AI Tokens
Stock Analysis on Net

Automatic Data Processing Inc. (NASDAQ:ADP)

This company has been moved to the archive! The financial data has not been updated since April 29, 2022.

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Balance-Sheet-Based Accruals Ratio

Automatic Data Processing Inc., balance sheet computation of aggregate accruals

US$ in thousands

Microsoft Excel
Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018 Jun 30, 2017 Jun 30, 2016
Operating Assets
Total assets 48,772,500 39,165,500 41,887,700 37,088,700 37,180,000 43,670,000
Less: Cash and cash equivalents 2,575,200 1,908,500 1,949,200 2,170,000 2,780,400 3,191,100
Less: Funds held for clients 34,905,800 26,708,100 29,434,200 27,137,800 27,291,500 33,841,200
Operating assets 11,291,500 10,548,900 10,504,300 7,780,900 7,108,100 6,637,700
Operating Liabilities
Total liabilities 43,102,400 33,413,300 36,487,800 33,629,100 33,203,000 39,188,400
Less: Obligations under reverse repurchase agreements 23,500 13,600 262,000 — — —
Less: Short-term debt — 1,001,800 — — — —
Less: Long-term debt 2,985,000 1,002,800 2,002,200 2,002,400 2,002,400 2,007,700
Operating liabilities 40,093,900 31,395,100 34,223,600 31,626,700 31,200,600 37,180,700
 
Net operating assets1 (28,802,400) (20,846,200) (23,719,300) (23,845,800) (24,092,500) (30,543,000)
Balance-sheet-based aggregate accruals2 (7,956,200) 2,873,100 126,500 246,700 6,450,500 —
Financial Ratio
Balance-sheet-based accruals ratio3 — — — — — —
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Accenture PLC — — — — — —
Adobe Inc. 14.14% — — — — —
AppLovin Corp. — — — — — —
Cadence Design Systems Inc. — — — — — —
Datadog Inc. — — — — — —
International Business Machines Corp. — — — — — —
Intuit Inc. — — — — — —
Microsoft Corp. — — — — — —
Oracle Corp. — — — — — —
Palantir Technologies Inc. — — — — — —
Palo Alto Networks Inc. — — — — — —
Salesforce Inc. — — — — — —
ServiceNow Inc. — — — — — —
Synopsys Inc. 0.36% — — — — —
Workday Inc. — — — — — —
Balance-Sheet-Based Accruals Ratio, Sector
Software & Services 200.00% — — — — —
Balance-Sheet-Based Accruals Ratio, Industry
Information Technology 200.00% — — — — —

Based on: 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30), 10-K (reporting date: 2016-06-30).

1 2021 Calculation
Net operating assets = Operating assets – Operating liabilities
= 11,291,500 – 40,093,900 = -28,802,400

2 2021 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2021 – Net operating assets2020
= -28,802,400 – -20,846,200 = -7,956,200

3 2021 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × -7,956,200 ÷ [(-28,802,400 + -20,846,200) ÷ 2] = —

4 Click competitor name to see calculations.


An analysis of the financial reporting quality reveals a distinct relationship between net operating assets and aggregate accruals from 2017 through 2021. The company maintains a structural position characterized by consistently negative net operating assets, indicating that operating liabilities exceed operating assets throughout the observed period.

Net Operating Assets Trends
Net operating assets remained negative over the five-year horizon, fluctuating between -20.8 billion USD and -28.8 billion USD. A period of moderate contraction in the negative balance occurred between June 30, 2017, and June 30, 2020, where the balance moved from -24.1 billion USD to -20.8 billion USD. However, this trend reversed sharply in 2021, with net operating assets declining to -28.8 billion USD.
Aggregate Accruals Volatility
Balance-sheet-based aggregate accruals exhibited significant volatility. Following a peak of 6.45 billion USD in 2017, accruals dropped precipitously to 246.7 million USD in 2018 and 126.5 million USD in 2019. A temporary increase to 2.87 billion USD was observed in 2020, which was followed by a substantial shift into negative territory, reaching -7.96 billion USD by June 30, 2021.
Financial Reporting Quality Insights
The shift in aggregate accruals suggests a changing relationship between reported accounting earnings and cash flow. The positive accruals observed between 2017 and 2020 indicate periods where earnings were higher than cash flow from operations. Conversely, the transition to a large negative accrual in 2021 signifies a reversal, where cash flow exceeded accounting earnings. This divergence, coupled with the expansion of negative net operating assets in 2021, points to a significant realignment of the balance sheet and potential improvements in earnings quality relative to cash generation in the final year of the analysis.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Cash-Flow-Statement-Based Accruals Ratio

Automatic Data Processing Inc., cash flow statement computation of aggregate accruals

US$ in thousands

Microsoft Excel
Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018 Jun 30, 2017 Jun 30, 2016
Net earnings 2,598,500 2,466,500 2,292,800 1,620,800 1,733,400 1,492,500
Less: Net cash flows provided by operating activities 3,093,300 3,026,200 2,688,300 2,515,200 2,125,900 1,859,900
Less: Net cash flows (used in) provided by investing activities (3,515,000) 3,156,300 (2,197,700) (2,504,600) 5,730,400 (9,087,200)
Cash-flow-statement-based aggregate accruals 3,020,200 (3,716,000) 1,802,200 1,610,200 (6,122,900) 8,719,800
Financial Ratio
Cash-flow-statement-based accruals ratio1 — — — — — —
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Accenture PLC — — — — — —
Adobe Inc. 9.21% — — — — —
AppLovin Corp. — — — — — —
Cadence Design Systems Inc. — — — — — —
Datadog Inc. — — — — — —
International Business Machines Corp. — — — — — —
Intuit Inc. — — — — — —
Microsoft Corp. — — — — — —
Oracle Corp. — — — — — —
Palantir Technologies Inc. — — — — — —
Palo Alto Networks Inc. — — — — — —
Salesforce Inc. — — — — — —
ServiceNow Inc. — — — — — —
Synopsys Inc. -4.88% — — — — —
Workday Inc. — — — — — —
Cash-Flow-Statement-Based Accruals Ratio, Sector
Software & Services 21.87% — — — — —
Cash-Flow-Statement-Based Accruals Ratio, Industry
Information Technology 15.65% — — — — —

Based on: 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30), 10-K (reporting date: 2016-06-30).

1 2021 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 3,020,200 ÷ [(-28,802,400 + -20,846,200) ÷ 2] = —

2 Click competitor name to see calculations.


An analysis of the financial reporting quality reveals a persistent negative balance in net operating assets and significant volatility in aggregate accruals over the five-year period ending June 30, 2021. The negative positioning of net operating assets suggests an operating structure where liabilities consistently exceed operating assets, which serves as the denominator for the accruals ratio calculation.

Net Operating Assets Trend
Net operating assets remained consistently negative throughout the period. A slight upward trend toward zero was observed between 2017 and 2020, moving from -24.09 billion USD to -20.85 billion USD. However, a sharp reversal occurred in 2021, with the balance dropping to -28.80 billion USD, indicating a substantial increase in operating liabilities or a decrease in operating assets during the final year of the series.
Aggregate Accruals Volatility
Cash-flow-statement-based aggregate accruals exhibited a non-linear and volatile pattern. The figures shifted from a significant negative position of -6.12 billion USD in 2017 to positive values in 2018 and 2019. This trend reversed again in 2020 with a negative accrual of -3.72 billion USD, before returning to a positive 3.02 billion USD in 2021. These fluctuations suggest periodic variances between reported earnings and net cash flows from operating activities.
Accruals Ratio Interpretation
The interaction between the consistently negative net operating assets and the fluctuating aggregate accruals results in a ratio that alternates in sign. In 2017 and 2020, the negative accruals combined with negative net operating assets produced positive ratios (approximately 25.4% and 17.8%, respectively). Conversely, in 2018, 2019, and 2021, the positive accruals relative to the negative asset base resulted in negative ratios, with the 2021 ratio reaching approximately -10.5%. This pattern indicates that the quality of earnings, as measured by the accruals ratio, is subject to high variability tied to the timing of cash flows relative to revenue and expense recognition.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?