AI Tokens
Stock Analysis on Net

Automatic Data Processing Inc. (NASDAQ:ADP)

This company has been moved to the archive! The financial data has not been updated since April 29, 2022.

Enterprise Value to EBITDA (EV/EBITDA)

Microsoft Excel

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

Automatic Data Processing Inc., EBITDA calculation

US$ in thousands

Microsoft Excel
12 months ended: Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018 Jun 30, 2017 Jun 30, 2016
Net earnings 2,598,500 2,466,500 2,292,800 1,620,800 1,733,400 1,492,500
Less: Net loss from discontinued operations — — — — — (900)
Add: Income tax expense 762,700 716,100 712,800 550,300 797,700 741,300
Earnings before tax (EBT) 3,361,200 3,182,600 3,005,600 2,171,100 2,531,100 2,234,700
Add: Interest expense 59,700 107,100 129,900 102,700 80,000 56,200
Earnings before interest and tax (EBIT) 3,420,900 3,289,700 3,135,500 2,273,800 2,611,100 2,290,900
Add: Depreciation and amortization 510,700 480,000 409,000 377,600 316,100 288,600
Earnings before interest, tax, depreciation and amortization (EBITDA) 3,931,600 3,769,700 3,544,500 2,651,400 2,927,200 2,579,500

Based on: 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30), 10-K (reporting date: 2016-06-30).


An overall upward trajectory in profitability is observed from June 2016 to June 2021, characterized by significant growth in operating performance despite a temporary contraction in 2018.

EBITDA Growth Patterns
Earnings before interest, tax, depreciation and amortization increased from US$ 2,579,500 thousand in 2016 to US$ 3,931,600 thousand in 2021. A notable decline occurred in 2018, where EBITDA fell by approximately 9.4%, before a sharp recovery in 2019 with a 33.7% increase. Subsequent growth remained positive through 2020 and 2021, indicating a resilient capacity for earnings generation.
Earnings Tier Correlation
A consistent correlation is observed across all earnings metrics. Net earnings mirrored the EBITDA trend, rising from US$ 1,492,500 thousand in 2016 to US$ 2,598,500 thousand in 2021. The alignment between Earnings before tax (EBT), Earnings before interest and tax (EBIT), and EBITDA suggests that the drivers of profitability remained consistent throughout the period.
Non-Cash Charge Analysis
The difference between EBITDA and EBIT indicates a steady increase in depreciation and amortization expenses. These charges grew from US$ 288,600 thousand in 2016 to US$ 510,700 thousand in 2021. The gradual rise in these non-cash expenses suggests an expansion of the asset base or increased capital expenditure over the analyzed timeframe.
Tax and Interest Impact
The variance between EBIT and EBT remained relatively narrow, indicating that interest expenses or income did not fluctuate aggressively. Similarly, the gap between EBT and Net earnings shows a stable application of tax obligations relative to the growth in pre-tax profits.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Enterprise Value to EBITDA Ratio, Current

Automatic Data Processing Inc., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in thousands)
Enterprise value (EV) 56,671,571
Earnings before interest, tax, depreciation and amortization (EBITDA) 3,931,600
Valuation Ratio
EV/EBITDA 14.41
Benchmarks
EV/EBITDA, Competitors1
Accenture PLC 10.74
Adobe Inc. 9.86
AppLovin Corp. 20.24
Cadence Design Systems Inc. 49.98
Datadog Inc. 497.73
International Business Machines Corp. 16.53
Intuit Inc. 12.39
Microsoft Corp. 19.15
Oracle Corp. 16.27
Palantir Technologies Inc. 276.72
Palo Alto Networks Inc. 231.05
Salesforce Inc. 15.19
ServiceNow Inc. 49.98
Synopsys Inc. 41.14
Workday Inc. 31.83
EV/EBITDA, Sector
Software & Services 45.55
EV/EBITDA, Industry
Information Technology 58.77

Based on: 10-K (reporting date: 2021-06-30).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

Automatic Data Processing Inc., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018 Jun 30, 2017 Jun 30, 2016
Selected Financial Data (US$ in thousands)
Enterprise value (EV)1 55,220,578 31,348,038 43,666,032 31,507,210 21,429,404 5,880,787
Earnings before interest, tax, depreciation and amortization (EBITDA)2 3,931,600 3,769,700 3,544,500 2,651,400 2,927,200 2,579,500
Valuation Ratio
EV/EBITDA3 14.05 8.32 12.32 11.88 7.32 2.28
Benchmarks
EV/EBITDA, Competitors4
Accenture PLC 23.31 — — — — —
Adobe Inc. 35.44 43.06 — — — —
AppLovin Corp. 30.05 — — — — —
Cadence Design Systems Inc. 39.61 — — — — —
Datadog Inc. 1,949.67 — — — — —
International Business Machines Corp. 12.53 — — — — —
Intuit Inc. 51.96 — — — — —
Microsoft Corp. 24.59 — — — — —
Oracle Corp. 13.78 — — — — —
Palantir Technologies Inc. — — — — — —
Palo Alto Networks Inc. — — — — — —
Salesforce Inc. 33.83 — — — — —
ServiceNow Inc. 147.45 — — — — —
Synopsys Inc. 53.43 42.24 — — — —
Workday Inc. 670.04 — — — — —
EV/EBITDA, Sector
Software & Services 25.74 — — — — —
EV/EBITDA, Industry
Information Technology 20.52 — — — — —

Based on: 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30), 10-K (reporting date: 2016-06-30).

1 See details »

2 See details »

3 2021 Calculation
EV/EBITDA = EV ÷ EBITDA
= 55,220,578 ÷ 3,931,600 = 14.05

4 Click competitor name to see calculations.


The financial trajectory between June 30, 2016, and June 30, 2021, is characterized by a substantial expansion in market valuation relative to operational earnings. While both Enterprise Value and EBITDA exhibited overall growth, the pace of valuation increase significantly outstripped the growth of underlying earnings, leading to a marked rise in the valuation multiple.

Enterprise Value Trends
A significant upward trend in Enterprise Value is observed, rising from 5,880,787 thousand USD in 2016 to a peak of 55,220,578 thousand USD in 2021. This growth was non-linear, featuring a sharp increase between 2016 and 2019, a contraction in 2020 to 31,348,038 thousand USD, and a subsequent recovery to the period high in 2021.
Operational Earnings Performance
EBITDA demonstrated a steady and consistent growth pattern, increasing from 2,579,500 thousand USD in 2016 to 3,931,600 thousand USD in 2021. Despite a minor dip in 2018 to 2,651,400 thousand USD, the general trend indicates a stable improvement in operational profitability over the six-year period.
EV/EBITDA Ratio Dynamics
The EV/EBITDA ratio experienced a dramatic increase, moving from 2.28 in 2016 to 14.05 in 2021. The ratio expanded rapidly through 2019, reaching 12.32, before declining to 8.32 in 2020. The sharp rise to 14.05 by June 30, 2021, suggests a significant premium attributed to the enterprise's value relative to its current cash flow generation capacity at the end of the analyzed period.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?