Stock Analysis on Net

NVIDIA Corp. (NASDAQ:NVDA)

$24.99

Income Statement

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

NVIDIA Corp., consolidated income statement

US$ in millions

Microsoft Excel
12 months ended: Jan 25, 2026 Jan 26, 2025 Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021
Revenue
Cost of revenue
Gross profit
Research and development
Sales, general and administrative
Acquisition termination cost
Operating expenses
Operating income
Interest income
Interest expense
Other, net
Other income (expense), net
Income before income tax
Income tax (expense) benefit
Net income

Based on: 10-K (reporting date: 2026-01-25), 10-K (reporting date: 2025-01-26), 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31).


The income statement reveals a period of substantial growth, particularly in recent years. Revenue experienced a dramatic increase from 2023 onwards, accelerating significantly from the more moderate growth observed between 2021 and 2023. While costs also increased, the rate of revenue growth outpaced cost increases, leading to significant improvements in profitability. Several key trends are apparent when examining the individual line items.

Revenue Growth
Revenue demonstrated consistent growth from 2021 to 2024, increasing from US$16,675 million to US$60,922 million. This growth accelerated sharply in 2024 and 2025, reaching US$130,497 million and US$215,938 million respectively. This indicates a potential shift in market demand or successful expansion of product offerings.
Cost of Revenue
Cost of revenue increased in line with revenue growth, moving from US$-6,279 million in 2021 to US$-62,475 million in 2026. However, the rate of increase in cost of revenue appears to be relatively consistent, suggesting effective cost management despite the rapid revenue expansion.
Gross Profit
Gross profit followed the trend of revenue, increasing from US$10,396 million in 2021 to US$153,463 million in 2026. The substantial increase in gross profit from 2023 onwards reflects the company’s ability to leverage revenue growth into higher earnings.
Operating Expenses
Operating expenses, encompassing research and development, and sales, general and administrative expenses, consistently increased over the period. Research and development expenditure rose from US$-3,924 million in 2021 to US$-18,497 million in 2026, indicating a continued commitment to innovation. Sales, general and administrative expenses also increased, from US$-1,940 million to US$-4,579 million, likely supporting the increased revenue generation. The acquisition termination cost of US$-1,353 million in 2023 is a one-time event that impacted operating expenses for that year.
Operating Income
Operating income exhibited significant growth, mirroring the revenue trend. It increased from US$4,532 million in 2021 to US$130,387 million in 2026. The substantial increase in operating income from 2023 onwards demonstrates improved operational efficiency and profitability.
Non-Operating Items
Interest income increased steadily, from US$57 million in 2021 to US$2,300 million in 2026, likely due to increased cash balances. Interest expense remained relatively stable. Other income (expense), net, experienced a significant positive swing, particularly from 2024 onwards, increasing from US$-48 million to US$9,022 million, driven by substantial gains in 2025 and 2026. This warrants further investigation to understand the nature of these gains.
Net Income
Net income demonstrated substantial growth, increasing from US$4,332 million in 2021 to US$120,067 million in 2026. This growth was driven by the combination of increased revenue, improved operational efficiency, and positive non-operating items. The income tax expense also increased significantly, particularly in 2024, 2025 and 2026, reflecting the higher levels of profitability.

In summary, the income statement indicates a period of rapid growth and increasing profitability. The company appears to be successfully scaling its operations and capitalizing on market opportunities. The significant increases in non-operating income, particularly in the later years, should be examined further to understand their sustainability and underlying drivers.