Stock Analysis on Net
Stock Analysis on Net

Lam Research Corp. (NASDAQ:LRCX)

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Lam Research Corp., consolidated cash flow statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Jun 28, 2026 Mar 29, 2026 Dec 28, 2025 Sep 28, 2025 Jun 29, 2025 Mar 30, 2025 Dec 29, 2024 Sep 29, 2024 Jun 30, 2024 Mar 31, 2024 Dec 24, 2023 Sep 24, 2023 Jun 25, 2023 Mar 26, 2023 Dec 25, 2022 Sep 25, 2022 Jun 26, 2022 Mar 27, 2022 Dec 26, 2021 Sep 26, 2021 Jun 27, 2021 Mar 28, 2021 Dec 27, 2020 Sep 27, 2020
Net income 2,277,282 1,825,460 1,593,994 1,568,660 1,720,088 1,330,667 1,191,018 1,116,444 1,020,282 965,826 954,266 887,398 802,537 814,008 1,468,507 1,425,879 1,208,934 1,021,778 1,194,830 1,179,744 1,144,657 1,071,121 869,229 823,451
Depreciation and amortization 119,642 116,322 103,925 101,644 98,439 97,343 96,200 94,295 88,357 89,922 90,941 90,479 89,604 91,663 85,414 75,751 87,932 84,228 81,705 79,874 78,397 79,453 76,389 72,912
Deferred income taxes (175,752) (19,478) (30,957) (62,875) (151,679) (19,992) (82,854) (108,722) (61,375) (24,621) (88,747) (24,238) (38,960) 7,195 (6,680) (133,616) (173,987) (56,878) (13,550) (13,023) (146,029) (1,136) (2,462) (1,850)
Equity-based compensation expense 103,985 96,616 88,539 97,241 94,286 87,115 81,959 80,011 79,092 76,854 69,901 67,211 68,495 73,911 73,084 71,110 69,588 68,543 62,834 58,099 56,321 55,746 52,109 55,988
Other, net (8,006) (2,855) (19,961) (1,890) 14,240 1,654 (8,592) (457) (3,999) 10,210 4,182 (150) 40,761 1,559 12,729 (2,751) 33,574 (3,121) (66,514) (8,690) (27,786) (635) 6,690 4,339
Changes in operating assets and liabilities (859,923) (874,645) (255,495) 76,184 778,814 (188,124) (535,789) 386,900 (259,927) 266,645 423,297 (69,537) 160,288 738,102 (492,867) (246,785) (782,107) (356,840) 181,201 (838,480) 330,375 (39,469) (657,318) (312,329)
Adjustments to reconcile net income to net cash provided by operating activities (820,054) (684,040) (113,949) 210,304 834,100 (22,004) (449,076) 452,027 (157,852) 419,010 499,574 63,765 320,188 912,430 (328,320) (236,291) (765,000) (264,068) 245,676 (722,220) 291,278 93,959 (524,592) (180,940)
Net cash provided by operating activities 1,457,228 1,141,420 1,480,045 1,778,964 2,554,188 1,308,663 741,942 1,568,471 862,430 1,384,836 1,453,840 951,163 1,122,725 1,726,438 1,140,187 1,189,588 443,934 757,710 1,440,506 457,524 1,435,935 1,165,080 344,637 642,511
Capital expenditures and intangible assets (188,801) (331,604) (260,879) (185,121) (172,191) (288,058) (188,349) (110,588) (100,748) (103,654) (115,276) (76,992) (78,670) (119,457) (163,378) (140,063) (125,746) (145,368) (138,493) (136,427) (104,622) (89,596) (92,072) (62,806)
Business acquisitions, net of cash acquired — — — — — — — — — — — — — — (119,955) — — — — — — — — —
Purchases of available-for-sale securities — — — — — — — — — — — — — — — — — (299,362) (243,160) (25,297) (146,647) (790,525) (702,028) (1,750,188)
Proceeds from maturities of available-for-sales securities — — — — — — — — — 11,220 15,841 7,275 26,280 32,577 17,743 14,695 23,146 33,027 27,260 106,836 430,721 662,031 691,754 597,252
Proceeds from sales of available-for-sale securities — — — — — — — — — 3,430 — — — 6,837 — — 340 345,519 541,071 656,504 515,891 362,023 178,376 415,862
Other, net 45,060 (2,976) 3,096 (927) 42,940 (4,857) 12,974 37 (865) (3,356) (2,523) (4,966) (2,790) (4,289) (1,657) (2,435) 26,323 (28,380) (595) (4,923) (6,282) (27,997) (6,090) (1,786)
Net cash (used for) provided by investing activities (143,741) (334,580) (257,783) (186,048) (129,251) (292,915) (175,375) (110,551) (101,613) (92,360) (101,958) (74,683) (55,180) (84,332) (267,247) (127,803) (75,937) (94,564) 186,083 596,693 689,061 115,936 69,940 (801,666)
Principal payments on debt, including finance lease obligations and payments for debt issuance costs (1,355) (751,194) (1,462) (1,417) (1,485) (504,037) (1,032) (934) (949) (1,060) (986) (253,109) (2,061) (2,209) (17,082) (1,854) (2,032) (1,821) (1,698) (6,338) (822,046) (16,245) (4,596) (19,173)
Treasury stock purchases, including excise tax payments (246,560) (1,162,837) (1,466,155) (975,791) (1,292,277) (435,321) (697,688) (997,035) (373,550) (980,561) (645,458) (843,238) (869,014) (581,943) (456,276) (109,779) (876,089) (1,338,006) (414,815) (1,236,753) (431,255) (1,094,571) (723,297) (448,581)
Dividends paid (325,318) (325,829) (327,507) (291,981) (295,207) (295,716) (297,634) (260,985) (261,462) (262,707) (264,414) (230,332) (232,335) (233,977) (235,980) (205,615) (208,056) (210,587) (211,216) (185,431) (185,385) (186,551) (187,927) (167,129)
Reissuance of treasury stock related to employee stock purchase plan 88,780 — 67,185 — 79,556 — 60,557 — 66,885 — 53,081 — 64,903 — 44,996 — 61,798 — 46,380 — 56,330 — 41,434 —
Proceeds from issuance of common stock, net issuance costs 4,426 9,167 3,854 — 696 1,993 (194) (43) 2,796 8,235 1,704 2,818 3,438 — 877 6,796 997 492 3,451 742 851 9,626 8,108 5,538
Other, net (282) 55 (1,117) (12,449) (820) 526 761 (324) (7,871) 300 (3,821) (2,151) (2,917) (1,399) 1,253 (489) (152) 214 (205) 188 (269) (665) 961 (2,140)
Net cash used for financing activities (480,309) (2,230,638) (1,725,202) (1,281,638) (1,509,537) (1,232,555) (935,230) (1,259,321) (574,151) (1,235,793) (859,894) (1,326,012) (1,037,986) (819,528) (662,212) (310,941) (1,023,534) (1,549,708) (578,103) (1,427,592) (1,381,774) (1,288,406) (865,317) (631,485)
Effect of exchange rate changes on cash, cash equivalents, and restricted cash (2,056) (4,979) (13,337) (7,059) 29,284 2,380 (26,022) 22,682 (9,616) (8,452) 6,725 (11,031) 1,477 (2,302) 17,878 (16,925) (16,683) (5,090) (4,678) (3,776) 702 (5,756) 8,187 4,082
Net change in cash, cash equivalents, and restricted cash 831,122 (1,428,777) (516,277) 304,219 944,684 (214,427) (394,685) 221,281 177,050 48,231 498,713 (460,563) 31,036 820,276 228,606 733,919 (672,220) (891,652) 1,043,808 (377,151) 743,924 (13,146) (442,553) (786,558)

Based on: 10-K (reporting date: 2026-06-28), 10-Q (reporting date: 2026-03-29), 10-Q (reporting date: 2025-12-28), 10-Q (reporting date: 2025-09-28), 10-K (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-Q (reporting date: 2024-12-29), 10-Q (reporting date: 2024-09-29), 10-K (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-24), 10-Q (reporting date: 2023-09-24), 10-K (reporting date: 2023-06-25), 10-Q (reporting date: 2023-03-26), 10-Q (reporting date: 2022-12-25), 10-Q (reporting date: 2022-09-25), 10-K (reporting date: 2022-06-26), 10-Q (reporting date: 2022-03-27), 10-Q (reporting date: 2021-12-26), 10-Q (reporting date: 2021-09-26), 10-K (reporting date: 2021-06-27), 10-Q (reporting date: 2021-03-28), 10-Q (reporting date: 2020-12-27), 10-Q (reporting date: 2020-09-27).


The cash flow profile exhibits a consistent pattern of strong operational cash generation used primarily to fund aggressive shareholder return programs and expanding capital investments. Net income demonstrates a general upward trajectory over the observed period, with significant growth accelerating toward 2026, despite periodic quarterly fluctuations.

Operating Activities and Cash Generation
Net cash provided by operating activities remains consistently positive, frequently exceeding net income. This is driven by steady depreciation and amortization expenses, which grew from approximately 73 million US$ in September 2020 to nearly 120 million US$ by June 2026. Significant volatility is observed in the changes in operating assets and liabilities, which periodically create substantial swings in quarterly operating cash flow, most notably a peak of 2.55 billion US$ in June 2025.
Capital Expenditure and Investment Trends
There is a clear long-term increase in capital expenditures and intangible asset investments. Spending rose from 62.8 million US$ in September 2020 to a peak of 331.6 million US$ in March 2026, suggesting a strategic increase in capacity or technology investments. Investing activities transitioned from a period of heavy available-for-sale securities management in 2020 and 2021 to a focus on internal capital expenditures and occasional business acquisitions, such as the 120 million US$ outlay in December 2022.
Shareholder Returns and Financing Strategy
Financing activities are characterized by a heavy commitment to returning capital to shareholders. Treasury stock purchases are a primary outflow, with several quarters exceeding 1 billion US$, including a peak of 1.47 billion US$ in December 2025. Simultaneously, dividend payments have grown steadily from 167.1 million US$ in September 2020 to approximately 325 million US$ per quarter by 2026. Debt management is handled through episodic principal payments, with notable reductions in June 2021, September 2023, March 2025, and March 2026.
Liquidity and Cash Position
The net change in cash is highly variable, reflecting the timing of large-scale share repurchases and fluctuations in working capital. While operating cash flow is robust, the combination of escalating capital expenditures and aggressive financing outflows results in periodic net decreases in cash, balanced by quarters of significant accumulation.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?