Paying users zone. Data is hidden behind hidden.

  • Get 1-month access to Broadcom Inc. for $19.99, or

  • get full access to the entire website for at least 3 months from $49.99.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Verified by Visa MasterCard SecureCode American Express SafeKey

This is a one-time payment. There is no automatic renewal.

Microsoft Excel LibreOffice Calc

Broadcom Inc. (AVGO)


DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin

Low level of difficulty


Two-Component Disaggregation of ROE

Broadcom Inc., decomposition of ROE

Microsoft Excel LibreOffice Calc
ROE = ROA × Financial Leverage
Nov 4, 2018 hidden = hidden × hidden
Oct 29, 2017 hidden = hidden × hidden
Oct 30, 2016 hidden = hidden × hidden
Nov 1, 2015 hidden = hidden × hidden
Nov 2, 2014 hidden = hidden × hidden
Nov 3, 2013 hidden = hidden × hidden

Based on: 10-K (filing date: 2018-12-21), 10-K (filing date: 2017-12-21), 10-K (filing date: 2016-12-23), 10-K (filing date: 2015-12-17), 10-K (filing date: 2014-12-29), 10-K (filing date: 2013-12-20).

The primary reason for the increase in return on equity ratio (ROE) over 2018 year is the increase in profitability measured by return on assets ratio (ROA).


Three-Component Disaggregation of ROE

Broadcom Inc., decomposition of ROE

Microsoft Excel LibreOffice Calc
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Nov 4, 2018 hidden = hidden × hidden × hidden
Oct 29, 2017 hidden = hidden × hidden × hidden
Oct 30, 2016 hidden = hidden × hidden × hidden
Nov 1, 2015 hidden = hidden × hidden × hidden
Nov 2, 2014 hidden = hidden × hidden × hidden
Nov 3, 2013 hidden = hidden × hidden × hidden

Based on: 10-K (filing date: 2018-12-21), 10-K (filing date: 2017-12-21), 10-K (filing date: 2016-12-23), 10-K (filing date: 2015-12-17), 10-K (filing date: 2014-12-29), 10-K (filing date: 2013-12-20).

The primary reason for the increase in return on equity ratio (ROE) over 2018 year is the increase in profitability measured by net profit margin ratio.


Five-Component Disaggregation of ROE

Broadcom Inc., decomposition of ROE

Microsoft Excel LibreOffice Calc
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Nov 4, 2018 hidden = hidden × hidden × hidden × hidden × hidden
Oct 29, 2017 hidden = hidden × hidden × hidden × hidden × hidden
Oct 30, 2016 hidden = hidden × hidden × hidden × hidden × hidden
Nov 1, 2015 hidden = hidden × hidden × hidden × hidden × hidden
Nov 2, 2014 hidden = hidden × hidden × hidden × hidden × hidden
Nov 3, 2013 hidden = hidden × hidden × hidden × hidden × hidden

Based on: 10-K (filing date: 2018-12-21), 10-K (filing date: 2017-12-21), 10-K (filing date: 2016-12-23), 10-K (filing date: 2015-12-17), 10-K (filing date: 2014-12-29), 10-K (filing date: 2013-12-20).

The primary reason for the increase in return on equity ratio (ROE) over 2018 year is the increase in effect of taxes measured by tax burden ratio.


Two-Component Disaggregation of ROA

Broadcom Inc., decomposition of ROA

Microsoft Excel LibreOffice Calc
ROA = Net Profit Margin × Asset Turnover
Nov 4, 2018 hidden = hidden × hidden
Oct 29, 2017 hidden = hidden × hidden
Oct 30, 2016 hidden = hidden × hidden
Nov 1, 2015 hidden = hidden × hidden
Nov 2, 2014 hidden = hidden × hidden
Nov 3, 2013 hidden = hidden × hidden

Based on: 10-K (filing date: 2018-12-21), 10-K (filing date: 2017-12-21), 10-K (filing date: 2016-12-23), 10-K (filing date: 2015-12-17), 10-K (filing date: 2014-12-29), 10-K (filing date: 2013-12-20).

The primary reason for the increase in return on assets ratio (ROA) over 2018 year is the increase in profitability measured by net profit margin ratio.


Four-Component Disaggregation of ROA

Broadcom Inc., decomposition of ROA

Microsoft Excel LibreOffice Calc
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Nov 4, 2018 hidden = hidden × hidden × hidden × hidden
Oct 29, 2017 hidden = hidden × hidden × hidden × hidden
Oct 30, 2016 hidden = hidden × hidden × hidden × hidden
Nov 1, 2015 hidden = hidden × hidden × hidden × hidden
Nov 2, 2014 hidden = hidden × hidden × hidden × hidden
Nov 3, 2013 hidden = hidden × hidden × hidden × hidden

Based on: 10-K (filing date: 2018-12-21), 10-K (filing date: 2017-12-21), 10-K (filing date: 2016-12-23), 10-K (filing date: 2015-12-17), 10-K (filing date: 2014-12-29), 10-K (filing date: 2013-12-20).

The primary reason for the increase in return on assets ratio (ROA) over 2018 year is the increase in effect of taxes measured by tax burden ratio.


Disaggregation of Net Profit Margin

Broadcom Inc., decomposition of net profit margin ratio

Microsoft Excel LibreOffice Calc
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Nov 4, 2018 hidden = hidden × hidden × hidden
Oct 29, 2017 hidden = hidden × hidden × hidden
Oct 30, 2016 hidden = hidden × hidden × hidden
Nov 1, 2015 hidden = hidden × hidden × hidden
Nov 2, 2014 hidden = hidden × hidden × hidden
Nov 3, 2013 hidden = hidden × hidden × hidden

Based on: 10-K (filing date: 2018-12-21), 10-K (filing date: 2017-12-21), 10-K (filing date: 2016-12-23), 10-K (filing date: 2015-12-17), 10-K (filing date: 2014-12-29), 10-K (filing date: 2013-12-20).

The primary reason for the increase in net profit margin ratio over 2018 year is the increase in effect of taxes measured by tax burden ratio.