Paying users zone. Data is covered by hidden.

  • Get to Broadcom Inc. for $17.99, or

  • get to whole website for at least 3 months from $49.99.

Microsoft Excel LibreOffice Calc


DuPont Analysis: Decomposition of ROE

Difficulty: Beginner


Two-Component Disaggregation of ROE

Broadcom Inc., decomposition of ROE

Microsoft Excel LibreOffice Calc
ROE = ROA × Leverage
Oct 29, 2017 hidden hidden hidden
Oct 30, 2016 hidden hidden hidden
Nov 1, 2015 hidden hidden hidden
Nov 2, 2014 hidden hidden hidden
Nov 3, 2013 hidden hidden hidden
Oct 28, 2012 hidden hidden hidden

Based on: 10-K (filing date: 2017-12-21), 10-K (filing date: 2016-12-23), 10-K (filing date: 2015-12-17), 10-K (filing date: 2014-12-29), 10-K (filing date: 2013-12-20), 10-K (filing date: 2012-12-17).


Three-Component Disaggregation of ROE

Broadcom Inc., decomposition of ROE

Microsoft Excel LibreOffice Calc
ROE = Net Profit Margin × Asset Turnover × Leverage
Oct 29, 2017 hidden hidden hidden hidden
Oct 30, 2016 hidden hidden hidden hidden
Nov 1, 2015 hidden hidden hidden hidden
Nov 2, 2014 hidden hidden hidden hidden
Nov 3, 2013 hidden hidden hidden hidden
Oct 28, 2012 hidden hidden hidden hidden

Based on: 10-K (filing date: 2017-12-21), 10-K (filing date: 2016-12-23), 10-K (filing date: 2015-12-17), 10-K (filing date: 2014-12-29), 10-K (filing date: 2013-12-20), 10-K (filing date: 2012-12-17).


Five-Component Disaggregation of ROE

Broadcom Inc., decomposition of ROE

Microsoft Excel LibreOffice Calc
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Leverage
Oct 29, 2017 hidden hidden hidden hidden hidden hidden
Oct 30, 2016 hidden hidden hidden hidden hidden hidden
Nov 1, 2015 hidden hidden hidden hidden hidden hidden
Nov 2, 2014 hidden hidden hidden hidden hidden hidden
Nov 3, 2013 hidden hidden hidden hidden hidden hidden
Oct 28, 2012 hidden hidden hidden hidden hidden hidden

Based on: 10-K (filing date: 2017-12-21), 10-K (filing date: 2016-12-23), 10-K (filing date: 2015-12-17), 10-K (filing date: 2014-12-29), 10-K (filing date: 2013-12-20), 10-K (filing date: 2012-12-17).


Two-Way Decomposition of ROA

Broadcom Inc., decomposition of ROA

Microsoft Excel LibreOffice Calc
ROA = Net Profit Margin × Asset Turnover
Oct 29, 2017 hidden hidden hidden
Oct 30, 2016 hidden hidden hidden
Nov 1, 2015 hidden hidden hidden
Nov 2, 2014 hidden hidden hidden
Nov 3, 2013 hidden hidden hidden
Oct 28, 2012 hidden hidden hidden

Based on: 10-K (filing date: 2017-12-21), 10-K (filing date: 2016-12-23), 10-K (filing date: 2015-12-17), 10-K (filing date: 2014-12-29), 10-K (filing date: 2013-12-20), 10-K (filing date: 2012-12-17).


Four-Way Decomposition of ROA

Broadcom Inc., decomposition of ROA

Microsoft Excel LibreOffice Calc
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Oct 29, 2017 hidden hidden hidden hidden hidden
Oct 30, 2016 hidden hidden hidden hidden hidden
Nov 1, 2015 hidden hidden hidden hidden hidden
Nov 2, 2014 hidden hidden hidden hidden hidden
Nov 3, 2013 hidden hidden hidden hidden hidden
Oct 28, 2012 hidden hidden hidden hidden hidden

Based on: 10-K (filing date: 2017-12-21), 10-K (filing date: 2016-12-23), 10-K (filing date: 2015-12-17), 10-K (filing date: 2014-12-29), 10-K (filing date: 2013-12-20), 10-K (filing date: 2012-12-17).


Decomposition of Net Profit Margin

Broadcom Inc., decomposition of Net Profit Margin

Microsoft Excel LibreOffice Calc
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Oct 29, 2017 hidden hidden hidden hidden
Oct 30, 2016 hidden hidden hidden hidden
Nov 1, 2015 hidden hidden hidden hidden
Nov 2, 2014 hidden hidden hidden hidden
Nov 3, 2013 hidden hidden hidden hidden
Oct 28, 2012 hidden hidden hidden hidden

Based on: 10-K (filing date: 2017-12-21), 10-K (filing date: 2016-12-23), 10-K (filing date: 2015-12-17), 10-K (filing date: 2014-12-29), 10-K (filing date: 2013-12-20), 10-K (filing date: 2012-12-17).