Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
Automatic Data Processing Inc. pages available for free this week:
- Balance Sheet: Assets
- Common-Size Balance Sheet: Assets
- Analysis of Liquidity Ratios
- Analysis of Long-term (Investment) Activity Ratios
- Analysis of Geographic Areas
- Common Stock Valuation Ratios
- Enterprise Value (EV)
- Selected Financial Data since 2005
- Debt to Equity since 2005
- Price to Sales (P/S) since 2005
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Automatic Data Processing Inc. for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-K (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-K (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-K (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-K (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-Q (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-K (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-Q (reporting date: 2016-12-31), 10-Q (reporting date: 2016-09-30), 10-K (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-Q (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30).
- Return on Assets (ROA)
- The Return on Assets demonstrated a generally positive trajectory from 2016 through early 2019, fluctuating around the range of 3.42% to 6.3%. The metric showed periodic increases and decreases but maintained a relatively stable level above 4% after 2016, reaching peaks above 6% in late 2018 and mid-2020. However, from late 2021 to early 2022, there was a noticeable decline, with ROA dropping from 5.33% to under 4%, indicating a downward trend in asset profitability in the most recent periods.
- Financial Leverage
- Financial Leverage exhibited considerable variability over the entire period. Starting at 7.43 in September 2015, it rose to over 11 in several periods between 2015 and 2018. From 2018 onward, leverage fluctuated, reaching a low near 6.81 in mid-2020, followed by a substantial increase reaching 17.19 by the first quarter of 2022. This sharp rise in financial leverage in later periods suggests increased reliance on debt or liabilities relative to equity in the company's capital structure.
- Return on Equity (ROE)
- Return on Equity has generally trended upward over the examined timeline, starting from approximately 33.3% in late 2015 and increasing to over 54% in late 2021, peaking at 68.25% in the first quarter of 2022. Despite some fluctuations, the overall increase in ROE suggests improved profitability from the shareholders’ perspective. The upward trend is particularly notable from 2019 onward, where ROE remained above 40% for almost all periods and surged significantly near the end of the dataset.
- Summary Insights
- The data reveals a complex relationship between asset profitability, leverage, and equity returns over time. While ROA showed moderate volatility with a recent decline, ROE consistently increased, indicating potentially higher financial returns generated for shareholders, possibly amplified by the rising financial leverage. The substantial increase in leverage, particularly in 2021-2022, appears to correlate with a strong rise in ROE but a simultaneous decline in ROA, suggesting the company might be leveraging debt more aggressively to enhance equity returns, which could imply elevated financial risk. Continuous monitoring of these metrics is advisable to manage potential implications of increased leverage on overall financial health.
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-K (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-K (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-K (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-K (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-Q (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-K (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-Q (reporting date: 2016-12-31), 10-Q (reporting date: 2016-09-30), 10-K (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-Q (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30).
- Net Profit Margin
- The net profit margin demonstrates an overall increasing trend from around 12.79% in late 2015 to a peak near 17.77% by early 2022. Some fluctuations are observed within this period, but the margin generally remains above 12% with consistent growth starting around mid-2016. This suggests improved profitability relative to revenue over the years analyzed.
- Asset Turnover
- Asset turnover ratios vary substantially but remain relatively low, ranging from about 0.22 to 0.38 throughout the periods. The ratio exhibits a cyclical pattern without clear long-term upward or downward trends, indicating that the efficiency of asset utilization to generate revenue has been relatively stable. The ratio mostly stays within the 0.26 to 0.38 band with occasional dips, particularly towards early 2022.
- Financial Leverage
- Financial leverage shows considerable variability, moving between approximately 6.81 and 17.19 over the timeframe. The ratio spikes notably in the latest quarter, reaching 17.19, which is the highest point observed. This indicates increasing use of debt or other liabilities relative to equity, particularly in the recent periods. Previous fluctuations suggest periodic adjustments in capital structure.
- Return on Equity (ROE)
- Return on equity displays a strong positive trend, ascending from roughly 33.3% in late 2015 to a high of 68.25% by early 2022. The ROE experiences significant gains particularly after 2018, with multiple peaks over 40%, indicating enhanced profitability relative to shareholders’ equity. The rising ROE, coupled with increasing financial leverage, points to an intensification of equity returns possibly driven by higher debt utilization.
- Overall Patterns and Insights
- The data indicate that profitability and returns to equity holders have improved considerably during the period observed. Net profit margins have shown steady growth, while ROE has more than doubled. Asset turnover remains stable but low, suggesting that profitability gains are likely driven by factors other than asset utilization, such as better margin management or financial structuring.
- The rising financial leverage, with a peak at the end of the period, implies that enhanced returns might be leveraged through increased borrowing or financial obligations, which could elevate financial risk. The combination of higher leverage and improved ROE suggests an aggressive capital strategy to amplify shareholder returns. However, low asset turnover suggests that the company’s asset base is not becoming significantly more efficient in generating sales.
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-K (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-K (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-K (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-K (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-Q (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-K (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-Q (reporting date: 2016-12-31), 10-Q (reporting date: 2016-09-30), 10-K (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-Q (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30).
- Tax Burden
- The Tax Burden ratio shows a consistent upward trend from 0.67 in the third quarter of 2016 to a steady 0.77 from late 2019 through early 2022. This indicates an increasing proportion of pre-tax income retained after taxes, suggesting improved tax efficiency or favorable tax conditions over the period analyzed.
- Interest Burden
- The Interest Burden ratio remains relatively stable within a narrow range of 0.95 to 0.98 throughout the entire observed period starting from the third quarter of 2016. This stability implies consistent interest expenses relative to earnings before interest and taxes, reflecting stable financing costs without significant fluctuations in borrowing or interest rates.
- EBIT Margin
- The EBIT Margin percentage exhibits an overall positive trajectory. Beginning near 19.6% in late 2015, it fluctuates somewhat but generally rises to exceed 23% by early 2022. Periods around 2017-2018 show some dips towards 17%, but the margin recovers strongly afterward, indicating improved operating profitability and operational efficiency over time.
- Asset Turnover
- The Asset Turnover ratio demonstrates variability without a clear upward or downward trend. Values oscillate primarily between 0.22 and 0.38, with peaks generally spaced apart. A slight decline is visible towards the end of the period, dropping to approximately 0.22 by March 2022. This suggests fluctuating efficiency in utilizing assets to generate sales, with some reduction in asset utilization in the most recent quarters.
- Financial Leverage
- Financial Leverage shows considerable volatility over time, ranging from a low around 6.81 in mid-2020 to a high of 17.19 by the first quarter of 2022. The leverage experienced several peaks and troughs, with particularly marked increases near the end of the period. This pattern indicates a varying degree of debt use relative to equity, ending in a notably higher leverage position which could imply increased financial risk.
- Return on Equity (ROE)
- The Return on Equity measure exhibits a strong positive trend overall. Starting at approximately 33.3% in late 2016, the ROE climbs with some fluctuations to surpass 68 % by March 2022. Despite some dips, the prevailing trend is upward, indicative of enhanced shareholder value creation and more effective capital use over the analyzed periods. The significant increase late in the timeframe aligns with the increased financial leverage observed, highlighting amplified returns potentially due to greater leverage.
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-K (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-K (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-K (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-K (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-Q (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-K (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-Q (reporting date: 2016-12-31), 10-Q (reporting date: 2016-09-30), 10-K (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-Q (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30).
- Net Profit Margin
- The net profit margin shows a general upward trend from the earliest available data point at 12.79% to a peak of 17.77% by March 31, 2022. Initially, the margin experiences moderate fluctuations around 12-14%, followed by a progressive increase beginning around late 2017 through 2022. This indicates improving profitability over the observed periods, with the margin stabilizing above 16% after 2018, suggesting enhanced cost management or revenue quality.
- Asset Turnover
- Asset turnover ratios exhibit significant variability without a clear consistent trend. Starting at values around 0.27 to 0.35, the ratio fluctuates between 0.22 and 0.38 during the timeline. Peaks occur intermittently, such as 0.38 in December 2019, whereas troughs drop to around 0.22 in December 2021. This volatility points to varying efficiency in asset use to generate revenue, potentially influenced by seasonal factors, investments, or operational changes.
- Return on Assets (ROA)
- ROA displays a pattern of moderate growth with noticeable fluctuations. From an initial 3.42%, it increases to a local high of approximately 6.3% in late 2020, before declining steadily to around 3.97% by March 2022. The rise in ROA aligns somewhat with improvements in net profit margin, suggesting enhanced asset profitability during that period. However, the later decline suggests either reduced asset efficiency or net income challenges toward the end of the timeline.
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-K (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-K (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-K (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-K (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-Q (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-K (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-Q (reporting date: 2016-12-31), 10-Q (reporting date: 2016-09-30), 10-K (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-Q (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30).
The analyzed financial data reveals several trends and patterns across the provided periods, focusing on profitability, efficiency, and burden ratios.
- Tax Burden
- This ratio exhibits a relatively stable pattern over time, starting around 0.67 and gradually increasing to settle consistently at approximately 0.77. This indicates a slight increase in the proportion of earnings retained after tax obligations, suggesting improved tax efficiency or changes in tax policies affecting the company.
- Interest Burden
- The interest burden remains consistently high and stable, fluctuating narrowly between 0.95 and 0.98 throughout the periods. This stability suggests that interest expenses relative to earnings before interest and taxes have remained well-managed, reflecting steady debt servicing costs and a controlled financial leverage position.
- EBIT Margin
- The EBIT margin shows an overall upward trend. Beginning in the late 2015 period at roughly 19.6%, the margin fluctuates somewhat but generally increases, reaching above 23% in the latest quarters. This improvement points to enhanced operational profitability, indicating either better cost management, improved pricing strategies, or growth in higher-margin revenue segments.
- Asset Turnover
- Asset turnover exhibits variability without a clear directional trend. Values oscillate mostly between 0.22 and 0.38, with occasional dips and recoveries. This volatility suggests some inconsistency in how effectively the company's assets are utilized to generate sales, potentially reflecting changes in asset base size, investment timing, or operational adjustments impacting revenue generation capacity.
- Return on Assets (ROA)
- The ROA demonstrates a pattern of moderate fluctuations with a generally positive trend toward improvement. Early values are around 3.4%, rising to peaks exceeding 6% in some periods, before experiencing minor declines. The ROA performance aligns with the improvements seen in EBIT margins, conveying enhanced profitability relative to the asset base notwithstanding some impact from fluctuating asset turnover.
Overall, the data indicates strengthened profitability metrics with improved EBIT margins and ROA, stable interest burden management, and a slight increase in tax efficiency. The variability in asset turnover suggests some operational fluctuations affecting asset utilization efficiency, which may warrant further investigation for optimization opportunities.
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-K (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-K (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-K (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-K (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-Q (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-K (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-Q (reporting date: 2016-12-31), 10-Q (reporting date: 2016-09-30), 10-K (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-Q (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30).
The analyzed data reveals multiple financial ratio trends over the defined quarters. There is a clear progression in the tax burden ratio, starting at approximately 0.67 in mid-2016 and gradually increasing to a stable 0.77 by early 2022. This suggests the company's effective tax rate has risen over time and stabilized at a higher level.
The interest burden ratio indicates consistently low interest expenses relative to earnings before interest and taxes (EBIT). The values hover near 0.97 initially, dip slightly to 0.95 in 2017 and 2018, and then steadily increase back to around 0.98 in 2021 and 2022, implying effective management of interest costs and minimal fluctuations in debt-related expenses.
The EBIT margin shows notable fluctuations. It begins at approximately 19.63% in mid-2016, rising above 21% throughout late 2016 and 2017, followed by a decline to the 17%-18% range during 2017 and early 2018. Subsequently, it exhibits a recovery trend, increasing steadily from below 19% in 2018 to values exceeding 23% by early 2022. This indicates improving operational profitability and better control over operating expenses in recent periods.
The net profit margin follows a positive trajectory overall. Starting near 12.79% in mid-2016, it rises to above 14% through 2016 and 2017, experiences some variability around 12% to 13.7% in 2017-2018, and then substantially improves, reaching over 17% by 2021 and maintaining that level into early 2022. This progression suggests enhancements in overall cost structure and effective management of taxes and interest expenses, contributing to stronger bottom-line results.
- Tax Burden Ratio
- Increased from approximately 0.67 in mid-2016 to a stable 0.77 by early 2022, indicating a higher effective tax rate over time.
- Interest Burden Ratio
- Remained relatively stable around 0.95 to 0.98, reflecting consistent management of interest expenses and low impact of debt costs on EBIT.
- EBIT Margin
- Experienced fluctuations with an initial rise above 21% in 2016-17, a dip to 17%-18% in 2017-18, and a gradual increase to above 23% by 2022, signifying improved operational profitability.
- Net Profit Margin
- Progressively increased from approximately 12.8% in 2016 to over 17% in 2021-22, highlighting enhanced overall profitability and effective cost control.