Stock Analysis on Net

NVIDIA Corp. (NASDAQ:NVDA)

Cash Flow Statement 
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

NVIDIA Corp., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Oct 26, 2025 Jul 27, 2025 Apr 27, 2025 Jan 26, 2025 Oct 27, 2024 Jul 28, 2024 Apr 28, 2024 Jan 28, 2024 Oct 29, 2023 Jul 30, 2023 Apr 30, 2023 Jan 29, 2023 Oct 30, 2022 Jul 31, 2022 May 1, 2022 Jan 30, 2022 Oct 31, 2021 Aug 1, 2021 May 2, 2021 Jan 31, 2021 Oct 25, 2020 Jul 26, 2020 Apr 26, 2020 Jan 26, 2020 Oct 27, 2019 Jul 28, 2019 Apr 28, 2019
Net income 31,910 26,422 18,775 22,091 19,309 16,599 14,881 12,285 9,243 6,189 2,043 1,414 680 656 1,618 3,003 2,464 2,373 1,912 1,457 1,336 622 917 951 898 553 394
Stock-based compensation expense 1,654 1,625 1,474 1,321 1,252 1,153 1,011 994 979 841 735 738 745 648 578 551 559 465 429 416 383 374 224 220 223 223 178
Depreciation and amortization 751 669 611 543 478 433 410 387 372 365 384 426 406 378 334 309 298 286 281 288 299 404 107 106 92 92 91
Deferred income taxes 125 17 (2,177) (598) (603) (1,699) (1,577) (78) (530) (746) (1,135) (647) (532) (443) (542) (224) (21) (185) 24 (165) (53) (80) 16 23 22 15 (42)
(Gains) losses on non-marketable equity securities and publicly-held equity securities, net (1,353) (2,248) 175 (728) (38) (195) (69) (262) 69 (59) 14 10 11 7 17 52 (19) (133) (9) 4 2 3
Acquisition termination cost 1,353
Other (80) (98) (98) (137) (77) (143) (145) (108) (68) (68) (34) 20 (45) (5) 23 22 9 19 (3) (9) (1) (11) 1 4 3 (2)
Accounts receivable (5,582) (5,676) 933 (5,369) (3,561) (1,767) (2,366) (1,690) (1,243) (2,987) (252) 1,080 410 120 (788) (692) (366) (562) (595) 117 (462) 44 (249) (201) 105 (319) 182
Inventories (4,823) (3,622) (1,258) (2,424) (977) (803) (577) (503) (456) 295 566 (706) (563) (725) (560) (374) (118) (123) (159) (334) (93) 54 (151) 66 153 225 153
Prepaid expenses and other assets (89) 386 560 331 (714) 714 (726) (1,185) 255 (377) (215) (210) 247 (293) (1,261) (158) (1,575) 16 2 15 (443) 42 (8) 22 19 31 5
Accounts payable (223) 1,314 941 867 1,689 823 (22) 281 461 778 11 (193) (917) 304 255 94 195 209 70 74 226 (8) 71 103 136 78 (123)
Accrued and other current liabilities 1,129 (4,053) 7,128 360 604 (888) 4,202 1,072 (1,722) 1,986 689 166 (92) 633 634 511 (62) 133 (1) 128 30 113 (32) 157 (24) 50 (129)
Other long-term liabilities 332 629 350 372 265 261 323 306 (28) 131 105 150 42 (10) 70 (61) 155 51 47 89 53 11 10 18 12 (15) 13
Changes in operating assets and liabilities, net of acquisitions (9,256) (11,022) 8,654 (5,863) (2,694) (1,660) 834 (1,719) (2,733) (174) 904 287 (873) 29 (1,650) (680) (1,771) (276) (636) 89 (689) 256 (359) 165 401 50 101
Adjustments to reconcile net income to net cash provided by operating activities (8,159) (11,057) 8,639 (5,462) (1,682) (2,111) 464 (786) (1,911) 159 868 834 (288) 614 113 30 (945) 309 (38) 610 (57) 945 (8) 514 742 383 326
Net cash provided by operating activities 23,751 15,365 27,414 16,629 17,627 14,488 15,345 11,499 7,332 6,348 2,911 2,248 392 1,270 1,731 3,033 1,519 2,682 1,874 2,067 1,279 1,567 909 1,465 1,640 936 720
Proceeds from maturities of marketable securities 2,728 3,130 3,122 1,710 1,387 4,094 4,004 1,731 2,890 2,599 2,512 2,633 5,809 5,036 5,947 7,417 2,544 2,096 3,140 3,627 4,133 1,032 1,152 1,373 2,219
Proceeds from sales of marketable securities 20 467 177 154 15 149 50 75 702 1,029 107 211 347 358 25 243 258 1 2 211 3,126 26
Proceeds from sales of non-marketable equity securities 2 70 66 50 55 1
Purchases of marketable securities (5,718) (7,812) (6,546) (7,010) (4,518) (5,744) (9,303) (7,523) (5,345) (2,542) (2,801) (2,133) (2,188) (3,644) (3,932) (8,767) (6,752) (4,798) (4,470) (6,468) (4,554) (7,425) (861) (839) (622)
Purchases related to property and equipment and intangible assets (1,636) (1,895) (1,227) (1,077) (813) (977) (369) (254) (278) (289) (248) (509) (530) (433) (361) (273) (222) (183) (298) (283) (473) (217) (155) (145) (103) (113) (128)
Purchases of non-marketable equity securities (3,707) (346) (649) (478) (474) (344) (190) 35 (441) (456)
Acquisitions, net of cash acquired (693) (294) (383) (542) (148) (278) (39) (83) (13) (36) (60) (203) (1,353) (7,137) (34) (4)
Other 22 (149) 4 242 (221) 6 (18) (30) (35) (10) (17) 5 (2) (30) 3 (1) (6) (4) (4) (2)
Net cash (used in) provided by investing activities (9,024) (7,127) (5,216) (7,198) (4,346) (3,184) (5,693) (6,109) (3,170) (446) (841) (3) 3,148 1,618 2,612 (1,586) (4,439) (2,533) (1,272) (3,129) (2,001) (13,490) (1,055) (151) 1,256 3,545 1,495
Proceeds related to employee stock plans 273 370 1 204 285 156 1 246 6 144 1 204 4 149 2 126 4 96 6 88 3 63 83
Payments related to repurchases of common stock (12,456) (9,720) (14,095) (7,811) (10,997) (7,158) (7,740) (2,659) (3,807) (3,067) (1,213) (3,485) (3,345) (1,996)
Payments related to employee stock plan taxes (2,429) (1,848) (1,532) (1,862) (1,679) (1,637) (1,752) (841) (763) (672) (507) (344) (294) (305) (532) (622) (439) (366) (477) (226) (298) (196) (222) (88) (202) (50) (211)
Dividends paid (244) (244) (244) (245) (245) (246) (98) (99) (97) (100) (99) (98) (100) (100) (100) (101) (100) (99) (99) (99) (99) (99) (98) (98) (97) (98) (97)
Principal payments on property and equipment and intangible assets (24) (21) (52) (32) (28) (29) (40) (30) (13) (11) (20) (4) (18) (14) (22) (21) (22) (21) (19) (17)
Issuance of debt, net of issuance costs (8) 4,985 (3) (8) 4,979
Repayment of debt (1,250) (1,250) (1,000)
Other (1) (3) 1 (5) (2) (1) (3)
Net cash provided by (used in) financing activities (14,880) (11,833) (15,553) (9,949) (12,745) (10,320) (9,345) (3,629) (4,525) (5,099) (380) (1,656) (3,753) (3,762) (2,446) (745) (1,420) 4,501 (471) (342) (301) (297) 4,744 (183) (236) (148) (225)
Change in cash and cash equivalents (153) (3,595) 6,645 (518) 536 984 307 1,761 (363) 803 1,690 589 (213) (874) 1,897 702 (4,340) 4,650 131 (1,404) (1,023) (12,220) 4,598 1,131 2,660 4,333 1,990

Based on: 10-Q (reporting date: 2025-10-26), 10-Q (reporting date: 2025-07-27), 10-Q (reporting date: 2025-04-27), 10-K (reporting date: 2025-01-26), 10-Q (reporting date: 2024-10-27), 10-Q (reporting date: 2024-07-28), 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-10-25), 10-Q (reporting date: 2020-07-26), 10-Q (reporting date: 2020-04-26), 10-K (reporting date: 2020-01-26), 10-Q (reporting date: 2019-10-27), 10-Q (reporting date: 2019-07-28), 10-Q (reporting date: 2019-04-28).


Net Income
Net income exhibits a generally upward trend with notable peaks in recent quarters, especially from early 2023 onward. There are fluctuations with occasional declines, such as in mid-2022, but the overall trajectory shows strong growth, reaching its highest reported figures in 2024.
Stock-based Compensation Expense
Stock-based compensation expense has increased steadily over the periods, indicating continuous growth in remuneration costs related to equity awards. This trend reflects expanding personnel incentives or increased stock valuation considerations.
Depreciation and Amortization
Depreciation and amortization expenses have generally risen over time, with a significant jump around mid-2020, followed by gradual increases through subsequent periods. This suggests increased investment in fixed and intangible assets.
Deferred Income Taxes
Deferred income taxes show considerable volatility, with large swings between positive and negative values. Recent quarters indicate a sharp negative spike followed by a rebound, reflecting variability in tax-related assets and liabilities affecting earnings.
Gains/Losses on Non-Marketable and Publicly-Held Equity Securities
These gains and losses fluctuate significantly without a clear trend, indicating variability in investment performance or revaluation of equity holdings.
Acquisition Termination Cost
A substantial one-time acquisition termination cost appears in early 2022, impacting financial results for that quarter specifically.
Accounts Receivable
Accounts receivable figures are highly volatile, with frequent large negative and positive movements. The recent quarters show increasingly large negative values, suggesting either aggressive collection or adjustments in credit policies.
Inventories
Inventory values are erratic, with a general tendency toward negative values in most recent periods. Fluctuations suggest variable demand or supply chain management adjustments, including possible write-downs or changes in stock levels.
Prepaid Expenses and Other Assets
These assets demonstrate wide variability, with significant declines mid-period followed by recoveries, indicating timing differences or reclassification impacts.
Accounts Payable
Accounts payable show variability but with a mild increasing trend in later periods, potentially reflecting changes in payment terms or procurement volumes.
Accrued and Other Current Liabilities
There is noticeable volatility in accrued liabilities, with spikes in some quarters and sharp declines in others, suggesting fluctuations in accrued expenses or short-term obligations.
Other Long-Term Liabilities
Long-term liabilities remain relatively stable with minor increases, indicating consistent management of long-term obligations.
Changes in Operating Assets and Liabilities
Operating assets and liabilities present high variability, with large positive and negative swings, reflecting dynamic working capital management and possible impacts from acquisitions.
Adjustments to Reconcile Net Income to Net Cash from Operating Activities
Adjustments show significant fluctuations corresponding with non-cash items and provisions, sometimes offsetting net income to varying degrees, indicating differing operational cash flow dynamics each period.
Net Cash Provided by Operating Activities
CFO generally trends upward, with occasional dips, mirroring the net income trend but with some timing differences. High cash generation in recent periods indicates strong operational efficiency and cash conversion.
Proceeds and Purchases of Marketable Securities
Proceeds from maturities and sales of marketable securities show intermittent spikes, while purchases display large outflows in certain periods, particularly in 2020, suggesting strategic shifts in investment portfolios or liquidity management.
Purchases Related to Property, Equipment, and Intangible Assets
Capital expenditures are variable but generally increase over time, highlighting ongoing investment in fixed assets and technology.
Purchases and Sales of Non-Marketable Equity Securities
Investments in non-marketable securities show occasional large purchases in recent quarters combined with sporadic sales, indicating selective investment activity in private entities or affiliates.
Acquisitions, Net of Cash Acquired
Acquisition activity is marked by a large outflow in mid-2020, followed by smaller, irregular acquisitions, reflecting occasional strategic expansions.
Net Cash Provided by (Used in) Investing Activities
Investing cash flows show significant volatility with large outflows particularly in 2020 and variable inflows and outflows in subsequent periods, highlighting dynamic investment and divestment activities.
Financing Activities: Stock Plans, Stock Repurchases, Dividends and Debt
Stock-related proceeds from employee plans demonstrate periodic inflows, while stock repurchases have increased substantially over recent years, indicating active share buyback programs. Dividends paid are relatively stable, reflecting consistent payout policy. Issuance and repayment of debt occur sporadically, with large issuances in 2020 and partial repayments thereafter, suggesting debt management aligned with cash flows and investment needs.
Net Cash Provided by (Used in) Financing Activities
Financing cash flows fluctuate greatly with large inflows from debt issuance offset by substantial outflows from stock repurchases and dividends. The net effect is variable, with significant net outflows in recent periods manifestation of aggressive shareholder return strategies and debt repayment.
Change in Cash and Cash Equivalents
Cash position changes indicate general growth in liquidity in the majority of periods, although there are notable declines aligned with heavy investing or financing outflows. The recent periods feature moderate fluctuations with an overall maintained strong cash balance.