Stock Analysis on Net

Broadcom Inc. (NASDAQ:AVGO)

Analysis of Reportable Segments

Microsoft Excel

Segment Profit Margin

Broadcom Inc., profit margin by reportable segment

Microsoft Excel
Oct 29, 2023 Oct 30, 2022 Oct 31, 2021 Nov 1, 2020 Nov 3, 2019 Nov 4, 2018
Semiconductor solutions 58.50% 58.39% 53.85% 49.67% 46.72% 48.04%
Infrastructure software 73.84% 70.67% 69.85% 65.90% 73.33% 70.22%

Based on: 10-K (reporting date: 2023-10-29), 10-K (reporting date: 2022-10-30), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-11-01), 10-K (reporting date: 2019-11-03), 10-K (reporting date: 2018-11-04).

Segment profitability ratio Reportable segment The company
Segment profit margin Semiconductor solutions Semiconductor solutions segment profit margin ratio improved from 2021 to 2022 and from 2022 to 2023.
Infrastructure software Infrastructure software segment profit margin ratio improved from 2021 to 2022 and from 2022 to 2023.

Segment Profit Margin: Semiconductor solutions

Broadcom Inc.; Semiconductor solutions; segment profit margin calculation

Microsoft Excel
Oct 29, 2023 Oct 30, 2022 Oct 31, 2021 Nov 1, 2020 Nov 3, 2019 Nov 4, 2018
Selected Financial Data (US$ in millions)
Operating income 16,486 15,075 10,976 8,576 8,148 9,160
Net revenue 28,182 25,818 20,383 17,267 17,441 19,068
Segment Profitability Ratio
Segment profit margin1 58.50% 58.39% 53.85% 49.67% 46.72% 48.04%

Based on: 10-K (reporting date: 2023-10-29), 10-K (reporting date: 2022-10-30), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-11-01), 10-K (reporting date: 2019-11-03), 10-K (reporting date: 2018-11-04).

1 2023 Calculation
Segment profit margin = 100 × Operating income ÷ Net revenue
= 100 × 16,486 ÷ 28,182 = 58.50%

Segment profitability ratio Reportable segment The company
Segment profit margin Semiconductor solutions Semiconductor solutions segment profit margin ratio improved from 2021 to 2022 and from 2022 to 2023.

Segment Profit Margin: Infrastructure software

Broadcom Inc.; Infrastructure software; segment profit margin calculation

Microsoft Excel
Oct 29, 2023 Oct 30, 2022 Oct 31, 2021 Nov 1, 2020 Nov 3, 2019 Nov 4, 2018
Selected Financial Data (US$ in millions)
Operating income 5,639 5,219 4,936 4,363 3,781 1,250
Net revenue 7,637 7,385 7,067 6,621 5,156 1,780
Segment Profitability Ratio
Segment profit margin1 73.84% 70.67% 69.85% 65.90% 73.33% 70.22%

Based on: 10-K (reporting date: 2023-10-29), 10-K (reporting date: 2022-10-30), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-11-01), 10-K (reporting date: 2019-11-03), 10-K (reporting date: 2018-11-04).

1 2023 Calculation
Segment profit margin = 100 × Operating income ÷ Net revenue
= 100 × 5,639 ÷ 7,637 = 73.84%

Segment profitability ratio Reportable segment The company
Segment profit margin Infrastructure software Infrastructure software segment profit margin ratio improved from 2021 to 2022 and from 2022 to 2023.

Net revenue

Broadcom Inc., net revenue by reportable segment

US$ in millions

Microsoft Excel
Oct 29, 2023 Oct 30, 2022 Oct 31, 2021 Nov 1, 2020 Nov 3, 2019 Nov 4, 2018
Semiconductor solutions 28,182 25,818 20,383 17,267 17,441 19,068
Infrastructure software 7,637 7,385 7,067 6,621 5,156 1,780
Total 35,819 33,203 27,450 23,888 22,597 20,848

Based on: 10-K (reporting date: 2023-10-29), 10-K (reporting date: 2022-10-30), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-11-01), 10-K (reporting date: 2019-11-03), 10-K (reporting date: 2018-11-04).


Operating income

Broadcom Inc., operating income by reportable segment

US$ in millions

Microsoft Excel
Oct 29, 2023 Oct 30, 2022 Oct 31, 2021 Nov 1, 2020 Nov 3, 2019 Nov 4, 2018
Semiconductor solutions 16,486 15,075 10,976 8,576 8,148 9,160
Infrastructure software 5,639 5,219 4,936 4,363 3,781 1,250
Unallocated expenses (5,918) (6,069) (7,393) (8,925) (8,485) (5,275)
Total 16,207 14,225 8,519 4,014 3,444 5,135

Based on: 10-K (reporting date: 2023-10-29), 10-K (reporting date: 2022-10-30), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-11-01), 10-K (reporting date: 2019-11-03), 10-K (reporting date: 2018-11-04).