Stock Analysis on Net

KLA Corp. (NASDAQ:KLAC)

$24.99

Income Statement

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

KLA Corp., consolidated income statement

US$ in thousands

Microsoft Excel
12 months ended: Jun 30, 2025 Jun 30, 2024 Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020
Product
Service
Revenues
Costs of revenues
Gross margin
Research and development
Selling, general and administrative
Impairment of goodwill and purchased intangible assets
Income from operations
Interest expense
Loss on extinguishment of debt
Interest income
Foreign exchange gains (losses), net
Net realized gains (losses) on sale of investments
Other
Other income (expense), net
Income before income taxes
Provision for income taxes
Net income
Net (income) loss attributable to non-controlling interest
Net income attributable to KLA

Based on: 10-K (reporting date: 2025-06-30), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30).


Revenues
Revenues increased consistently from 5,806,424 thousand US dollars in mid-2020 to 12,156,162 thousand US dollars by mid-2025, demonstrating a strong upward trend with notable growth particularly between 2021 and 2023. A temporary decline occurred in 2024 before rising again in 2025.
Segment Performance
Product revenue rose steadily from 4,328,725 thousand to 9,472,854 thousand US dollars, with a dip in 2024. Service revenue followed a consistent growth trajectory, increasing from 1,477,699 thousand to 2,683,308 thousand US dollars over the period.
Costs of Revenues and Gross Margin
The cost of revenues increased from 2,449,561 thousand to 4,751,867 thousand US dollars, mirroring revenue trends but with a slight decrease in 2024. Gross margin expanded significantly from 3,356,863 thousand to 7,404,295 thousand US dollars, albeit with a drop in 2024, reflecting operational efficiency improvements and revenue growth.
Operating Expenses
Research and development expenses grew from 863,864 thousand to 1,360,334 thousand US dollars, showing ongoing investment in innovation. Selling, general, and administrative expenses exhibited a less consistent trend but generally increased from 734,149 thousand to 1,029,734 thousand over the reviewed period.
Impairment Charges
Impairment charges related to goodwill and intangible assets were recorded in 2020, 2024, and 2025 at 256,649 thousand, 289,474 thousand, and 239,100 thousand US dollars respectively, indicating occasional asset write-downs impacting profitability.
Income from Operations
Operating income rose notably from 1,502,201 thousand to 4,775,127 thousand US dollars, highlighting strong profitability improvements despite minor setbacks in 2024.
Interest Expenses and Income
Interest expense remained relatively stable with a slight increase to a peak of 311,253 thousand US dollars in 2024 before declining. Interest income showed a marked increase, especially from 2022 onwards, reaching 180,276 thousand US dollars by 2025.
Other Income and Expenses
Foreign exchange results fluctuated, with occasional gains offset by losses resulting in volatile net impacts. Net other income (expense) moved positively over time, culminating in a significant income contribution exceeding 171,000 thousand US dollars in 2025.
Pre-Tax Income and Tax Provision
Income before taxes climbed from 1,316,711 thousand to 4,644,448 thousand US dollars but declined slightly in 2024. The tax provision generally increased in line with income, reaching a peak of 582,805 thousand US dollars in 2025, suggesting effective tax management relative to rising profitability.
Net Income and Earnings Attribution
Net income rose substantially from 1,215,025 thousand to 4,061,643 thousand US dollars. The net income attributable to the company closely mirrored the overall net income, showing stable control over non-controlling interests and consistent profitability for shareholders.