Stock Analysis on Net
Stock Analysis on Net

Salesforce Inc. (NYSE:CRM)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Two-Component Disaggregation of ROE

Salesforce Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Jul 31, 2026 = ×
Apr 30, 2026 = ×
Jan 31, 2026 = ×
Oct 31, 2025 = ×
Jul 31, 2025 = ×
Apr 30, 2025 = ×
Jan 31, 2025 = ×
Oct 31, 2024 = ×
Jul 31, 2024 = ×
Apr 30, 2024 = ×
Jan 31, 2024 = ×
Oct 31, 2023 = ×
Jul 31, 2023 = ×
Apr 30, 2023 = ×
Jan 31, 2023 = ×
Oct 31, 2022 = ×
Jul 31, 2022 = ×
Apr 30, 2022 = ×
Jan 31, 2022 = ×
Oct 31, 2021 = ×
Jul 31, 2021 = ×
Apr 30, 2021 = ×

Based on: 10-Q (reporting date: 2026-07-31), 10-Q (reporting date: 2026-04-30), 10-K (reporting date: 2026-01-31), 10-Q (reporting date: 2025-10-31), 10-Q (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-K (reporting date: 2025-01-31), 10-Q (reporting date: 2024-10-31), 10-Q (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-K (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-Q (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30).


The analysis of the two-component DuPont disaggregation reveals a distinct three-phase evolution in the return on equity (ROE) from April 2021 through July 2026.

Return on Assets (ROA) Trends
A significant contraction in asset efficiency is observed between April 2021 and January 2023, with ROA falling from 6.85% to a minimum of 0.21%. Following this trough, a consistent and sustained recovery occurs, with the ratio climbing steadily to reach a peak of 8.81% by July 2026. This trajectory indicates a period of severe profitability compression followed by a robust operational turnaround.
Financial Leverage Dynamics
For the majority of the analyzed period, financial leverage remained relatively stable, fluctuating within a narrow band between 1.52 and 1.69. However, a marked shift in capital structure is evident starting in January 2026, where leverage rose sharply to 1.90, peaking at 3.12 in April 2026 before settling at 2.86 in July 2026. This suggests a strategic transition toward increased debt utilization or equity reduction in the final quarters.
Return on Equity (ROE) Drivers
ROE exhibited a mirrored decline and recovery pattern relative to ROA during the first four years, as the stability of financial leverage meant that ROE was almost exclusively driven by asset performance. However, the final six months of the period show an acceleration in ROE, which surged from 12.61% in January 2026 to 25.18% in July 2026. This spike is the result of a compounding effect where improving asset returns were amplified by the simultaneous increase in financial leverage.

Three-Component Disaggregation of ROE

Salesforce Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Jul 31, 2026 = × ×
Apr 30, 2026 = × ×
Jan 31, 2026 = × ×
Oct 31, 2025 = × ×
Jul 31, 2025 = × ×
Apr 30, 2025 = × ×
Jan 31, 2025 = × ×
Oct 31, 2024 = × ×
Jul 31, 2024 = × ×
Apr 30, 2024 = × ×
Jan 31, 2024 = × ×
Oct 31, 2023 = × ×
Jul 31, 2023 = × ×
Apr 30, 2023 = × ×
Jan 31, 2023 = × ×
Oct 31, 2022 = × ×
Jul 31, 2022 = × ×
Apr 30, 2022 = × ×
Jan 31, 2022 = × ×
Oct 31, 2021 = × ×
Jul 31, 2021 = × ×
Apr 30, 2021 = × ×

Based on: 10-Q (reporting date: 2026-07-31), 10-Q (reporting date: 2026-04-30), 10-K (reporting date: 2026-01-31), 10-Q (reporting date: 2025-10-31), 10-Q (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-K (reporting date: 2025-01-31), 10-Q (reporting date: 2024-10-31), 10-Q (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-K (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-Q (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30).


The Return on Equity (ROE) exhibits a pronounced cyclical trajectory, characterized by a severe contraction from early 2021 through early 2023, followed by a steady recovery and a sharp acceleration peaking in mid-2026. This movement reflects an initial collapse in profitability that was subsequently reversed and then amplified by changes in capital structure.

Net Profit Margin
A significant downward trend is observed from April 2021, where the margin stood at 19.87%, falling to a minimum of 0.66% by January 2023. This decline was followed by a consistent and sustained recovery, with margins expanding quarterly to reach a peak of 21.99% by July 2026. This indicates a successful restoration of pricing power or a significant reduction in operating costs over the latter half of the period.
Asset Turnover
Operational efficiency remained relatively stable with a slight upward bias. The ratio fluctuated within a narrow range, moving from 0.34 in April 2021 to 0.40 in July 2026. The most notable period of efficiency gains occurred between January 2023 and October 2024, where the ratio climbed from 0.32 to 0.41, suggesting improved utilization of the asset base to generate sales.
Financial Leverage
For the majority of the analyzed period, financial leverage remained stable, oscillating between 1.52 and 1.69. However, a dramatic shift in the capital structure is evident starting in January 2026, as the leverage ratio surged to 1.90 and peaked at 3.12 in April 2026, before settling at 2.86 in July 2026. This represents a substantial increase in the proportion of debt relative to equity.

The convergence of these three components explains the rapid escalation of ROE to 25.18% by July 2026. While the recovery in net profit margins provided the primary momentum for the return's increase, the sharp spike in financial leverage acted as a multiplier, significantly amplifying the final ROE figures during the 2026 period.


Five-Component Disaggregation of ROE

Salesforce Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Jul 31, 2026 = × × × ×
Apr 30, 2026 = × × × ×
Jan 31, 2026 = × × × ×
Oct 31, 2025 = × × × ×
Jul 31, 2025 = × × × ×
Apr 30, 2025 = × × × ×
Jan 31, 2025 = × × × ×
Oct 31, 2024 = × × × ×
Jul 31, 2024 = × × × ×
Apr 30, 2024 = × × × ×
Jan 31, 2024 = × × × ×
Oct 31, 2023 = × × × ×
Jul 31, 2023 = × × × ×
Apr 30, 2023 = × × × ×
Jan 31, 2023 = × × × ×
Oct 31, 2022 = × × × ×
Jul 31, 2022 = × × × ×
Apr 30, 2022 = × × × ×
Jan 31, 2022 = × × × ×
Oct 31, 2021 = × × × ×
Jul 31, 2021 = × × × ×
Apr 30, 2021 = × × × ×

Based on: 10-Q (reporting date: 2026-07-31), 10-Q (reporting date: 2026-04-30), 10-K (reporting date: 2026-01-31), 10-Q (reporting date: 2025-10-31), 10-Q (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-K (reporting date: 2025-01-31), 10-Q (reporting date: 2024-10-31), 10-Q (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-K (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-Q (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30).


The Return on Equity (ROE) exhibited a profound U-shaped trajectory, characterized by a severe contraction followed by a robust and accelerating recovery. From an initial 10.44% in April 2021, ROE declined to a trough of 0.36% by January 2023. Subsequently, a sustained upward trend emerged, culminating in a peak of 25.18% by July 2026. This evolution reflects a transition from operational distress to significant profitability and a strategic shift in capital structure.

EBIT Margin
Operational efficiency served as the primary driver of the early volatility and subsequent recovery. A sharp decline in margins occurred between April 2021 (13.95%) and July 2022 (0.87%), which directly mirrored the collapse in ROE. However, a consistent recovery followed, with margins expanding steadily to reach 30.05% by July 2026. This represents a substantial improvement in core operating profitability and cost management.
Financial Leverage
For the majority of the analyzed period, leverage remained stable, fluctuating within a narrow band between 1.52 and 1.69. A significant structural shift occurred starting in January 2026, where leverage spiked to 3.12 before settling at 2.86. This late-stage increase in leverage acted as a multiplier, significantly amplifying the impact of the improved EBIT margins on the final ROE figures.
Asset Turnover
Asset utilization demonstrated a gradual and steady improvement. The ratio rose from 0.34 in April 2021 to a peak of 0.42 in October 2025, before stabilizing around 0.40. While less volatile than the margins, the overall increase suggests a more efficient generation of revenue from the asset base over the five-year period.
Tax and Interest Burden
The tax burden showed initial volatility, dropping from 1.42 to a low of 0.32 in January 2023, before stabilizing near 0.80 for the remainder of the period. The interest burden remained essentially neutral at 1.00 for nearly the entire duration, with a marginal decrease to 0.94 appearing only in the final two quarters, indicating that interest expenses had a negligible impact on the ROE decomposition until the very end of the sequence.

In summary, the recovery and eventual expansion of ROE were achieved through a two-phase process. The first phase was driven by operational turnaround, as evidenced by the massive expansion of the EBIT margin. The second phase, occurring in 2026, was characterized by the strategic use of financial leverage to accelerate equity returns.


Two-Component Disaggregation of ROA

Salesforce Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Jul 31, 2026 = ×
Apr 30, 2026 = ×
Jan 31, 2026 = ×
Oct 31, 2025 = ×
Jul 31, 2025 = ×
Apr 30, 2025 = ×
Jan 31, 2025 = ×
Oct 31, 2024 = ×
Jul 31, 2024 = ×
Apr 30, 2024 = ×
Jan 31, 2024 = ×
Oct 31, 2023 = ×
Jul 31, 2023 = ×
Apr 30, 2023 = ×
Jan 31, 2023 = ×
Oct 31, 2022 = ×
Jul 31, 2022 = ×
Apr 30, 2022 = ×
Jan 31, 2022 = ×
Oct 31, 2021 = ×
Jul 31, 2021 = ×
Apr 30, 2021 = ×

Based on: 10-Q (reporting date: 2026-07-31), 10-Q (reporting date: 2026-04-30), 10-K (reporting date: 2026-01-31), 10-Q (reporting date: 2025-10-31), 10-Q (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-K (reporting date: 2025-01-31), 10-Q (reporting date: 2024-10-31), 10-Q (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-K (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-Q (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30).


The Return on Assets (ROA) exhibits a distinct U-shaped trajectory over the analyzed period, characterized by a significant contraction followed by a sustained recovery. The overall movement of ROA is heavily correlated with fluctuations in the Net Profit Margin, while Asset Turnover provided a relatively stable foundation with a slight upward trend.

Net Profit Margin Trends
A severe compression in profitability occurred between April 30, 2021, and January 31, 2023, during which the Net Profit Margin declined from 19.87% to a trough of 0.66%. Following this period, a consistent and robust recovery is observed, with margins expanding steadily to reach 21.99% by July 31, 2026. This indicates a significant reversal in profitability dynamics over the latter half of the timeline.
Asset Turnover Analysis
Asset Turnover remained comparatively stable, fluctuating within a narrow range between 0.27 and 0.42. After an initial decline in July 2021, a gradual improvement in asset efficiency is evident, with the ratio generally trending upward to peak at 0.42 in July 2023 and settling at 0.40 by July 2026. This suggests a modest but steady increase in the company's ability to generate revenue from its asset base.
ROA Decomposition and Drivers
The two-component disaggregation reveals that the Net Profit Margin was the primary driver of ROA volatility. The decline of ROA from 6.85% to 0.21% was almost exclusively attributable to the collapse in profit margins. The subsequent recovery and eventual peak of ROA at 8.81% resulted from the combination of aggressive margin expansion and a sustained increase in asset turnover, reflecting an overall improvement in both operational efficiency and bottom-line profitability.

Four-Component Disaggregation of ROA

Salesforce Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Jul 31, 2026 = × × ×
Apr 30, 2026 = × × ×
Jan 31, 2026 = × × ×
Oct 31, 2025 = × × ×
Jul 31, 2025 = × × ×
Apr 30, 2025 = × × ×
Jan 31, 2025 = × × ×
Oct 31, 2024 = × × ×
Jul 31, 2024 = × × ×
Apr 30, 2024 = × × ×
Jan 31, 2024 = × × ×
Oct 31, 2023 = × × ×
Jul 31, 2023 = × × ×
Apr 30, 2023 = × × ×
Jan 31, 2023 = × × ×
Oct 31, 2022 = × × ×
Jul 31, 2022 = × × ×
Apr 30, 2022 = × × ×
Jan 31, 2022 = × × ×
Oct 31, 2021 = × × ×
Jul 31, 2021 = × × ×
Apr 30, 2021 = × × ×

Based on: 10-Q (reporting date: 2026-07-31), 10-Q (reporting date: 2026-04-30), 10-K (reporting date: 2026-01-31), 10-Q (reporting date: 2025-10-31), 10-Q (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-K (reporting date: 2025-01-31), 10-Q (reporting date: 2024-10-31), 10-Q (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-K (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-Q (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30).


The Return on Assets (ROA) exhibited a significant V-shaped trajectory over the analyzed period. Starting at 6.85% in April 2021, the ratio experienced a prolonged decline, reaching a trough of 0.21% in January 2023. Following this low point, a consistent and strong recovery occurred, with ROA climbing to 8.81% by July 2026, surpassing initial levels.

EBIT Margin
The EBIT margin served as the primary driver of ROA volatility. A sharp contraction is observed from April 2021 (13.95%) to a minimum of 0.87% in July 2022. This operational decline correlates directly with the fall in ROA. However, a sustained expansion phase followed, with margins increasing sequentially from 2.11% in January 2023 to a peak of 30.05% in July 2026, indicating a substantial improvement in operational efficiency and profitability.
Asset Turnover
Asset utilization remained relatively stable with a gradual upward trend. The ratio fluctuated between 0.27 and 0.42 throughout the period. While not as volatile as the EBIT margin, the steady increase from 0.34 in early 2021 to 0.40 by July 2026 suggests a marginal but consistent improvement in the company's ability to generate revenue from its asset base.
Tax Burden
The tax burden showed considerable volatility during the first half of the period, dropping from 1.42 in April 2021 to a low of 0.32 in January 2023. From January 2024 onward, the ratio stabilized significantly, fluctuating within a narrow range between 0.78 and 0.84, indicating a more predictable tax environment during the period of ROA recovery.
Interest Burden
The interest burden remained constant at 1.00 for the vast majority of the timeline, indicating that interest expenses had a negligible impact on the disaggregation of ROA. A slight decrease to 0.94 is noted by July 2026, suggesting the emergence of minor interest obligations toward the end of the analyzed period.

The overall analysis indicates that the recovery in ROA was predominantly fueled by an aggressive expansion in EBIT margins rather than significant leaps in asset productivity or changes in financial leverage. The convergence of increasing operational margins and a stabilizing tax burden resulted in a robust acceleration of asset profitability in the latter half of the period.


Disaggregation of Net Profit Margin

Salesforce Inc., decomposition of net profit margin ratio (quarterly data)

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Jul 31, 2026 = × ×
Apr 30, 2026 = × ×
Jan 31, 2026 = × ×
Oct 31, 2025 = × ×
Jul 31, 2025 = × ×
Apr 30, 2025 = × ×
Jan 31, 2025 = × ×
Oct 31, 2024 = × ×
Jul 31, 2024 = × ×
Apr 30, 2024 = × ×
Jan 31, 2024 = × ×
Oct 31, 2023 = × ×
Jul 31, 2023 = × ×
Apr 30, 2023 = × ×
Jan 31, 2023 = × ×
Oct 31, 2022 = × ×
Jul 31, 2022 = × ×
Apr 30, 2022 = × ×
Jan 31, 2022 = × ×
Oct 31, 2021 = × ×
Jul 31, 2021 = × ×
Apr 30, 2021 = × ×

Based on: 10-Q (reporting date: 2026-07-31), 10-Q (reporting date: 2026-04-30), 10-K (reporting date: 2026-01-31), 10-Q (reporting date: 2025-10-31), 10-Q (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-K (reporting date: 2025-01-31), 10-Q (reporting date: 2024-10-31), 10-Q (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-K (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-Q (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30).


The analysis of the net profit margin disaggregation reveals a distinct V-shaped trajectory in operational profitability, characterized by a severe contraction followed by a sustained and aggressive expansion phase.

EBIT Margin Trends
Operational profitability experienced a significant decline from 13.95% in April 2021 to a trough of 0.87% by July 2022. Following this low point, a consistent upward trend is observed, with the margin expanding steadily over several years to reach 30.05% by July 2026. This indicates a successful transition toward higher operational efficiency or a fundamental shift in the cost structure.
Tax Burden Volatility
The tax burden exhibited extreme volatility during the first half of the analyzed period, peaking at 2.11 in July 2022 and dropping to a low of 0.32 in January 2023. From July 2023 onwards, the ratio stabilized significantly, fluctuating within a narrow range between 0.78 and 0.84, suggesting a more predictable tax environment in the later periods.
Interest Burden Stability
For the vast majority of the observed period, the interest burden remained constant at 1.00, indicating that interest expenses had a negligible impact on the conversion of EBIT to net income. A marginal decline is noted in the final two quarters, reaching 0.94 by July 2026, which signals the emergence of interest costs affecting the bottom line.
Net Profit Margin Correlation
The net profit margin closely mirrored the movements of the EBIT margin, falling from 19.87% in April 2021 to a minimum of 0.66% in January 2023. The subsequent recovery to 21.99% by July 2026 was primarily driven by the expansion of the EBIT margin, as the tax burden stabilized and the interest burden remained largely neutral.

Overall, the data demonstrates that the primary driver of net profitability was operational performance. The recovery in net profit margins was not the result of tax advantages or debt restructuring, but rather a substantial and sustained improvement in the EBIT margin.