Paying user area
Try for free
Yahoo! Inc. pages available for free this week:
- Income Statement
- Balance Sheet: Assets
- Balance Sheet: Liabilities and Stockholders’ Equity
- Analysis of Liquidity Ratios
- DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
- Capital Asset Pricing Model (CAPM)
- Present Value of Free Cash Flow to Equity (FCFE)
- Price to Book Value (P/BV) since 2005
- Analysis of Revenues
- Analysis of Debt
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Yahoo! Inc. for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Income Statement
12 months ended: | Revenue | Income (loss) from operations | Net income (loss) attributable to Yahoo! Inc. |
---|---|---|---|
Dec 31, 2016 | |||
Dec 31, 2015 | |||
Dec 31, 2014 | |||
Dec 31, 2013 | |||
Dec 31, 2012 | |||
Dec 31, 2011 | |||
Dec 31, 2010 | |||
Dec 31, 2009 | |||
Dec 31, 2008 | |||
Dec 31, 2007 | |||
Dec 31, 2006 | |||
Dec 31, 2005 |
Based on: 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
- Revenue Trend
- Revenue displayed an overall fluctuating trend between 2005 and 2016. It increased steadily from approximately $5.3 billion in 2005 to a peak of around $7.2 billion in 2008. After 2008, revenue declined gradually and exhibited some variability, falling to about $4.7 billion by 2013 and remaining relatively stable through 2014 to 2016, ending near $5.2 billion. This indicates initial growth followed by a period of contraction and stabilization.
- Operating Income (Loss) Trend
- Operating income showed considerable volatility over the period. It started at approximately $1.1 billion in 2005, generally declining to a minimal positive level in 2008. Thereafter, operating income fluctuated with moderate values until 2014. In 2015, there was a significant operating loss of about $4.7 billion, followed by another loss of approximately $645 million in 2016. This suggests a deterioration in core operational profitability in the latter years.
- Net Income (Loss) Attributable to Yahoo! Inc.
- Net income demonstrated irregular movements, beginning with a strong positive income of roughly $1.9 billion in 2005, then declining sharply in the subsequent years. There was a brief recovery with fluctuations until 2013. A notable spike occurred in 2014, with net income soaring to approximately $7.5 billion. However, this was followed by substantial losses in 2015 and 2016, with net income dropping to negative values of about $4.4 billion and $214 million respectively. The large positive and negative shifts indicate unusual or non-recurring events impacting profitability.
- Summary of Financial Performance
- The data indicates that while revenue initially grew, it experienced declines and stabilized at a lower level. Operating income transitioned from consistent profitability to large operational losses in later years, signaling challenges in managing operating costs or declining operational efficiency. Net income's erratic pattern, including significant gains and losses, suggests the influence of extraordinary items or significant restructuring activities impacting overall earnings. The trends reflect a period of initial growth followed by operational difficulties and financial instability.
Balance Sheet: Assets
Current assets | Total assets | |
---|---|---|
Dec 31, 2016 | ||
Dec 31, 2015 | ||
Dec 31, 2014 | ||
Dec 31, 2013 | ||
Dec 31, 2012 | ||
Dec 31, 2011 | ||
Dec 31, 2010 | ||
Dec 31, 2009 | ||
Dec 31, 2008 | ||
Dec 31, 2007 | ||
Dec 31, 2006 | ||
Dec 31, 2005 |
Based on: 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
The financial data demonstrates several notable trends in the company's asset structure over the twelve-year period from 2005 to 2016.
- Current Assets
- The current assets category exhibits fluctuations with an overall upward tendency. Starting at approximately 3.45 billion US dollars in 2005, current assets increased to around 3.75 billion in 2006 before declining below 3.24 billion in 2007. A sharp rise occurred in 2008, reaching nearly 4.75 billion, followed by a slight decrease in 2009 and 2010. The figure then dropped notably in 2011 to about 3.45 billion but rebounded significantly in 2012 to approximately 5.65 billion. Subsequent years show continued growth with some variability, culminating in over 8.12 billion in 2016. The pattern suggests periods of strategic asset reallocation, with substantial growth after 2011 indicating strengthened liquidity or inventory accumulation.
- Total Assets
- Total assets reveal an overall increasing trend with significant variability. The asset base expanded steadily from roughly 10.83 billion in 2005 to about 14.93 billion in 2009. Between 2010 and 2012, the total assets remain relatively stable around 14.7 to 17 billion. Notably, in 2014, total assets surged dramatically to over 61.96 billion, indicating a major acquisition, revaluation, or capital investment event. This peak is followed by a decrease to approximately 45.20 billion in 2015 and slight recovery to 48.08 billion in 2016. These large variations suggest significant corporate events impacting asset size, such as mergers or large-scale investments affecting the company's balance sheet composition.
Balance Sheet: Liabilities and Stockholders’ Equity
Yahoo! Inc., selected items from liabilities and stockholders’ equity, long-term trends
US$ in thousands
Current liabilities | Total liabilities | Total debt | Total Yahoo! Inc. stockholders’ equity | |
---|---|---|---|---|
Dec 31, 2016 | ||||
Dec 31, 2015 | ||||
Dec 31, 2014 | ||||
Dec 31, 2013 | ||||
Dec 31, 2012 | ||||
Dec 31, 2011 | ||||
Dec 31, 2010 | ||||
Dec 31, 2009 | ||||
Dec 31, 2008 | ||||
Dec 31, 2007 | ||||
Dec 31, 2006 | ||||
Dec 31, 2005 |
Based on: 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
The financial data reveals several notable trends in the company's liabilities, debt levels, and stockholders' equity over the analyzed period.
- Current Liabilities
- Current liabilities showed a fluctuating pattern. Beginning at approximately $1.2 billion in 2005, they peaked near $2.3 billion in 2007, declined sharply in 2008 and remained relatively stable around $1.2-1.3 billion through 2011-2013. However, a significant spike occurred in 2014, increasing to about $4.5 billion, before falling back close to prior levels in 2015 and 2016.
- Total Liabilities
- Total liabilities steadily increased from around $2.3 billion in 2005 to approximately $2.7 billion in 2007, followed by modest fluctuations over the subsequent years. A dramatic surge took place in 2014, reaching over $23 billion, which was followed by a decline but still remained substantially higher than earlier years, with liabilities exceeding $16 billion in 2015 and about $17 billion in 2016.
- Total Debt
- Total debt remained relatively stable around $750 million from 2005 through 2007, then sharply decreased to around $43 million in 2008 and stayed low through 2012. In 2013, total debt surged again to approximately $1.15 billion and continued to rise gradually through 2016, reaching about $1.3 billion.
- Stockholders’ Equity
- Stockholders' equity exhibited a consistent upward trend from roughly $8.6 billion at the end of 2005 to approximately $12.5 billion by 2010 and 2011. It increased significantly in 2012 to around $14.6 billion, then experienced fluctuations but exploded in 2014 to nearly $38.7 billion. Although it declined in 2015 to about $29 billion, it recovered by 2016 to over $31 billion.
Overall, the company's balance sheet shows a pronounced escalation in both total liabilities and stockholders’ equity around 2014, accompanied by a transient spike in current liabilities. Total debt diverged from other liabilities by first dropping significantly and then rising again notably after 2012. These movements may indicate substantial financial restructuring, capital injections, or significant changes in financing activities occurring in the 2014 period. The increase in stockholders’ equity suggests improved net asset value despite the corresponding rise in liabilities.
Cash Flow Statement
12 months ended: | Net cash provided by (used in) operating activities | Net cash (used in) provided by investing activities | Net cash provided by (used in) financing activities |
---|---|---|---|
Dec 31, 2016 | |||
Dec 31, 2015 | |||
Dec 31, 2014 | |||
Dec 31, 2013 | |||
Dec 31, 2012 | |||
Dec 31, 2011 | |||
Dec 31, 2010 | |||
Dec 31, 2009 | |||
Dec 31, 2008 | |||
Dec 31, 2007 | |||
Dec 31, 2006 | |||
Dec 31, 2005 |
Based on: 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
- Operating Activities
- The net cash provided by operating activities exhibited fluctuations throughout the period. From 2005 to 2007, there was an overall increase from approximately 1.7 billion USD to nearly 1.9 billion USD, indicating improving operational cash flow. In 2008 and 2009, the cash flow declined, with a notable drop to around 1.3 billion USD in 2009, continuing a downward trend until 2010. Recovery was observed in 2011 with a slight increase to over 1.3 billion USD. However, in 2012, there was a significant negative cash flow, amounting to approximately -281 million USD, signaling possible operational challenges. The following years showed mixed results: a rebound to 1.2 billion USD in 2013, a decline in 2014 to approximately 897 million USD, a substantial negative cash flow of about -2.38 billion USD in 2015, and recovery again in 2016 to close to 1.25 billion USD.
- Investing Activities
- The net cash used in investing activities generally showed considerable volatility. Initial years, from 2005 to 2009, reflected significant cash outflows, reaching a peak negative of approximately -2.42 billion USD in 2009, indicating high levels of investment or asset purchases. Starting in 2010, the trend shifted with positive cash flows recorded for several years, including a notable inflow exceeding 3.36 billion USD in 2012 and nearly 3.76 billion USD in 2014, possibly due to asset sales or investment liquidations. However, this pattern was interrupted by negative cash flows in 2013 and 2016, with the latter reflecting a substantial outflow of around -1.57 billion USD.
- Financing Activities
- Net cash from financing activities was predominantly negative, indicating consistent outflows. From 2005 through 2007, the company experienced increasing cash outflows, reaching about -1.44 billion USD in 2007. The year 2008 showed a positive cash flow of approximately 332 million USD, followed by minor inflows and outflows through 2009 and 2010. From 2010 onward, the company faced large outflows again, with the most significant being nearly -4.02 billion USD in 2014, noteworthy as the highest negative financing cash flow over the period. Subsequent years maintained negative cash flows, albeit less severe, with values close to -377 million USD in 2015 and -194 million USD in 2016.
- Overall Insights
- The operational cash flows indicate variable performance with periods of both growth and contraction, including two considerable negative cash flow years in 2012 and 2015, which may warrant further investigation. Investing activities shifted from consistent outflows to a phase of substantial inflows, suggesting strategic asset management changes, before returning to negative in 2016. Financing activities reveal a pattern of sustained cash outflows, implying repayment of debt, dividend payouts, or share repurchases as possible causes. The overall cash flow volatility across all activities suggests dynamic financial management and changing strategic priorities over the analyzed period.
Per Share Data
12 months ended: | Basic earnings per share 1 | Diluted earnings per share 2 | Dividend per share 3 |
---|---|---|---|
Dec 31, 2016 | |||
Dec 31, 2015 | |||
Dec 31, 2014 | |||
Dec 31, 2013 | |||
Dec 31, 2012 | |||
Dec 31, 2011 | |||
Dec 31, 2010 | |||
Dec 31, 2009 | |||
Dec 31, 2008 | |||
Dec 31, 2007 | |||
Dec 31, 2006 | |||
Dec 31, 2005 |
Based on: 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
1, 2, 3 Data adjusted for splits and stock dividends.
The financial performance as reflected in earnings per share (EPS) demonstrates significant fluctuations over the years under review. Both basic and diluted EPS follow a closely aligned pattern, indicating consistency in earnings calculation methodologies.
- EPS Trends
-
From 2005 through 2008, the EPS shows a declining trend, dropping from around $1.35 to $0.31 (basic EPS). This represents a reduction to less than a quarter of the initial value, signaling potential challenges in profitability or increased costs during this period.
Between 2009 and 2012, there is notable recovery and growth in EPS, peaking in 2012 with basic EPS reaching 3.31 USD, which is approximately ten times the value in 2008. This period indicates a strong improvement in profitability and possibly effective business or operational strategies that enhanced earnings.
However, the subsequent years from 2013 to 2015 show extreme volatility. In 2013 and 2014, EPS increases substantially to a high of 7.61 USD basic EPS in 2014, followed by an abrupt decline to a negative value of -4.64 USD in 2015. This dramatic swing suggests irregular earnings, possibly due to extraordinary items, restructuring costs, or other one-time financial impacts affecting the profitability drastically.
In 2016, EPS remains slightly negative at -0.23 USD, indicating continued challenges or stabilization at a low-profit or loss stage after the severe drop in 2015.
- Dividend Per Share
-
No dividends per share are reported throughout the period. This absence suggests the company did not distribute dividends to shareholders, which could imply a focus on reinvestment, financial constraints, or a strategic decision based on earnings volatility.
Overall, the analysis highlights a company experiencing substantial earnings variability, with periods of growth and decline. Earnings recovery phases are interspersed with sharp declines, potentially reflecting underlying operational risks or external economic factors impacting performance. The lack of dividend distribution throughout the observed years indicates a possible priority on capital retention rather than income distribution to shareholders.