Paying users zone. Data is covered by 
.
Get to Broadcom Inc. for $17.99, or
get to whole website for at least 3 months from $49.99.
DuPont Analysis: Decomposition of ROE
Difficulty: Beginner
Decomposing ROE involves expressing net income divided by shareholders' equity as the product of component ratios.
Two-Component Disaggregation of ROE
Broadcom Inc., decomposition of ROE
Based on: 10-K (filing date: 2017-12-21), 10-K (filing date: 2016-12-23), 10-K (filing date: 2015-12-17), 10-K (filing date: 2014-12-29), 10-K (filing date: 2013-12-20), 10-K (filing date: 2012-12-17).
Three-Component Disaggregation of ROE
Broadcom Inc., decomposition of ROE
| ROE | = | Net Profit Margin | × | Asset Turnover | × | Leverage | |
|---|---|---|---|---|---|---|---|
| Oct 29, 2017 | |
|
|
|
|||
| Oct 30, 2016 | |
|
|
|
|||
| Nov 1, 2015 | |
|
|
|
|||
| Nov 2, 2014 | |
|
|
|
|||
| Nov 3, 2013 | |
|
|
|
|||
| Oct 28, 2012 | |
|
|
|
Based on: 10-K (filing date: 2017-12-21), 10-K (filing date: 2016-12-23), 10-K (filing date: 2015-12-17), 10-K (filing date: 2014-12-29), 10-K (filing date: 2013-12-20), 10-K (filing date: 2012-12-17).
Five-Component Disaggregation of ROE
Broadcom Inc., decomposition of ROE
| ROE | = | Tax Burden | × | Interest Burden | × | EBIT Margin | × | Asset Turnover | × | Leverage | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Oct 29, 2017 | |
|
|
|
|
|
|||||
| Oct 30, 2016 | |
|
|
|
|
|
|||||
| Nov 1, 2015 | |
|
|
|
|
|
|||||
| Nov 2, 2014 | |
|
|
|
|
|
|||||
| Nov 3, 2013 | |
|
|
|
|
|
|||||
| Oct 28, 2012 | |
|
|
|
|
|
Based on: 10-K (filing date: 2017-12-21), 10-K (filing date: 2016-12-23), 10-K (filing date: 2015-12-17), 10-K (filing date: 2014-12-29), 10-K (filing date: 2013-12-20), 10-K (filing date: 2012-12-17).
Two-Way Decomposition of ROA
Broadcom Inc., decomposition of ROA
| ROA | = | Net Profit Margin | × | Asset Turnover | |
|---|---|---|---|---|---|
| Oct 29, 2017 | |
|
|
||
| Oct 30, 2016 | |
|
|
||
| Nov 1, 2015 | |
|
|
||
| Nov 2, 2014 | |
|
|
||
| Nov 3, 2013 | |
|
|
||
| Oct 28, 2012 | |
|
|
Based on: 10-K (filing date: 2017-12-21), 10-K (filing date: 2016-12-23), 10-K (filing date: 2015-12-17), 10-K (filing date: 2014-12-29), 10-K (filing date: 2013-12-20), 10-K (filing date: 2012-12-17).
Four-Way Decomposition of ROA
Broadcom Inc., decomposition of ROA
| ROA | = | Tax Burden | × | Interest Burden | × | EBIT Margin | × | Asset Turnover | |
|---|---|---|---|---|---|---|---|---|---|
| Oct 29, 2017 | |
|
|
|
|
||||
| Oct 30, 2016 | |
|
|
|
|
||||
| Nov 1, 2015 | |
|
|
|
|
||||
| Nov 2, 2014 | |
|
|
|
|
||||
| Nov 3, 2013 | |
|
|
|
|
||||
| Oct 28, 2012 | |
|
|
|
|
Based on: 10-K (filing date: 2017-12-21), 10-K (filing date: 2016-12-23), 10-K (filing date: 2015-12-17), 10-K (filing date: 2014-12-29), 10-K (filing date: 2013-12-20), 10-K (filing date: 2012-12-17).
Decomposition of Net Profit Margin
Broadcom Inc., decomposition of Net Profit Margin
| Net Profit Margin | = | Tax Burden | × | Interest Burden | × | EBIT Margin | |
|---|---|---|---|---|---|---|---|
| Oct 29, 2017 | |
|
|
|
|||
| Oct 30, 2016 | |
|
|
|
|||
| Nov 1, 2015 | |
|
|
|
|||
| Nov 2, 2014 | |
|
|
|
|||
| Nov 3, 2013 | |
|
|
|
|||
| Oct 28, 2012 | |
|
|
|
Based on: 10-K (filing date: 2017-12-21), 10-K (filing date: 2016-12-23), 10-K (filing date: 2015-12-17), 10-K (filing date: 2014-12-29), 10-K (filing date: 2013-12-20), 10-K (filing date: 2012-12-17).
