Stock Analysis on Net

KLA Corp. (NASDAQ:KLAC)

Income Statement

KLA Corp., consolidated income statement

US$ in thousands

Microsoft Excel
12 months ended: Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
Product 8,379,025 7,301,428 5,240,316 4,328,725 3,392,243 3,160,671
Service 2,117,031 1,910,455 1,678,418 1,477,699 1,176,661 876,030
Revenues 10,496,056 9,211,883 6,918,734 5,806,424 4,568,904 4,036,701
Costs of revenues (4,218,307) (3,592,441) (2,772,165) (2,449,561) (1,869,377) (1,447,369)
Gross margin 6,277,749 5,619,442 4,146,569 3,356,863 2,699,527 2,589,332
Research and development (1,296,727) (1,105,254) (928,487) (863,864) (711,030) (608,712)
Selling, general and administrative (986,326) (860,007) (729,602) (734,149) (599,124) (443,426)
Goodwill impairment (256,649)
Income from operations 3,994,696 3,654,181 2,488,480 1,502,201 1,389,373 1,537,194
Interest expense (296,940) (160,339) (157,328) (160,274) (124,604) (114,376)
Loss on extinguishment of debt (13,286) (22,538)
Interest income 74,095 8,695 8,929 21,646 40,367 36,869
Foreign exchange gains (losses), net (233) (3,925) (5,005) (4,236) 322 (708)
Net realized gains (losses) on sale of investments (986) (306) 253 297 (1,294) (209)
Other 31,844 (9,069) 25,125 (20,385) (7,933) (2,839)
Other income (expense), net 104,720 (4,605) 29,302 (2,678) 31,462 33,113
Income before income taxes 3,789,190 3,489,237 2,360,454 1,316,711 1,296,231 1,455,931
Provision for income taxes (401,839) (167,177) (283,101) (101,686) (121,214) (653,666)
Net income 3,387,351 3,322,060 2,077,353 1,215,025 1,175,017 802,265
Net (income) loss attributable to non-controlling interest (74) (253) 939 1,760 600
Net income attributable to KLA 3,387,277 3,321,807 2,078,292 1,216,785 1,175,617 802,265

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).

Income statement item Description The company
Revenues Amount, including tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value-added and excise. KLA Corp. revenues increased from 2021 to 2022 and from 2022 to 2023.
Income from operations The net result for the period of deducting operating expenses from operating revenues. KLA Corp. income from operations increased from 2021 to 2022 and from 2022 to 2023.
Income before income taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. KLA Corp. income before income taxes increased from 2021 to 2022 and from 2022 to 2023.
Net income attributable to KLA The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. KLA Corp. net income attributable to KLA increased from 2021 to 2022 and from 2022 to 2023.