Stock Analysis on Net

Broadcom Inc. (NASDAQ:AVGO)

Statement of Comprehensive Income 

Broadcom Inc., consolidated statement of comprehensive income

US$ in millions

Microsoft Excel
12 months ended: Nov 2, 2025 Nov 3, 2024 Oct 29, 2023 Oct 30, 2022 Oct 31, 2021 Nov 1, 2020
Net income 23,126 5,895 14,082 11,495 6,736 2,960
Change in unrealized gain (loss) on derivative instruments (4) (1) 290 37
Change in actuarial gain (loss) and prior service costs associated with defined benefit plans 15 1 (29) 25 (8) 24
Other comprehensive income (loss), net of tax 11 261 62 (8) 24
Comprehensive income 23,137 5,895 14,343 11,557 6,728 2,984

Based on: 10-K (reporting date: 2025-11-02), 10-K (reporting date: 2024-11-03), 10-K (reporting date: 2023-10-29), 10-K (reporting date: 2022-10-30), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-11-01).


Net Income
The net income exhibits a generally increasing trend from 2960 million US dollars in 2020 to a peak of 14082 million in 2023. However, in 2024, there is a notable decline to 5895 million, followed by a substantial recovery and increase to 23126 million in 2025. This pattern indicates periods of significant growth interrupted by a temporary downturn.
Change in Unrealized Gain (Loss) on Derivative Instruments
This item shows irregular movements with missing data in the earlier years. From 2022, it records a gain of 37 million, sharply increasing to 290 million in 2023, which then reverses to slight losses of 1 million and 4 million in 2024 and 2025 respectively. The volatility suggests exposure to derivative instruments with fluctuating marks to market.
Change in Actuarial Gain (Loss) and Prior Service Costs Associated with Defined Benefit Plans
The figures for this category fluctuate without a clear trend, ranging between -29 million and 25 million across the years. The swings between gains and losses reflect the impacts of actuarial assumptions and service cost changes influencing pension and defined benefit obligations.
Other Comprehensive Income (Loss), Net of Tax
Other comprehensive income is generally positive, with a small loss recorded in 2021 (-8 million). It peaks at 261 million in 2023 and remains positive or negligible in other years. This component reflects gains and losses excluded from net income, providing additional insight into comprehensive earnings performance.
Comprehensive Income
Comprehensive income closely mirrors the movements observed in net income, with an increase from 2984 million in 2020 to 14343 million in 2023 before a drop to 5895 million in 2024 and a subsequent rise to 23137 million in 2025. The alignment underscores the dominance of net income in overall comprehensive results while also incorporating the effects of other comprehensive income components.