Stock Analysis on Net

Salesforce Inc. (NYSE:CRM)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Two-Component Disaggregation of ROE

Salesforce Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Apr 30, 2026 = ×
Jan 31, 2026 = ×
Oct 31, 2025 = ×
Jul 31, 2025 = ×
Apr 30, 2025 = ×
Jan 31, 2025 = ×
Oct 31, 2024 = ×
Jul 31, 2024 = ×
Apr 30, 2024 = ×
Jan 31, 2024 = ×
Oct 31, 2023 = ×
Jul 31, 2023 = ×
Apr 30, 2023 = ×
Jan 31, 2023 = ×
Oct 31, 2022 = ×
Jul 31, 2022 = ×
Apr 30, 2022 = ×
Jan 31, 2022 = ×
Oct 31, 2021 = ×
Jul 31, 2021 = ×
Apr 30, 2021 = ×

Based on: 10-Q (reporting date: 2026-04-30), 10-K (reporting date: 2026-01-31), 10-Q (reporting date: 2025-10-31), 10-Q (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-K (reporting date: 2025-01-31), 10-Q (reporting date: 2024-10-31), 10-Q (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-K (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-Q (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30).


The Return on Equity (ROE) exhibited a significant V-shaped trajectory over the analyzed period, characterized by a deep contraction followed by a sustained recovery and a final accelerated surge. From a peak of 10.44% in April 2021, ROE declined to a trough of 0.36% by January 2023. A consistent recovery trend ensued, bringing the ratio back into double digits by January 2024, culminating in a peak of 23.44% in April 2026.

Return on Assets (ROA) Performance
ROA served as the primary driver of equity returns for the majority of the period. A sharp downward trend was observed from April 2021 (6.85%) to January 2023 (0.21%), indicating a period of diminished asset efficiency or compressed margins. This was followed by a robust recovery phase starting in April 2023, with ROA climbing steadily to 7.59% by October 2025. The final quarters show a stabilization of asset returns, fluctuating between 6.64% and 7.52%.
Financial Leverage Dynamics
For the period between April 2021 and October 2025, financial leverage remained remarkably stable, oscillating within a narrow range between 1.52 and 1.69. During this phase, leverage played a marginal role in the volatility of ROE. However, a significant structural shift occurred in early 2026, where the leverage ratio climbed to 1.90 in January and surged to 3.12 by April 2026, representing a substantial increase in the use of debt or a reduction in equity relative to assets.
Two-Component ROE Synthesis
The disaggregation of ROE reveals two distinct phases of value creation. From April 2021 through October 2025, changes in ROE were almost exclusively dictated by the fluctuations in ROA, as the leverage multiplier remained constant. In contrast, the final surge in ROE to 23.44% in April 2026 was not driven by an increase in operational efficiency—as ROA remained flat compared to previous quarters—but was instead the result of the sharp increase in financial leverage. This indicates a strategic transition toward using financial engineering to amplify shareholder returns in the final period of the analysis.

Three-Component Disaggregation of ROE

Salesforce Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Apr 30, 2026 = × ×
Jan 31, 2026 = × ×
Oct 31, 2025 = × ×
Jul 31, 2025 = × ×
Apr 30, 2025 = × ×
Jan 31, 2025 = × ×
Oct 31, 2024 = × ×
Jul 31, 2024 = × ×
Apr 30, 2024 = × ×
Jan 31, 2024 = × ×
Oct 31, 2023 = × ×
Jul 31, 2023 = × ×
Apr 30, 2023 = × ×
Jan 31, 2023 = × ×
Oct 31, 2022 = × ×
Jul 31, 2022 = × ×
Apr 30, 2022 = × ×
Jan 31, 2022 = × ×
Oct 31, 2021 = × ×
Jul 31, 2021 = × ×
Apr 30, 2021 = × ×

Based on: 10-Q (reporting date: 2026-04-30), 10-K (reporting date: 2026-01-31), 10-Q (reporting date: 2025-10-31), 10-Q (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-K (reporting date: 2025-01-31), 10-Q (reporting date: 2024-10-31), 10-Q (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-K (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-Q (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30).


The Return on Equity (ROE) exhibits a distinct U-shaped trajectory over the analyzed period, characterized by a severe contraction followed by a phased recovery and a terminal acceleration.

Net Profit Margin
A significant decline is observed from April 2021 (19.87%) to a nadir of 0.66% in January 2023. Following this period of compression, a consistent recovery occurs, with margins steadily climbing to 18.73% by April 2026. This indicates a substantial reversal in profitability trends, shifting from a period of extreme margin erosion back to historical levels.
Asset Turnover
Asset efficiency demonstrates a gradual and steady improvement. Starting at 0.34 in April 2021, the ratio generally trends upward, peaking at 0.42 in October 2025. This progression suggests a moderate but consistent increase in the company's ability to generate revenue from its asset base over the five-year span.
Financial Leverage
For the majority of the period between 2021 and 2025, leverage remained relatively stable, fluctuating within a narrow range of 1.52 to 1.69. However, a sharp escalation is noted in the final two quarters, rising to 1.90 in January 2026 and peaking at 3.12 in April 2026, indicating a significant shift in the capital structure toward higher debt or reduced equity.
Return on Equity Synthesis
The volatility in ROE was primarily driven by the fluctuations in net profit margins during the first half of the period, where ROE fell from 10.44% to 0.36%. The subsequent recovery to 12.61% by January 2026 was supported by margin expansion and improved asset turnover. The final surge to 23.44% in April 2026 is uniquely attributable to the confluence of sustained high profit margins and the abrupt increase in financial leverage.

Five-Component Disaggregation of ROE

Salesforce Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Apr 30, 2026 = × × × ×
Jan 31, 2026 = × × × ×
Oct 31, 2025 = × × × ×
Jul 31, 2025 = × × × ×
Apr 30, 2025 = × × × ×
Jan 31, 2025 = × × × ×
Oct 31, 2024 = × × × ×
Jul 31, 2024 = × × × ×
Apr 30, 2024 = × × × ×
Jan 31, 2024 = × × × ×
Oct 31, 2023 = × × × ×
Jul 31, 2023 = × × × ×
Apr 30, 2023 = × × × ×
Jan 31, 2023 = × × × ×
Oct 31, 2022 = × × × ×
Jul 31, 2022 = × × × ×
Apr 30, 2022 = × × × ×
Jan 31, 2022 = × × × ×
Oct 31, 2021 = × × × ×
Jul 31, 2021 = × × × ×
Apr 30, 2021 = × × × ×

Based on: 10-Q (reporting date: 2026-04-30), 10-K (reporting date: 2026-01-31), 10-Q (reporting date: 2025-10-31), 10-Q (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-K (reporting date: 2025-01-31), 10-Q (reporting date: 2024-10-31), 10-Q (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-K (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-Q (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30).


The return on equity (ROE) followed a distinct V-shaped trajectory over the analyzed period, starting at 10.44% in April 2021, declining to a low of 0.36% by January 2023, and subsequently recovering to a peak of 23.44% by April 2026. This evolution reflects a transition from a period of margin compression to one of aggressive profitability growth and increased financial leverage.

Operational Profitability (EBIT Margin)
The EBIT margin acted as the primary driver of ROE volatility. A severe contraction occurred between April 2021 (13.95%) and July 2022, where margins bottomed at 0.87%. Following this trough, a consistent and sustained recovery was observed, with margins expanding steadily to reach 24.71% by April 2026. This indicates a significant improvement in operational efficiency and cost management over the latter half of the period.
Asset Utilization (Asset Turnover)
Asset turnover remained relatively stable with a gradual upward trend. Starting at 0.34 in April 2021, the ratio fluctuated slightly before climbing to 0.40 by April 2026. While less volatile than margins, this steady increase suggests a marginal improvement in the efficiency of assets in generating revenue.
Financial Leverage
For the majority of the period, financial leverage remained stable, fluctuating between 1.52 and 1.69. However, a sharp increase was recorded in the final two quarters, rising to 1.90 in January 2026 and peaking at 3.12 in April 2026. This late-stage escalation in leverage served as a significant multiplier, accelerating the growth of ROE in tandem with rising EBIT margins.
Tax and Interest Burdens
The interest burden remained virtually constant at 1.00 for nearly the entire duration, dipping only slightly to 0.97 in the final quarter, suggesting that interest expenses had a negligible impact on net income. The tax burden exhibited extreme volatility in the first two years, ranging from a high of 2.11 in July 2022 to a low of 0.32 in January 2023, before stabilizing within a narrow range of 0.78 to 0.84 from January 2024 onwards.

In summary, the recovery and eventual expansion of ROE were initially fueled by a robust turnaround in EBIT margins. The final surge in profitability was further amplified by a substantial increase in financial leverage and a stabilized tax environment.


Two-Component Disaggregation of ROA

Salesforce Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Apr 30, 2026 = ×
Jan 31, 2026 = ×
Oct 31, 2025 = ×
Jul 31, 2025 = ×
Apr 30, 2025 = ×
Jan 31, 2025 = ×
Oct 31, 2024 = ×
Jul 31, 2024 = ×
Apr 30, 2024 = ×
Jan 31, 2024 = ×
Oct 31, 2023 = ×
Jul 31, 2023 = ×
Apr 30, 2023 = ×
Jan 31, 2023 = ×
Oct 31, 2022 = ×
Jul 31, 2022 = ×
Apr 30, 2022 = ×
Jan 31, 2022 = ×
Oct 31, 2021 = ×
Jul 31, 2021 = ×
Apr 30, 2021 = ×

Based on: 10-Q (reporting date: 2026-04-30), 10-K (reporting date: 2026-01-31), 10-Q (reporting date: 2025-10-31), 10-Q (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-K (reporting date: 2025-01-31), 10-Q (reporting date: 2024-10-31), 10-Q (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-K (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-Q (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30).


The return on assets (ROA) exhibited a significant V-shaped trajectory between April 2021 and April 2026. After an initial decline that reached a trough in January 2023, the metric entered a sustained recovery phase, ultimately surpassing its initial levels. This performance is the result of the interaction between net profit margins and asset turnover efficiency.

Net Profit Margin Trends
A period of sharp contraction is observed from April 2021, where the margin stood at 19.87%, descending to a low of 0.66% by January 2023. This represents a substantial compression of profitability per dollar of revenue. Following this trough, a consistent and aggressive recovery occurred, with the margin climbing steadily to reach 18.73% by April 2026. The recovery phase is characterized by steady quarterly gains, particularly starting in 2024, signaling a significant restoration of operational profitability.
Asset Turnover Efficiency
Asset turnover remained relatively stable compared to profit margins, though it demonstrated a gradual long-term improvement. Starting at 0.34 in April 2021, the ratio fluctuated within a narrow band before trending upward to peak at 0.42 in July 2025. The steady increase in this ratio indicates a progressive improvement in the company's ability to generate revenue from its asset base, providing a supportive foundation for the overall ROA during the margin recovery period.
ROA Disaggregation and Synthesis
The volatility of the ROA was primarily driven by the net profit margin rather than asset turnover. The decline in ROA from 6.85% in April 2021 to 0.21% in January 2023 correlates almost exactly with the collapse in profit margins, as asset turnover remained resilient. Conversely, the expansion of ROA to 7.52% by April 2026 was fueled by the simultaneous recovery of profit margins and the incremental gains in asset efficiency. This suggests that while asset utilization improved, the primary catalyst for the return on assets was the restoration of bottom-line profitability.

Four-Component Disaggregation of ROA

Salesforce Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Apr 30, 2026 = × × ×
Jan 31, 2026 = × × ×
Oct 31, 2025 = × × ×
Jul 31, 2025 = × × ×
Apr 30, 2025 = × × ×
Jan 31, 2025 = × × ×
Oct 31, 2024 = × × ×
Jul 31, 2024 = × × ×
Apr 30, 2024 = × × ×
Jan 31, 2024 = × × ×
Oct 31, 2023 = × × ×
Jul 31, 2023 = × × ×
Apr 30, 2023 = × × ×
Jan 31, 2023 = × × ×
Oct 31, 2022 = × × ×
Jul 31, 2022 = × × ×
Apr 30, 2022 = × × ×
Jan 31, 2022 = × × ×
Oct 31, 2021 = × × ×
Jul 31, 2021 = × × ×
Apr 30, 2021 = × × ×

Based on: 10-Q (reporting date: 2026-04-30), 10-K (reporting date: 2026-01-31), 10-Q (reporting date: 2025-10-31), 10-Q (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-K (reporting date: 2025-01-31), 10-Q (reporting date: 2024-10-31), 10-Q (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-K (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-Q (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30).


The Return on Assets (ROA) exhibits a distinct U-shaped trajectory, characterized by a sharp contraction followed by a sustained recovery. From a peak of 6.85% in April 2021, ROA declined to a minimum of 0.21% by January 2023, before ascending to a period-high of 7.52% by April 2026.

Operating Profitability
The EBIT Margin served as the primary driver of ROA volatility. A severe compression occurred between April 2021 and July 2022, where margins fell from 13.95% to 0.87%. This decline was reversed through a consistent expansion phase, with the margin reaching 24.71% by April 2026, signaling a significant improvement in operational efficiency and cost management.
Asset Utilization
Asset Turnover remained relatively stable but trended gradually upward over the analyzed period. Starting at 0.34, the ratio improved to a peak of 0.42 in October 2025, ending at 0.40. This indicates a steady increase in the effectiveness of the asset base in generating revenue.
Tax and Interest Obligations
The Tax Burden showed considerable volatility in the early stages, fluctuating from 1.42 down to 0.32 by January 2023, which influenced the net returns during the period of low operating profitability. However, it stabilized around 0.80 from January 2024 onward. The Interest Burden remained constant at 1.00 for nearly the entire duration, indicating that interest expenses had a negligible impact on the return until a slight decrease to 0.97 in April 2026.

The comprehensive recovery of the ROA is fundamentally attributed to the aggressive expansion of the EBIT margin and a marginal increase in asset turnover. The stabilization of the tax burden and the near-absence of interest expense further supported the upward trend in net profitability during the latter half of the period.


Disaggregation of Net Profit Margin

Salesforce Inc., decomposition of net profit margin ratio (quarterly data)

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Apr 30, 2026 = × ×
Jan 31, 2026 = × ×
Oct 31, 2025 = × ×
Jul 31, 2025 = × ×
Apr 30, 2025 = × ×
Jan 31, 2025 = × ×
Oct 31, 2024 = × ×
Jul 31, 2024 = × ×
Apr 30, 2024 = × ×
Jan 31, 2024 = × ×
Oct 31, 2023 = × ×
Jul 31, 2023 = × ×
Apr 30, 2023 = × ×
Jan 31, 2023 = × ×
Oct 31, 2022 = × ×
Jul 31, 2022 = × ×
Apr 30, 2022 = × ×
Jan 31, 2022 = × ×
Oct 31, 2021 = × ×
Jul 31, 2021 = × ×
Apr 30, 2021 = × ×

Based on: 10-Q (reporting date: 2026-04-30), 10-K (reporting date: 2026-01-31), 10-Q (reporting date: 2025-10-31), 10-Q (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-K (reporting date: 2025-01-31), 10-Q (reporting date: 2024-10-31), 10-Q (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-K (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-Q (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30).


The net profit margin exhibits a significant V-shaped trajectory over the analyzed period, characterized by a sharp contraction followed by a sustained and robust recovery. From a peak of 19.87% in April 2021, the margin declined steadily to a trough of 0.66% in January 2023, before ascending to 18.73% by April 2026.

EBIT Margin
Operating profitability serves as the primary catalyst for the observed fluctuations in the net profit margin. A severe compression occurred between April 2021 and July 2022, where the margin fell from 13.95% to 0.87%. This was followed by a consistent expansion phase, with the EBIT margin reaching 24.71% by April 2026. The fact that the ending EBIT margin significantly exceeds the starting value indicates a fundamental improvement in operational efficiency and cost structure over the long term.
Tax Burden
The tax burden ratio experienced substantial volatility during the first half of the period, with values ranging from a low of 0.32 in April 2023 to a high of 2.11 in July 2022. These fluctuations suggests the presence of non-recurring tax items or shifting tax credits. However, starting in January 2024, the ratio entered a period of stabilization, maintaining a tight range between 0.78 and 0.84.
Interest Burden
The interest burden remained virtually static at 1.00 for the vast majority of the timeframe, indicating that interest expenses had no material impact on the erosion or expansion of the net profit margin. A slight deviation to 0.97 was observed only in the final quarter ending April 2026.

The disaggregation reveals that the overall recovery in net profitability was driven almost exclusively by the expansion of the EBIT margin, while the interest burden remained neutral and the tax burden transitioned from a volatile state to a stable, predictable factor.