Stock Analysis on Net
Stock Analysis on Net

KLA Corp. (NASDAQ:KLAC)

Income Statement

KLA Corp., consolidated income statement

US$ in thousands

Microsoft Excel
12 months ended: Jun 30, 2026 Jun 30, 2025 Jun 30, 2024 Jun 30, 2023 Jun 30, 2022 Jun 30, 2021
Product 10,453,537 9,472,854 7,482,679 8,379,025 7,301,428 5,240,316
Service 3,125,939 2,683,308 2,329,568 2,117,031 1,910,455 1,678,418
Revenues 13,579,476 12,156,162 9,812,247 10,496,056 9,211,883 6,918,734
Costs of revenues (5,255,060) (4,751,867) (3,928,073) (4,218,307) (3,592,441) (2,772,165)
Gross margin 8,324,416 7,404,295 5,884,174 6,277,749 5,619,442 4,146,569
Research and development (1,532,118) (1,360,334) (1,278,981) (1,296,727) (1,105,254) (928,487)
Selling, general and administrative (1,131,518) (1,029,734) (969,509) (986,326) (860,007) (729,602)
Impairment of goodwill and purchased intangible assets (239,100) (289,474)
Income from operations 5,660,780 4,775,127 3,346,210 3,994,696 3,654,181 2,488,480
Interest expense (284,440) (302,166) (311,253) (296,940) (160,339) (157,328)
Loss on extinguishment of debt (13,286)
Interest income 177,055 180,276 160,688 74,095 8,695 8,929
Foreign exchange gains (losses), net 16,248 (2,964) 7,268 (233) (3,925) (5,005)
Net realized gains (losses) on sale of investments 587 59 (103) (986) (306) 253
Other 35,695 (5,884) (12,778) 31,844 (9,069) 25,125
Other income (expense), net 229,585 171,487 155,075 104,720 (4,605) 29,302
Income before income taxes 5,605,925 4,644,448 3,190,032 3,789,190 3,489,237 2,360,454
Provision for income taxes (775,154) (582,805) (428,136) (401,839) (167,177) (283,101)
Net income 4,830,771 4,061,643 2,761,896 3,387,351 3,322,060 2,077,353
Net (income) loss attributable to non-controlling interest (74) (253) 939
Net income attributable to KLA 4,830,771 4,061,643 2,761,896 3,387,277 3,321,807 2,078,292

Based on: 10-K (reporting date: 2026-06-30), 10-K (reporting date: 2025-06-30), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30).


Revenue exhibits a general upward trajectory from 2021 to 2026, increasing from $6.92 billion to $13.58 billion. While a temporary contraction occurred in 2024, the overall growth is supported by both product and service segments. Service revenue, in particular, demonstrates consistent year-over-year growth, providing a stable recurring revenue stream that complements the more volatile product sales.

Gross Profitability
Gross margins have remained remarkably stable, consistently hovering around the 60% threshold throughout the analyzed period. This indicates strong pricing power and efficient management of the cost of revenues despite fluctuating sales volumes.
Operating Expense Trends
Investment in research and development shows a steady increase, rising from $928.5 million in 2021 to $1.53 billion by 2026. Selling, general, and administrative expenses also trended upward, although at a more moderate pace. The 2024 and 2025 periods were impacted by non-recurring impairment charges of $289.5 million and $239.1 million, respectively, which temporarily compressed operating income.
Operating Income and Leverage
Income from operations followed the revenue trend, reaching $5.66 billion by 2026. The dip in 2024 to $3.35 billion aligns with the revenue decrease and the emergence of impairment charges, but the subsequent recovery suggests strong operational resilience and scalability.
Financial and Non-Operating Items
Interest income experienced significant growth, increasing from $8.9 million in 2021 to $177.1 million in 2026, which partially offset interest expenses that stabilized around $300 million. Foreign exchange effects and other net income items remained relatively minimal in comparison to core operating results.
Net Income Performance
Net income attributable to the company grew from $2.08 billion in 2021 to $4.83 billion in 2026. This growth trajectory reflects the expansion of the top line and the maintenance of high margins, despite the increasing provision for income taxes, which rose from $283.1 million in 2021 to $775.2 million in 2026.

AI Ask an analyst for more