Stock Analysis on Net

KLA Corp. (NASDAQ:KLAC)

Analysis of Reportable Segments

Microsoft Excel

Segment Profit Margin

KLA Corp., profit margin by reportable segment

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
Semiconductor Process Control 63.89% 65.21% 64.61% 63.81% 63.48% 64.76%
Specialty Semiconductor Process 51.88% 53.12% 55.99% 55.70% 52.13%
PCB, Display and Component Inspection 35.03% 45.54% 48.06% 43.40% 46.80% 41.54%
Other -9.20% -1.74% 23.57%

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).

Segment profitability ratio Reportable segment The company
Segment profit margin Semiconductor Process Control Semiconductor Process Control segment profit margin ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.
Specialty Semiconductor Process Specialty Semiconductor Process segment profit margin ratio deteriorated from 2021 to 2022 and from 2022 to 2023.
PCB, Display and Component Inspection PCB, Display and Component Inspection segment profit margin ratio deteriorated from 2021 to 2022 and from 2022 to 2023.
Other

Segment Profit Margin: Semiconductor Process Control

KLA Corp.; Semiconductor Process Control; segment profit margin calculation

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
Selected Financial Data (US$ in thousands)
Segment gross profit 5,957,573 5,167,679 3,705,222 3,028,167 2,590,434 2,554,223
Revenues 9,324,190 7,924,822 5,734,825 4,745,446 4,080,822 3,944,015
Segment Profitability Ratio
Segment profit margin1 63.89% 65.21% 64.61% 63.81% 63.48% 64.76%

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).

1 2023 Calculation
Segment profit margin = 100 × Segment gross profit ÷ Revenues
= 100 × 5,957,573 ÷ 9,324,190 = 63.89%

Segment profitability ratio Reportable segment The company
Segment profit margin Semiconductor Process Control Semiconductor Process Control segment profit margin ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Segment Profit Margin: Specialty Semiconductor Process

KLA Corp.; Specialty Semiconductor Process; segment profit margin calculation

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
Selected Financial Data (US$ in thousands)
Segment gross profit 281,942 242,520 206,706 183,641 78,800
Revenues 543,398 456,579 369,216 329,700 151,164
Segment Profitability Ratio
Segment profit margin1 51.88% 53.12% 55.99% 55.70% 52.13%

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).

1 2023 Calculation
Segment profit margin = 100 × Segment gross profit ÷ Revenues
= 100 × 281,942 ÷ 543,398 = 51.88%

Segment profitability ratio Reportable segment The company
Segment profit margin Specialty Semiconductor Process Specialty Semiconductor Process segment profit margin ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Segment Profit Margin: PCB, Display and Component Inspection

KLA Corp.; PCB, Display and Component Inspection; segment profit margin calculation

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
Selected Financial Data (US$ in thousands)
Segment gross profit 221,251 378,964 390,571 315,723 155,765 38,428
Revenues 631,604 832,176 812,620 727,451 332,810 92,516
Segment Profitability Ratio
Segment profit margin1 35.03% 45.54% 48.06% 43.40% 46.80% 41.54%

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).

1 2023 Calculation
Segment profit margin = 100 × Segment gross profit ÷ Revenues
= 100 × 221,251 ÷ 631,604 = 35.03%

Segment profitability ratio Reportable segment The company
Segment profit margin PCB, Display and Component Inspection PCB, Display and Component Inspection segment profit margin ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Segment Profit Margin: Other

KLA Corp.; Other; segment profit margin calculation

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
Selected Financial Data (US$ in thousands)
Segment gross profit (68) (63) 1,102
Revenues 739 3,614 4,676
Segment Profitability Ratio
Segment profit margin1 -9.20% -1.74% 23.57%

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).

1 2023 Calculation
Segment profit margin = 100 × Segment gross profit ÷ Revenues
= 100 × 0 ÷ 0 =

Segment profitability ratio Reportable segment The company
Segment profit margin Other

Revenues

KLA Corp., revenues by reportable segment

US$ in thousands

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
Semiconductor Process Control 9,324,190 7,924,822 5,734,825 4,745,446 4,080,822 3,944,015
Specialty Semiconductor Process 543,398 456,579 369,216 329,700 151,164
PCB, Display and Component Inspection 631,604 832,176 812,620 727,451 332,810 92,516
Other 739 3,614 4,676
Total 10,499,192 9,213,577 6,917,400 5,806,211 4,569,472 4,036,531

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).


Segment gross profit

KLA Corp., segment gross profit by reportable segment

US$ in thousands

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
Semiconductor Process Control 5,957,573 5,167,679 3,705,222 3,028,167 2,590,434 2,554,223
Specialty Semiconductor Process 281,942 242,520 206,706 183,641 78,800
PCB, Display and Component Inspection 221,251 378,964 390,571 315,723 155,765 38,428
Other (68) (63) 1,102
Total 6,460,766 5,789,163 4,302,431 3,527,468 2,826,101 2,592,651

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).