Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
Broadcom Inc. pages available for free this week:
- Income Statement
- Balance Sheet: Liabilities and Stockholders’ Equity
- Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
- Analysis of Solvency Ratios
- Analysis of Reportable Segments
- Enterprise Value to EBITDA (EV/EBITDA)
- Enterprise Value to FCFF (EV/FCFF)
- Current Ratio since 2009
- Total Asset Turnover since 2009
- Analysis of Revenues
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Broadcom Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-02-01), 10-K (reporting date: 2025-11-02), 10-Q (reporting date: 2025-08-03), 10-Q (reporting date: 2025-05-04), 10-Q (reporting date: 2025-02-02), 10-K (reporting date: 2024-11-03), 10-Q (reporting date: 2024-08-04), 10-Q (reporting date: 2024-05-05), 10-Q (reporting date: 2024-02-04), 10-K (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-29), 10-K (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-Q (reporting date: 2022-01-30), 10-K (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-Q (reporting date: 2021-01-31).
The information presents a quarterly view of Return on Assets (ROA) and Financial Leverage, and their combined effect on Return on Equity (ROE). A significant upward trend in ROA is initially observed, followed by a substantial decline and subsequent recovery. Financial Leverage demonstrates a more moderate fluctuation, generally decreasing over the observed period. The resulting ROE mirrors the ROA trend, exhibiting strong growth initially, a sharp contraction, and a partial rebound.
- Return on Assets (ROA)
- From January 2021 to October 2022, ROA consistently increased, progressing from 5.14% to a peak of 15.69%. This indicates improving efficiency in utilizing assets to generate earnings. However, a dramatic decrease is then evident, with ROA falling to 6.54% by January 2023. This decline persists through May 2024, reaching a low of 3.03%. A recovery begins in the latter half of 2024, with ROA reaching 13.52% by February 2026, though it does not fully regain its previous highs.
- Financial Leverage
- Financial Leverage remains relatively stable between January 2021 and July 2022, fluctuating between 3.03 and 3.42. A gradual downward trend is then apparent, decreasing from 3.23 in October 2022 to 2.10 in May 2025. A slight increase is observed in the final periods, reaching 2.13 by February 2026. This suggests a decreasing reliance on debt financing over the period.
- Return on Equity (ROE)
- ROE demonstrates a strong correlation with ROA. It rises from 16.49% in January 2021 to a high of 63.03% in July 2023, driven by both increasing ROA and, initially, increasing Financial Leverage. The subsequent decline in ROA significantly impacts ROE, causing it to fall to 16.55% by January 2024. The partial recovery in ROA from late 2024 onwards contributes to a corresponding increase in ROE, reaching 31.27% by February 2026. The decrease in financial leverage moderates the ROE recovery compared to the ROA recovery.
The period between January 2021 and October 2022 represents a phase of strong performance, with improvements in both profitability and asset utilization. The subsequent downturn, beginning in late 2022, highlights a period of significant challenge. The recovery observed from late 2024 suggests a potential stabilization, but ROE remains below its peak levels. The decreasing trend in Financial Leverage indicates a more conservative capital structure in recent periods.
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-02-01), 10-K (reporting date: 2025-11-02), 10-Q (reporting date: 2025-08-03), 10-Q (reporting date: 2025-05-04), 10-Q (reporting date: 2025-02-02), 10-K (reporting date: 2024-11-03), 10-Q (reporting date: 2024-08-04), 10-Q (reporting date: 2024-05-05), 10-Q (reporting date: 2024-02-04), 10-K (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-29), 10-K (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-Q (reporting date: 2022-01-30), 10-K (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-Q (reporting date: 2021-01-31).
The period under review demonstrates significant fluctuations in the three components of Return on Equity (ROE). Initially, all three components – Net Profit Margin, Asset Turnover, and Financial Leverage – exhibited positive trends, culminating in peak performance around late 2022 and early 2023. However, subsequent periods reveal a marked shift, particularly in Net Profit Margin and Asset Turnover, with a corresponding impact on overall ROE.
- Net Profit Margin
- The Net Profit Margin experienced a consistent increase from 16.01% in January 2021 to a high of 39.31% in October 2023. This indicates improving profitability. However, a substantial decline is then observed, falling to 24.10% in April 2023 and further to 10.88% in August 2024. While a recovery is noted in subsequent periods, reaching 36.57% in February 2026, the margin remains below the peak levels achieved earlier in the period. This suggests potential challenges in maintaining profitability in more recent quarters.
- Asset Turnover
- Asset Turnover steadily increased from 0.32 in January 2021 to 0.50 in May 2022, indicating increasing efficiency in utilizing assets to generate sales. This upward trend continued, reaching 0.49 in October 2022. However, a significant decrease is then apparent, dropping to 0.22 in January 2023. A gradual recovery is observed, reaching 0.40 in February 2026, but the ratio does not return to its previous high. This suggests a decline in the efficiency of asset utilization.
- Financial Leverage
- Financial Leverage remained relatively stable between 3.03 and 3.42 for much of the period, indicating a consistent use of debt financing. A downward trend is observed from October 2022, with the ratio decreasing to 2.13 in February 2026. This suggests a reduction in the reliance on debt financing, potentially indicating a more conservative financial strategy or changes in capital structure.
- Return on Equity (ROE)
- ROE mirrored the trends in its components, rising from 16.49% in January 2021 to a peak of 63.03% in July 2023. The subsequent decline in Net Profit Margin and Asset Turnover led to a corresponding decrease in ROE, falling to 7.76% in August 2024. A recovery is observed in later periods, with ROE reaching 31.27% in February 2026, but it remains significantly below the peak levels. The strong correlation between ROE and its components highlights the importance of both profitability and asset utilization in driving shareholder returns.
The initial period demonstrates a successful strategy of increasing profitability, improving asset utilization, and maintaining a stable level of financial leverage. However, the subsequent decline in Net Profit Margin and Asset Turnover, despite a reduction in financial leverage, indicates emerging challenges. The recovery observed in the most recent periods suggests potential corrective actions, but sustained improvement will be crucial to restoring ROE to its previous levels.
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-02-01), 10-K (reporting date: 2025-11-02), 10-Q (reporting date: 2025-08-03), 10-Q (reporting date: 2025-05-04), 10-Q (reporting date: 2025-02-02), 10-K (reporting date: 2024-11-03), 10-Q (reporting date: 2024-08-04), 10-Q (reporting date: 2024-05-05), 10-Q (reporting date: 2024-02-04), 10-K (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-29), 10-K (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-Q (reporting date: 2022-01-30), 10-K (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-Q (reporting date: 2021-01-31).
The five-component DuPont analysis reveals a dynamic shift in the drivers of return on equity over the observed period. Initially, a consistent increase in ROE is evident, peaking in late 2022, followed by a notable decline and subsequent recovery. This fluctuation is attributable to changes across the individual components of the analysis.
- Tax Burden
- The tax burden generally decreased from 1.12 to a low of 0.52 before recovering to 0.98 by February 2026. This suggests increasing effectiveness in tax planning or changes in the applicable tax rate, initially contributing positively to ROE, then negatively during the period of lowest values, and finally a more neutral impact. The significant drop in the tax burden in early 2024 coincides with the initial ROE decline, indicating a substantial influence.
- Interest Burden
- The interest burden exhibited a steady increase from 0.64 to 0.89 between January 2021 and October 2022. This indicates a growing proportion of earnings allocated to interest expense, exerting downward pressure on ROE. The trend reversed after October 2022, decreasing to 0.71 in November 2024, and then increasing again to 0.89 by February 2026. This suggests improved debt management or a shift in capital structure.
- EBIT Margin
- The EBIT margin demonstrated a consistent and substantial increase from 22.11% in January 2021 to 46.68% in October 2021. This strong performance was a primary driver of the initial ROE growth. However, the margin experienced a significant decline to 28.13% by August 2024, contributing to the ROE decrease. A subsequent recovery to 41.84% by July 2025 and 41.84% by February 2026 indicates a restoration of profitability. The EBIT margin appears to be the most influential component in driving ROE fluctuations.
- Asset Turnover
- Asset turnover showed a gradual increase from 0.32 to 0.50 between January 2021 and July 2022, indicating improved efficiency in utilizing assets to generate sales. This positively impacted ROE. However, a sharp decrease to 0.22 in January 2023, followed by a recovery to 0.40 by February 2026, suggests fluctuations in operational efficiency. The initial decline in asset turnover contributed to the ROE downturn in early 2023.
- Financial Leverage
- Financial leverage remained relatively stable between 3.03 and 3.42 for most of the period, indicating a consistent level of debt financing. A noticeable decrease to 2.13 by February 2026 suggests a reduction in the use of debt, potentially indicating a more conservative financial strategy. The impact of financial leverage on ROE was relatively consistent until the recent decline.
In summary, the observed ROE trajectory is primarily driven by the EBIT margin, with significant contributions from the tax burden and asset turnover. The initial ROE growth was fueled by increasing profitability and asset utilization. The subsequent decline was largely attributable to a decrease in the EBIT margin and asset turnover, partially offset by a decreasing tax burden. The recent recovery in ROE is linked to the restoration of the EBIT margin and a moderate increase in asset turnover.
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-02-01), 10-K (reporting date: 2025-11-02), 10-Q (reporting date: 2025-08-03), 10-Q (reporting date: 2025-05-04), 10-Q (reporting date: 2025-02-02), 10-K (reporting date: 2024-11-03), 10-Q (reporting date: 2024-08-04), 10-Q (reporting date: 2024-05-05), 10-Q (reporting date: 2024-02-04), 10-K (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-29), 10-K (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-Q (reporting date: 2022-01-30), 10-K (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-Q (reporting date: 2021-01-31).
The financial performance, as indicated by the two-component disaggregation of Return on Assets (ROA), demonstrates a clear trend of improvement followed by a recent decline. Initially, both Net Profit Margin and Asset Turnover exhibited positive trajectories, contributing to a rising ROA. However, more recent periods reveal a weakening of these drivers, particularly Net Profit Margin, impacting overall profitability.
- Net Profit Margin
- The Net Profit Margin experienced consistent growth from 16.01% in January 2021 to a peak of 37.19% in January 2023. This indicates increasing profitability on each dollar of revenue. However, a significant reversal is observed from January 2023 onwards, with the margin decreasing to 29.93% by January 2024 and further declining to 10.88% by August 2024. While a partial recovery is seen in subsequent periods, reaching 36.57% by February 2026, the margin remains below the peak levels achieved earlier in the observed timeframe. This suggests potential pressures on pricing, increased costs, or shifts in product mix.
- Asset Turnover
- Asset Turnover steadily increased from 0.32 in January 2021 to 0.50 in May 2022, indicating improved efficiency in utilizing assets to generate revenue. The ratio remained relatively stable between 0.49 and 0.50 for several periods before beginning a decline. By January 2024, the Asset Turnover decreased to 0.22, representing a substantial reduction in asset utilization efficiency. A gradual recovery is then observed, reaching 0.40 by February 2026. This suggests potential issues with inventory management, slower sales cycles, or asset impairments.
- Return on Assets (ROA)
- Consequently, ROA mirrored the trends in its component ratios. It rose from 5.14% in January 2021 to a high of 19.44% in July 2023, driven by improvements in both profitability and asset utilization. The subsequent decline in Net Profit Margin and Asset Turnover led to a corresponding decrease in ROA, falling to 3.03% by August 2024. A recovery is evident in later periods, with ROA reaching 14.70% by February 2026, but it has not yet returned to the previous peak levels. The recent decline in ROA warrants further investigation to understand the underlying causes and potential mitigation strategies.
The interplay between Net Profit Margin and Asset Turnover demonstrates that while efficient asset utilization contributed to earlier gains in ROA, the recent decline in profitability has become the dominant factor influencing overall performance. The recovery observed in the most recent periods suggests some corrective actions may be taking effect, but sustained improvement will likely depend on restoring profitability to previous levels.
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-02-01), 10-K (reporting date: 2025-11-02), 10-Q (reporting date: 2025-08-03), 10-Q (reporting date: 2025-05-04), 10-Q (reporting date: 2025-02-02), 10-K (reporting date: 2024-11-03), 10-Q (reporting date: 2024-08-04), 10-Q (reporting date: 2024-05-05), 10-Q (reporting date: 2024-02-04), 10-K (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-29), 10-K (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-Q (reporting date: 2022-01-30), 10-K (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-Q (reporting date: 2021-01-31).
The financial performance, as indicated by the four-component DuPont analysis, demonstrates a generally positive trend in Return on Assets (ROA) from January 2021 through November 2025, followed by a slight decline in February 2026. This improvement is driven by changes in the EBIT Margin, Asset Turnover, Interest Burden, and Tax Burden. A significant shift in these components is observed, particularly in the latter half of the period examined.
- EBIT Margin
- The EBIT Margin exhibits a consistent upward trend from 22.11% in January 2021 to a peak of 46.68% in October 2023. This indicates increasing operational efficiency and profitability. However, a notable decrease is observed in subsequent periods, falling to 41.84% in July 2023, 38.06% in January 2023, 32.20% in April 2023, and further to 28.13% in August 2024. The most recent values, 32.35% in May 2025 and 38.56% in August 2025, suggest a partial recovery, but remain below the peak levels.
- Asset Turnover
- Asset Turnover shows a steady increase from 0.32 in January 2021 to 0.50 in May 2022, indicating improved efficiency in utilizing assets to generate sales. This trend continues, reaching 0.40 in February 2026. However, a substantial drop is seen in January 2023, falling to 0.22, and remains relatively low through May 2024, before gradually increasing again. This suggests a period of reduced asset utilization followed by a recovery.
- Interest Burden
- The Interest Burden consistently increases from 0.64 in January 2021 to 0.89 in October 2022, reflecting a higher proportion of earnings allocated to interest expenses. This trend continues to 0.88 in February 2026. The increase suggests a potential rise in debt financing or higher interest rates. However, the values begin to decrease in January 2023, reaching 0.71 in November 2024, before increasing again.
- Tax Burden
- The Tax Burden generally decreases from 1.12 in January 2021 to a low of 0.92 in July 2022, indicating a lower effective tax rate. A slight increase is observed through October 2022, reaching 0.94. A significant decrease is then observed in the period from January 2023 to August 2024, reaching a low of 0.52. The Tax Burden then increases substantially, reaching 1.02 in November 2025 and 0.98 in February 2026. This fluctuation suggests changes in tax regulations or the company’s tax planning strategies.
The combined effect of these components results in a substantial increase in ROA from 5.14% in January 2021 to 19.44% in May 2022. While ROA remains elevated through October 2023, the subsequent declines in EBIT Margin and Asset Turnover, coupled with changes in the Tax and Interest Burdens, contribute to a decrease in ROA to 14.70% by February 2026. The significant shifts in the Tax Burden and EBIT Margin appear to have the most pronounced impact on the overall ROA trend.
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2026-02-01), 10-K (reporting date: 2025-11-02), 10-Q (reporting date: 2025-08-03), 10-Q (reporting date: 2025-05-04), 10-Q (reporting date: 2025-02-02), 10-K (reporting date: 2024-11-03), 10-Q (reporting date: 2024-08-04), 10-Q (reporting date: 2024-05-05), 10-Q (reporting date: 2024-02-04), 10-K (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-29), 10-K (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-Q (reporting date: 2022-01-30), 10-K (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-Q (reporting date: 2021-01-31).
The information presents a quarterly view of several financial metrics related to profitability, specifically focusing on the components influencing net profit margin. A clear trend of increasing profitability is initially observed, followed by a period of significant fluctuation and eventual recovery. The analysis below details the observed patterns for each metric.
- Tax Burden
- The tax burden generally decreased from 1.12 in January 2021 to a low of 0.92 in July 2022. A subsequent increase is noted, peaking at 1.02 in November 2025, before decreasing slightly to 0.98 in February 2026. The initial decline suggests improved tax efficiency or changes in the tax environment. The later increase could be attributed to shifts in earnings mix or changes in applicable tax rates. A substantial drop to 0.52 in August 2024 is a significant outlier, followed by a gradual increase over subsequent periods.
- Interest Burden
- The interest burden exhibits a consistent upward trend from 0.64 in January 2021 to 0.89 in October 2022 and February 2023. This indicates a growing proportion of earnings allocated to interest expenses, potentially due to increased debt levels. A decrease is then observed, reaching 0.71 in November 2024, before rising again to 0.88 in November 2025. The fluctuations suggest changes in debt financing strategies or interest rate environments.
- EBIT Margin
- The EBIT margin demonstrates a strong and consistent increase from 22.11% in January 2021 to a peak of 46.68% in October 2021. This indicates substantial operational improvements and efficient cost management. A subsequent decline is observed, falling to 28.13% in August 2024. However, the EBIT margin recovers notably, reaching 41.84% in February 2026, suggesting a rebound in core business performance. The drop in 2024 is substantial and warrants further investigation.
- Net Profit Margin
- The net profit margin mirrors the trend of the EBIT margin, increasing from 16.01% in January 2021 to 39.31% in October 2021. A significant decrease follows, with the net profit margin plummeting to 10.88% in August 2024. This substantial decline is likely influenced by the combined effect of the decreasing EBIT margin and fluctuations in the tax and interest burdens. A strong recovery is then evident, with the net profit margin reaching 36.57% in February 2026. The volatility in the net profit margin highlights the sensitivity of overall profitability to changes in operational efficiency, financing costs, and tax liabilities.
In summary, the period under review demonstrates a phase of strong profitability growth, followed by a period of significant disruption in 2024, and a subsequent recovery. The fluctuations in net profit margin are influenced by changes in EBIT margin, tax burden, and interest burden. The substantial decline in 2024, and the subsequent recovery, are key areas for further investigation to understand the underlying drivers and potential risks.