -23.39 -22.09
Cost of revenue -52.60% -41.82% -28.11% -28.83% -32.50%
Gross profit 47.40% 58.18% 71.89% 71.17% 67.50%
Sales and marketing -17.05 -21.75 -26.73 -24.16 -22.09
Product development -20.42 -23.71 -26.14 -21.55 -17.76
General and administrative -12.59 -13.84 -12.45 -12.17 -10.83
Amortization of intangibles -1.13 -1.59 -1.45 -0.96 -0.72
Gain on sale of patents and land 2.35 0.22 2.12 1.71 0.00
Asset impairment charge 0.00 -0.89 0.00 0.00 0.00
Goodwill impairment charge -7.64 -89.79 -1.91 -1.36 0.00
Intangibles impairment charge -1.69 -0.31 0.00 0.00 0.00
Restructuring charges, net -1.71 -2.09 -2.24 -0.08 -4.74
Income (loss) from operations -12.48% -95.58% 3.10% 12.60% 11.36%
Interest and investment income 1.18 0.69 0.57 1.23 0.84
Interest expense -1.43 -1.45 -1.49 -0.31 -0.19
Gain related to the sale of Alibaba Group Shares 0.00 0.00 0.00 0.00 92.31
Gain on sale of Alibaba Group ADSs 0.00 0.00 223.45 0.00 0.00
Gain (loss) on Hortonworks warrants -0.97 -0.39 2.12 0.00 0.00
Foreign exchange gain (loss) 0.08 -0.45 -0.32 -0.13 0.00
Other 0.09 0.06 0.20 0.14 0.24
Other income (expense), net -1.04% -1.53% 224.54% 0.93% 93.21%
Income (loss) before income taxes and earnings in equity interests -13.52% -97.10% 227.63% 13.53% 104.57%
(Provision) benefit for income taxes 2.44 1.80 -87.44 -3.28 -38.91
Earnings in equity interests, net of tax 7.03 7.72 22.91 19.16 13.57
Net income (loss) -4.05% -87.58% 163.10% 29.41% 79.22%
Net income attributable to noncontrolling interests -0.09 -0.16 -0.23 -0.22 -0.10
Net income (loss) attributable to Yahoo! Inc. -4.15% -87.74% 162.87% 29.19% 79.12%

Based on: 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31).

Income statement item Description The company
Income (loss) from operations The net result for the period of deducting operating expenses from operating revenues. Yahoo! Inc. income (loss) from operations as a percentage of revenue decreased from 2014 to 2015 but then increased from 2015 to 2016 not reaching 2014 level.
Income (loss) before income taxes and earnings in equity interests Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Yahoo! Inc. income (loss) before income taxes and earnings in equity interests as a percentage of revenue decreased from 2014 to 2015 but then slightly increased from 2015 to 2016.
Net income (loss) attributable to Yahoo! Inc. The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Yahoo! Inc. net income (loss) attributable to Yahoo! Inc. as a percentage of revenue decreased from 2014 to 2015 but then slightly increased from 2015 to 2016.