Stock Analysis on Net

Lam Research Corp. (NASDAQ:LRCX)

Cash Flow Statement 
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Lam Research Corp., consolidated cash flow statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Mar 29, 2026 Dec 28, 2025 Sep 28, 2025 Jun 29, 2025 Mar 30, 2025 Dec 29, 2024 Sep 29, 2024 Jun 30, 2024 Mar 31, 2024 Dec 24, 2023 Sep 24, 2023 Jun 25, 2023 Mar 26, 2023 Dec 25, 2022 Sep 25, 2022 Jun 26, 2022 Mar 27, 2022 Dec 26, 2021 Sep 26, 2021 Jun 27, 2021 Mar 28, 2021 Dec 27, 2020 Sep 27, 2020 Jun 28, 2020 Mar 29, 2020 Dec 29, 2019 Sep 29, 2019
Net income 1,825,460 1,593,994 1,568,660 1,720,088 1,330,667 1,191,018 1,116,444 1,020,282 965,826 954,266 887,398 802,537 814,008 1,468,507 1,425,879 1,208,934 1,021,778 1,194,830 1,179,744 1,144,657 1,071,121 869,229 823,451 696,673 574,781 514,510 465,789
Depreciation and amortization 116,322 103,925 101,644 98,439 97,343 96,200 94,295 88,357 89,922 90,941 90,479 89,604 91,663 85,414 75,751 87,932 84,228 81,705 79,874 78,397 79,453 76,389 72,912 71,083 67,248 65,530 64,664
Deferred income taxes (19,478) (30,957) (62,875) (151,679) (19,992) (82,854) (108,722) (61,375) (24,621) (88,747) (24,238) (38,960) 7,195 (6,680) (133,616) (173,987) (56,878) (13,550) (13,023) (146,029) (1,136) (2,462) (1,850) (92,293) 77,508 (2,992)
Equity-based compensation expense 96,616 88,539 97,241 94,286 87,115 81,959 80,011 79,092 76,854 69,901 67,211 68,495 73,911 73,084 71,110 69,588 68,543 62,834 58,099 56,321 55,746 52,109 55,988 53,153 47,414 45,725 42,905
Other, net (2,855) (19,961) (1,890) 14,240 1,654 (8,592) (457) (3,999) 10,210 4,182 (150) 40,761 1,559 12,729 (2,751) 33,574 (3,121) (66,514) (8,690) (27,786) (635) 6,690 4,339 (9,493) 9,172 1,248 5,701
Changes in operating assets and liabilities (874,645) (255,495) 76,184 778,814 (188,124) (535,789) 386,900 (259,927) 266,645 423,297 (69,537) 160,288 738,102 (492,867) (246,785) (782,107) (356,840) 181,201 (838,480) 330,375 (39,469) (657,318) (312,329) 93,925 (157,187) (396,593) (112,020)
Adjustments to reconcile net income to net cash provided by operating activities (684,040) (113,949) 210,304 834,100 (22,004) (449,076) 452,027 (157,852) 419,010 499,574 63,765 320,188 912,430 (328,320) (236,291) (765,000) (264,068) 245,676 (722,220) 291,278 93,959 (524,592) (180,940) 116,375 (33,353) (206,582) (1,742)
Net cash provided by operating activities 1,141,420 1,480,045 1,778,964 2,554,188 1,308,663 741,942 1,568,471 862,430 1,384,836 1,453,840 951,163 1,122,725 1,726,438 1,140,187 1,189,588 443,934 757,710 1,440,506 457,524 1,435,935 1,165,080 344,637 642,511 813,048 541,428 307,928 464,047
Capital expenditures and intangible assets (331,604) (260,879) (185,121) (172,191) (288,058) (188,349) (110,588) (100,748) (103,654) (115,276) (76,992) (78,670) (119,457) (163,378) (140,063) (125,746) (145,368) (138,493) (136,427) (104,622) (89,596) (92,072) (62,806) (50,554) (51,375) (62,054) (39,256)
Business acquisitions, net of cash acquired (119,955)
Purchases of available-for-sale securities (299,362) (243,160) (25,297) (146,647) (790,525) (702,028) (1,750,188) (1,007,804) (270,128) (1,472,063) (147,632)
Proceeds from maturities of available-for-sales securities 11,220 15,841 7,275 26,280 32,577 17,743 14,695 23,146 33,027 27,260 106,836 430,721 662,031 691,754 597,252 483,824 211,228 351,980 600,347
Proceeds from sales of available-for-sale securities 3,430 6,837 340 345,519 541,071 656,504 515,891 362,023 178,376 415,862 169,630 270,059 457,796 337,763
Other, net (2,976) 3,096 (927) 42,940 (4,857) 12,974 37 (865) (3,356) (2,523) (4,966) (2,790) (4,289) (1,657) (2,435) 26,323 (28,380) (595) (4,923) (6,282) (27,997) (6,090) (1,786) (25,305) 9,988 (9,988) (540)
Net cash (used for) provided by investing activities (334,580) (257,783) (186,048) (129,251) (292,915) (175,375) (110,551) (101,613) (92,360) (101,958) (74,683) (55,180) (84,332) (267,247) (127,803) (75,937) (94,564) 186,083 596,693 689,061 115,936 69,940 (801,666) (430,209) 169,772 (734,329) 750,682
Principal payments on debt, including finance lease obligations and payments for debt issuance costs (751,194) (1,462) (1,417) (1,485) (504,037) (1,032) (934) (949) (1,060) (986) (253,109) (2,061) (2,209) (17,082) (1,854) (2,032) (1,821) (1,698) (6,338) (822,046) (16,245) (4,596) (19,173) (2,948) (617,637) (17,987) (28,965)
Proceeds from borrowings on revolving credit facility 1,250,000
Repayment of borrowings on revolving credit facility (1,250,000)
Proceeds from issuance of long-term debt, net of issuance costs 1,974,651
Treasury stock purchases, including excise tax payments (1,162,837) (1,466,155) (975,791) (1,292,277) (435,321) (697,688) (997,035) (373,550) (980,561) (645,458) (843,238) (869,014) (581,943) (456,276) (109,779) (876,089) (1,338,006) (414,815) (1,236,753) (431,255) (1,094,571) (723,297) (448,581) (41,017) (245,433) (1,005,067) (78,132)
Dividends paid (325,829) (327,507) (291,981) (295,207) (295,716) (297,634) (260,985) (261,462) (262,707) (264,414) (230,332) (232,335) (233,977) (235,980) (205,615) (208,056) (210,587) (211,216) (185,431) (185,385) (186,551) (187,927) (167,129) (167,739) (163,510) (166,721) (158,868)
Reissuance of treasury stock related to employee stock purchase plan 67,185 79,556 60,557 66,885 53,081 64,903 44,996 61,798 46,380 56,330 41,434 46,992 38,447
Proceeds from issuance of common stock, net issuance costs 9,167 3,854 696 1,993 (194) (43) 2,796 8,235 1,704 2,818 3,438 877 6,796 997 492 3,451 742 851 9,626 8,108 5,538 1,869 1,714 632 3,869
Other, net 55 (1,117) (12,449) (820) 526 761 (324) (7,871) 300 (3,821) (2,151) (2,917) (1,399) 1,253 (489) (152) 214 (205) 188 (269) (665) 961 (2,140) 1,592 328
Net cash used for financing activities (2,230,638) (1,725,202) (1,281,638) (1,509,537) (1,232,555) (935,230) (1,259,321) (574,151) (1,235,793) (859,894) (1,326,012) (1,037,986) (819,528) (662,212) (310,941) (1,023,534) (1,549,708) (578,103) (1,427,592) (1,381,774) (1,288,406) (865,317) (631,485) 563,400 225,462 (1,150,696) (262,096)
Effect of exchange rate changes on cash, cash equivalents, and restricted cash (4,979) (13,337) (7,059) 29,284 2,380 (26,022) 22,682 (9,616) (8,452) 6,725 (11,031) 1,477 (2,302) 17,878 (16,925) (16,683) (5,090) (4,678) (3,776) 702 (5,756) 8,187 4,082 7,103 (10,715) 5,055 (4,193)
Net change in cash, cash equivalents, and restricted cash (1,428,777) (516,277) 304,219 944,684 (214,427) (394,685) 221,281 177,050 48,231 498,713 (460,563) 31,036 820,276 228,606 733,919 (672,220) (891,652) 1,043,808 (377,151) 743,924 (13,146) (442,553) (786,558) 953,342 925,947 (1,572,042) 948,440

Based on: 10-Q (reporting date: 2026-03-29), 10-Q (reporting date: 2025-12-28), 10-Q (reporting date: 2025-09-28), 10-K (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-Q (reporting date: 2024-12-29), 10-Q (reporting date: 2024-09-29), 10-K (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-24), 10-Q (reporting date: 2023-09-24), 10-K (reporting date: 2023-06-25), 10-Q (reporting date: 2023-03-26), 10-Q (reporting date: 2022-12-25), 10-Q (reporting date: 2022-09-25), 10-K (reporting date: 2022-06-26), 10-Q (reporting date: 2022-03-27), 10-Q (reporting date: 2021-12-26), 10-Q (reporting date: 2021-09-26), 10-K (reporting date: 2021-06-27), 10-Q (reporting date: 2021-03-28), 10-Q (reporting date: 2020-12-27), 10-Q (reporting date: 2020-09-27), 10-K (reporting date: 2020-06-28), 10-Q (reporting date: 2020-03-29), 10-Q (reporting date: 2019-12-29), 10-Q (reporting date: 2019-09-29).


The financial data reveals a long-term growth trajectory in profitability and operating cash generation, punctuated by periods of volatility in working capital and aggressive shareholder return strategies.

Operating Performance and Cash Generation
Net income exhibited a strong upward trend from September 2019 ($465.8 million) through December 2022 ($1.47 billion), followed by a cyclical dip in 2023 and a subsequent recovery reaching $1.83 billion by March 2026. Net cash provided by operating activities generally mirrored this growth, although it was frequently impacted by significant fluctuations in operating assets and liabilities. For instance, a peak in operating cash flow was observed in June 2025 at $2.55 billion, driven by positive adjustments in working capital.
Capital Investment Trends
There is a clear and consistent increase in capital expenditures and intangible asset investments. Expenditures rose from $39.3 million in September 2019 to $331.6 million by March 2026. This steady escalation suggests a sustained commitment to expanding infrastructure and technological capabilities to support long-term growth.
Investing Activity Shifts
A fundamental shift in investing strategy is evident. From 2019 through 2021, investing activities were dominated by the purchase and sale of available-for-sale securities, often involving billions of dollars in liquidity movements. By 2022, these security transactions diminished substantially, leaving capital expenditures as the primary driver of cash outflows from investing activities.
Shareholder Return and Financing Strategy
Financing activities are characterized by a consistent and aggressive return of capital to shareholders. Dividend payments grew steadily from $158.9 million per quarter in late 2019 to $325.8 million by March 2026. Simultaneously, treasury stock purchases remained a primary use of cash, frequently exceeding $1 billion in a single quarter, such as the $1.47 billion spent in December 2025.
Liquidity and Cash Flow Volatility
The net change in cash shows high quarterly variance, largely attributable to the timing of large-scale share repurchases and volatile swings in operating assets and liabilities. Despite this volatility, the company maintained the ability to fund both increasing capital expenditures and substantial shareholder distributions through its operating cash flows.

AI Ask an analyst for more