Stock Analysis on Net

Automatic Data Processing Inc. (NASDAQ:ADP)

This company has been moved to the archive! The financial data has not been updated since April 29, 2022.

Adjusted Financial Ratios

Microsoft Excel

Adjusted Financial Ratios (Summary)

Automatic Data Processing Inc., adjusted financial ratios

Microsoft Excel
Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018 Jun 30, 2017 Jun 30, 2016
Activity Ratio
Total Asset Turnover
Reported 0.31 0.37 0.34 0.36 0.33 0.27
Adjusted 0.31 0.37 0.33 0.35 0.33 0.27
Liquidity Ratio
Current Ratio
Reported 1.07 1.05 1.05 1.05 1.10 1.10
Adjusted 1.08 1.06 1.06 1.06 1.11 1.11
Solvency Ratios
Debt to Equity
Reported 0.53 0.35 0.42 0.58 0.50 0.45
Adjusted 0.51 0.35 0.42 0.60 0.51 0.46
Debt to Capital
Reported 0.35 0.26 0.30 0.37 0.33 0.31
Adjusted 0.34 0.26 0.30 0.38 0.34 0.32
Financial Leverage
Reported 8.60 6.81 7.76 10.72 9.35 9.74
Adjusted 7.23 5.51 6.36 9.08 7.96 8.34
Profitability Ratios
Net Profit Margin
Reported 17.32% 16.91% 16.17% 12.16% 14.00% 12.79%
Adjusted 15.63% 18.80% 18.94% 10.10% 12.90% 13.39%
Return on Equity (ROE)
Reported 45.83% 42.88% 42.46% 46.85% 43.59% 33.30%
Adjusted 34.71% 38.42% 40.09% 32.52% 33.87% 29.62%
Return on Assets (ROA)
Reported 5.33% 6.30% 5.47% 4.37% 4.66% 3.42%
Adjusted 4.80% 6.98% 6.30% 3.58% 4.26% 3.55%

Based on: 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30), 10-K (reporting date: 2016-06-30).

Financial ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Automatic Data Processing Inc. adjusted total asset turnover ratio improved from 2019 to 2020 but then deteriorated significantly from 2020 to 2021.
Adjusted current ratio A liquidity ratio calculated as adjusted current assets divided by adjusted current liabilities. Automatic Data Processing Inc. adjusted current ratio deteriorated from 2019 to 2020 but then improved from 2020 to 2021 exceeding 2019 level.
Adjusted debt-to-equity ratio A solvency ratio calculated as adjusted total debt divided by adjusted total equity. Automatic Data Processing Inc. adjusted debt-to-equity ratio improved from 2019 to 2020 but then deteriorated significantly from 2020 to 2021.
Adjusted debt-to-capital ratio A solvency ratio calculated as adjusted total debt divided by adjusted total debt plus adjusted total equity. Automatic Data Processing Inc. adjusted debt-to-capital ratio improved from 2019 to 2020 but then deteriorated significantly from 2020 to 2021.
Adjusted financial leverage A measure of financial leverage calculated as adjusted total assets divided by adjusted total equity.
Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.
Automatic Data Processing Inc. adjusted financial leverage ratio decreased from 2019 to 2020 but then increased from 2020 to 2021 exceeding 2019 level.
Adjusted net profit margin An indicator of profitability, calculated as adjusted net income divided by total revenue. Automatic Data Processing Inc. adjusted net profit margin ratio deteriorated from 2019 to 2020 and from 2020 to 2021.
Adjusted ROE A profitability ratio calculated as adjusted net income divided by adjusted total equity. Automatic Data Processing Inc. adjusted ROE deteriorated from 2019 to 2020 and from 2020 to 2021.
Adjusted ROA A profitability ratio calculated as adjusted net income divided by adjusted total assets. Automatic Data Processing Inc. adjusted ROA improved from 2019 to 2020 but then deteriorated significantly from 2020 to 2021.

Automatic Data Processing Inc., Financial Ratios: Reported vs. Adjusted


Adjusted Total Asset Turnover

Microsoft Excel
Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018 Jun 30, 2017 Jun 30, 2016
Reported
Selected Financial Data (US$ in thousands)
Revenues 15,005,400 14,589,800 14,175,200 13,325,800 12,379,800 11,667,800
Total assets 48,772,500 39,165,500 41,887,700 37,088,700 37,180,000 43,670,000
Activity Ratio
Total asset turnover1 0.31 0.37 0.34 0.36 0.33 0.27
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted revenues2 14,988,600 14,552,900 14,121,400 13,305,800 12,389,800 11,690,800
Adjusted total assets3 48,803,800 39,219,200 42,421,458 37,534,594 37,564,636 44,053,408
Activity Ratio
Adjusted total asset turnover4 0.31 0.37 0.33 0.35 0.33 0.27

Based on: 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30), 10-K (reporting date: 2016-06-30).

1 2021 Calculation
Total asset turnover = Revenues ÷ Total assets
= 15,005,400 ÷ 48,772,500 = 0.31

2 Adjusted revenues. See details »

3 Adjusted total assets. See details »

4 2021 Calculation
Adjusted total asset turnover = Adjusted revenues ÷ Adjusted total assets
= 14,988,600 ÷ 48,803,800 = 0.31

Activity ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Automatic Data Processing Inc. adjusted total asset turnover ratio improved from 2019 to 2020 but then deteriorated significantly from 2020 to 2021.

Adjusted Current Ratio

Microsoft Excel
Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018 Jun 30, 2017 Jun 30, 2016
Reported
Selected Financial Data (US$ in thousands)
Current assets 40,741,800 31,564,100 34,342,300 32,050,000 32,658,700 39,500,400
Current liabilities 38,094,800 30,126,600 32,627,700 30,413,600 29,815,900 35,847,400
Liquidity Ratio
Current ratio1 1.07 1.05 1.05 1.05 1.10 1.10
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted current assets2 40,821,400 31,656,600 34,397,200 32,101,300 32,708,300 39,538,500
Adjusted current liabilities3 37,890,900 29,914,100 32,407,000 30,187,100 29,583,000 35,614,200
Liquidity Ratio
Adjusted current ratio4 1.08 1.06 1.06 1.06 1.11 1.11

Based on: 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30), 10-K (reporting date: 2016-06-30).

1 2021 Calculation
Current ratio = Current assets ÷ Current liabilities
= 40,741,800 ÷ 38,094,800 = 1.07

2 Adjusted current assets. See details »

3 Adjusted current liabilities. See details »

4 2021 Calculation
Adjusted current ratio = Adjusted current assets ÷ Adjusted current liabilities
= 40,821,400 ÷ 37,890,900 = 1.08

Liquidity ratio Description The company
Adjusted current ratio A liquidity ratio calculated as adjusted current assets divided by adjusted current liabilities. Automatic Data Processing Inc. adjusted current ratio deteriorated from 2019 to 2020 but then improved from 2020 to 2021 exceeding 2019 level.

Adjusted Debt to Equity

Microsoft Excel
Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018 Jun 30, 2017 Jun 30, 2016
Reported
Selected Financial Data (US$ in thousands)
Total debt 3,008,500 2,018,200 2,264,200 2,002,400 2,002,400 2,007,700
Stockholders’ equity 5,670,100 5,752,200 5,399,900 3,459,600 3,977,000 4,481,600
Solvency Ratio
Debt to equity1 0.53 0.35 0.42 0.58 0.50 0.45
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted total debt2 3,446,400 2,458,100 2,807,058 2,487,094 2,430,836 2,453,308
Adjusted stockholders’ equity3 6,750,700 7,121,000 6,670,700 4,132,400 4,720,600 5,284,800
Solvency Ratio
Adjusted debt to equity4 0.51 0.35 0.42 0.60 0.51 0.46

Based on: 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30), 10-K (reporting date: 2016-06-30).

1 2021 Calculation
Debt to equity = Total debt ÷ Stockholders’ equity
= 3,008,500 ÷ 5,670,100 = 0.53

2 Adjusted total debt. See details »

3 Adjusted stockholders’ equity. See details »

4 2021 Calculation
Adjusted debt to equity = Adjusted total debt ÷ Adjusted stockholders’ equity
= 3,446,400 ÷ 6,750,700 = 0.51

Solvency ratio Description The company
Adjusted debt-to-equity ratio A solvency ratio calculated as adjusted total debt divided by adjusted total equity. Automatic Data Processing Inc. adjusted debt-to-equity ratio improved from 2019 to 2020 but then deteriorated significantly from 2020 to 2021.

Adjusted Debt to Capital

Microsoft Excel
Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018 Jun 30, 2017 Jun 30, 2016
Reported
Selected Financial Data (US$ in thousands)
Total debt 3,008,500 2,018,200 2,264,200 2,002,400 2,002,400 2,007,700
Total capital 8,678,600 7,770,400 7,664,100 5,462,000 5,979,400 6,489,300
Solvency Ratio
Debt to capital1 0.35 0.26 0.30 0.37 0.33 0.31
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted total debt2 3,446,400 2,458,100 2,807,058 2,487,094 2,430,836 2,453,308
Adjusted total capital3 10,197,100 9,579,100 9,477,758 6,619,494 7,151,436 7,738,108
Solvency Ratio
Adjusted debt to capital4 0.34 0.26 0.30 0.38 0.34 0.32

Based on: 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30), 10-K (reporting date: 2016-06-30).

1 2021 Calculation
Debt to capital = Total debt ÷ Total capital
= 3,008,500 ÷ 8,678,600 = 0.35

2 Adjusted total debt. See details »

3 Adjusted total capital. See details »

4 2021 Calculation
Adjusted debt to capital = Adjusted total debt ÷ Adjusted total capital
= 3,446,400 ÷ 10,197,100 = 0.34

Solvency ratio Description The company
Adjusted debt-to-capital ratio A solvency ratio calculated as adjusted total debt divided by adjusted total debt plus adjusted total equity. Automatic Data Processing Inc. adjusted debt-to-capital ratio improved from 2019 to 2020 but then deteriorated significantly from 2020 to 2021.

Adjusted Financial Leverage

Microsoft Excel
Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018 Jun 30, 2017 Jun 30, 2016
Reported
Selected Financial Data (US$ in thousands)
Total assets 48,772,500 39,165,500 41,887,700 37,088,700 37,180,000 43,670,000
Stockholders’ equity 5,670,100 5,752,200 5,399,900 3,459,600 3,977,000 4,481,600
Solvency Ratio
Financial leverage1 8.60 6.81 7.76 10.72 9.35 9.74
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted total assets2 48,803,800 39,219,200 42,421,458 37,534,594 37,564,636 44,053,408
Adjusted stockholders’ equity3 6,750,700 7,121,000 6,670,700 4,132,400 4,720,600 5,284,800
Solvency Ratio
Adjusted financial leverage4 7.23 5.51 6.36 9.08 7.96 8.34

Based on: 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30), 10-K (reporting date: 2016-06-30).

1 2021 Calculation
Financial leverage = Total assets ÷ Stockholders’ equity
= 48,772,500 ÷ 5,670,100 = 8.60

2 Adjusted total assets. See details »

3 Adjusted stockholders’ equity. See details »

4 2021 Calculation
Adjusted financial leverage = Adjusted total assets ÷ Adjusted stockholders’ equity
= 48,803,800 ÷ 6,750,700 = 7.23

Solvency ratio Description The company
Adjusted financial leverage A measure of financial leverage calculated as adjusted total assets divided by adjusted total equity.
Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.
Automatic Data Processing Inc. adjusted financial leverage ratio decreased from 2019 to 2020 but then increased from 2020 to 2021 exceeding 2019 level.

Adjusted Net Profit Margin

Microsoft Excel
Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018 Jun 30, 2017 Jun 30, 2016
Reported
Selected Financial Data (US$ in thousands)
Net earnings 2,598,500 2,466,500 2,292,800 1,620,800 1,733,400 1,492,500
Revenues 15,005,400 14,589,800 14,175,200 13,325,800 12,379,800 11,667,800
Profitability Ratio
Net profit margin1 17.32% 16.91% 16.17% 12.16% 14.00% 12.79%
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted net earnings2 2,343,100 2,735,700 2,674,400 1,343,700 1,598,900 1,565,200
Adjusted revenues3 14,988,600 14,552,900 14,121,400 13,305,800 12,389,800 11,690,800
Profitability Ratio
Adjusted net profit margin4 15.63% 18.80% 18.94% 10.10% 12.90% 13.39%

Based on: 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30), 10-K (reporting date: 2016-06-30).

1 2021 Calculation
Net profit margin = 100 × Net earnings ÷ Revenues
= 100 × 2,598,500 ÷ 15,005,400 = 17.32%

2 Adjusted net earnings. See details »

3 Adjusted revenues. See details »

4 2021 Calculation
Adjusted net profit margin = 100 × Adjusted net earnings ÷ Adjusted revenues
= 100 × 2,343,100 ÷ 14,988,600 = 15.63%

Profitability ratio Description The company
Adjusted net profit margin An indicator of profitability, calculated as adjusted net income divided by total revenue. Automatic Data Processing Inc. adjusted net profit margin ratio deteriorated from 2019 to 2020 and from 2020 to 2021.

Adjusted Return on Equity (ROE)

Microsoft Excel
Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018 Jun 30, 2017 Jun 30, 2016
Reported
Selected Financial Data (US$ in thousands)
Net earnings 2,598,500 2,466,500 2,292,800 1,620,800 1,733,400 1,492,500
Stockholders’ equity 5,670,100 5,752,200 5,399,900 3,459,600 3,977,000 4,481,600
Profitability Ratio
ROE1 45.83% 42.88% 42.46% 46.85% 43.59% 33.30%
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted net earnings2 2,343,100 2,735,700 2,674,400 1,343,700 1,598,900 1,565,200
Adjusted stockholders’ equity3 6,750,700 7,121,000 6,670,700 4,132,400 4,720,600 5,284,800
Profitability Ratio
Adjusted ROE4 34.71% 38.42% 40.09% 32.52% 33.87% 29.62%

Based on: 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30), 10-K (reporting date: 2016-06-30).

1 2021 Calculation
ROE = 100 × Net earnings ÷ Stockholders’ equity
= 100 × 2,598,500 ÷ 5,670,100 = 45.83%

2 Adjusted net earnings. See details »

3 Adjusted stockholders’ equity. See details »

4 2021 Calculation
Adjusted ROE = 100 × Adjusted net earnings ÷ Adjusted stockholders’ equity
= 100 × 2,343,100 ÷ 6,750,700 = 34.71%

Profitability ratio Description The company
Adjusted ROE A profitability ratio calculated as adjusted net income divided by adjusted total equity. Automatic Data Processing Inc. adjusted ROE deteriorated from 2019 to 2020 and from 2020 to 2021.

Adjusted Return on Assets (ROA)

Microsoft Excel
Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018 Jun 30, 2017 Jun 30, 2016
Reported
Selected Financial Data (US$ in thousands)
Net earnings 2,598,500 2,466,500 2,292,800 1,620,800 1,733,400 1,492,500
Total assets 48,772,500 39,165,500 41,887,700 37,088,700 37,180,000 43,670,000
Profitability Ratio
ROA1 5.33% 6.30% 5.47% 4.37% 4.66% 3.42%
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted net earnings2 2,343,100 2,735,700 2,674,400 1,343,700 1,598,900 1,565,200
Adjusted total assets3 48,803,800 39,219,200 42,421,458 37,534,594 37,564,636 44,053,408
Profitability Ratio
Adjusted ROA4 4.80% 6.98% 6.30% 3.58% 4.26% 3.55%

Based on: 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30), 10-K (reporting date: 2016-06-30).

1 2021 Calculation
ROA = 100 × Net earnings ÷ Total assets
= 100 × 2,598,500 ÷ 48,772,500 = 5.33%

2 Adjusted net earnings. See details »

3 Adjusted total assets. See details »

4 2021 Calculation
Adjusted ROA = 100 × Adjusted net earnings ÷ Adjusted total assets
= 100 × 2,343,100 ÷ 48,803,800 = 4.80%

Profitability ratio Description The company
Adjusted ROA A profitability ratio calculated as adjusted net income divided by adjusted total assets. Automatic Data Processing Inc. adjusted ROA improved from 2019 to 2020 but then deteriorated significantly from 2020 to 2021.