Stock Analysis on Net
Stock Analysis on Net

Broadcom Inc. (NASDAQ:AVGO)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check

Two-Component Disaggregation of ROE

Broadcom Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Aug 2, 2026 = ×
May 3, 2026 = ×
Feb 1, 2026 = ×
Nov 2, 2025 = ×
Aug 3, 2025 = ×
May 4, 2025 = ×
Feb 2, 2025 = ×
Nov 3, 2024 = ×
Aug 4, 2024 = ×
May 5, 2024 = ×
Feb 4, 2024 = ×
Oct 29, 2023 = ×
Jul 30, 2023 = ×
Apr 30, 2023 = ×
Jan 29, 2023 = ×
Oct 30, 2022 = ×
Jul 31, 2022 = ×
May 1, 2022 = ×
Jan 30, 2022 = ×
Oct 31, 2021 = ×
Aug 1, 2021 = ×
May 2, 2021 = ×
Jan 31, 2021 = ×

Based on: 10-Q (reporting date: 2026-08-02), 10-Q (reporting date: 2026-05-03), 10-Q (reporting date: 2026-02-01), 10-K (reporting date: 2025-11-02), 10-Q (reporting date: 2025-08-03), 10-Q (reporting date: 2025-05-04), 10-Q (reporting date: 2025-02-02), 10-K (reporting date: 2024-11-03), 10-Q (reporting date: 2024-08-04), 10-Q (reporting date: 2024-05-05), 10-Q (reporting date: 2024-02-04), 10-K (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-29), 10-K (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-Q (reporting date: 2022-01-30), 10-K (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-Q (reporting date: 2021-01-31).


The Return on Equity (ROE) exhibits a cyclical trajectory characterized by an initial period of aggressive expansion, a sharp contraction, and a subsequent recovery phase. This performance is the result of shifting dynamics between operational profitability and the company's financial structure.

Return on Assets (ROA)
Operational efficiency showed a consistent upward trend from January 2021, where ROA stood at 5.14%, peaking at 19.44% in July 2023. This growth was followed by a severe decline in early 2024, reaching a trough of 3.03% in May 2024. A sustained recovery followed, with ROA climbing steadily to reach its highest recorded level of 20.34% by August 2026.
Financial Leverage
The financial leverage ratio remained relatively stable between 3.03 and 3.42 throughout the 2021 to 2023 period. Beginning in February 2024, a clear deleveraging trend emerged, with the ratio descending from 2.53 to 1.89 by August 2026. This indicates a systemic reduction in the reliance on debt to finance the asset base over the latter half of the analyzed timeframe.
ROE Component Analysis
The expansion of ROE to its peak of 63.03% in July 2023 was driven predominantly by the surge in ROA, as leverage remained constant. The subsequent crash in ROE to 7.76% in May 2024 was a dual result of collapsing asset returns and an initial drop in financial leverage. During the final recovery phase, ROE increased to 38.38% by August 2026; however, this growth was driven exclusively by the improvement in ROA, as the continuing decline in financial leverage served as a drag on the overall return to shareholders.

Three-Component Disaggregation of ROE

Broadcom Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Aug 2, 2026 = × ×
May 3, 2026 = × ×
Feb 1, 2026 = × ×
Nov 2, 2025 = × ×
Aug 3, 2025 = × ×
May 4, 2025 = × ×
Feb 2, 2025 = × ×
Nov 3, 2024 = × ×
Aug 4, 2024 = × ×
May 5, 2024 = × ×
Feb 4, 2024 = × ×
Oct 29, 2023 = × ×
Jul 30, 2023 = × ×
Apr 30, 2023 = × ×
Jan 29, 2023 = × ×
Oct 30, 2022 = × ×
Jul 31, 2022 = × ×
May 1, 2022 = × ×
Jan 30, 2022 = × ×
Oct 31, 2021 = × ×
Aug 1, 2021 = × ×
May 2, 2021 = × ×
Jan 31, 2021 = × ×

Based on: 10-Q (reporting date: 2026-08-02), 10-Q (reporting date: 2026-05-03), 10-Q (reporting date: 2026-02-01), 10-K (reporting date: 2025-11-02), 10-Q (reporting date: 2025-08-03), 10-Q (reporting date: 2025-05-04), 10-Q (reporting date: 2025-02-02), 10-K (reporting date: 2024-11-03), 10-Q (reporting date: 2024-08-04), 10-Q (reporting date: 2024-05-05), 10-Q (reporting date: 2024-02-04), 10-K (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-29), 10-K (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-Q (reporting date: 2022-01-30), 10-K (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-Q (reporting date: 2021-01-31).


The Return on Equity (ROE) exhibits a cyclical pattern characterized by an aggressive expansion phase, a sharp contraction, and a subsequent recovery period. From January 2021 through October 2023, ROE climbed from 16.49% to a peak of 63.03%, driven by simultaneous improvements in profitability and asset efficiency. A significant reversal occurred in early 2024, with ROE plummeting to a low of 7.76% by May 2024. From February 2025 onward, a steady recovery is evident, with ROE returning to 38.38% by August 2026.

Net Profit Margin
Profitability demonstrated a strong upward trajectory in the initial period, rising from 16.01% to 39.31% by October 2023. This was followed by a severe decline, hitting a trough of 10.88% in May 2024. The most recent trend indicates a robust recovery in pricing power or cost management, with margins expanding consistently to reach 42.94% by August 2026, surpassing previous peaks.
Asset Turnover
Asset utilization improved steadily from 0.32 to a peak of 0.50 in July 2023, suggesting increased revenue generation per unit of asset. A sharp drop to 0.22 occurred in February 2024, coinciding with the broader ROE contraction. Since that low point, efficiency has recovered linearly, reaching 0.47 by August 2026, indicating a return to optimal operational productivity.
Financial Leverage
Leverage remained relatively stable between 3.03 and 3.42 during the growth phase through late 2023. However, a structural shift toward deleveraging began in February 2024, as the ratio fell to 2.53. This downward trend persisted throughout the recovery phase, ending at 1.89 in August 2026. This indicates that while ROE is recovering, it is now being driven by operational fundamentals rather than financial engineering or increased debt.

The disaggregation of ROE reveals that the initial surge in shareholder returns was the result of a "triple threat" of increasing margins, better asset turnover, and high leverage. The subsequent crash was caused by a simultaneous collapse in all three components. The final recovery phase is qualitatively different; the increase in ROE is fueled exclusively by significant gains in net profit margins and asset turnover, which have more than offset the intentional reduction in financial leverage.


Five-Component Disaggregation of ROE

Broadcom Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Aug 2, 2026 = × × × ×
May 3, 2026 = × × × ×
Feb 1, 2026 = × × × ×
Nov 2, 2025 = × × × ×
Aug 3, 2025 = × × × ×
May 4, 2025 = × × × ×
Feb 2, 2025 = × × × ×
Nov 3, 2024 = × × × ×
Aug 4, 2024 = × × × ×
May 5, 2024 = × × × ×
Feb 4, 2024 = × × × ×
Oct 29, 2023 = × × × ×
Jul 30, 2023 = × × × ×
Apr 30, 2023 = × × × ×
Jan 29, 2023 = × × × ×
Oct 30, 2022 = × × × ×
Jul 31, 2022 = × × × ×
May 1, 2022 = × × × ×
Jan 30, 2022 = × × × ×
Oct 31, 2021 = × × × ×
Aug 1, 2021 = × × × ×
May 2, 2021 = × × × ×
Jan 31, 2021 = × × × ×

Based on: 10-Q (reporting date: 2026-08-02), 10-Q (reporting date: 2026-05-03), 10-Q (reporting date: 2026-02-01), 10-K (reporting date: 2025-11-02), 10-Q (reporting date: 2025-08-03), 10-Q (reporting date: 2025-05-04), 10-Q (reporting date: 2025-02-02), 10-K (reporting date: 2024-11-03), 10-Q (reporting date: 2024-08-04), 10-Q (reporting date: 2024-05-05), 10-Q (reporting date: 2024-02-04), 10-K (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-29), 10-K (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-Q (reporting date: 2022-01-30), 10-K (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-Q (reporting date: 2021-01-31).


The Return on Equity (ROE) exhibits a highly volatile trajectory, characterized by a period of aggressive expansion, a sharp contraction, and a subsequent recovery phase. From early 2021 to mid-2023, ROE climbed from 16.49% to a peak of 63.03%. This was followed by a precipitous decline to a trough of 7.76% in August 2024, before trending upward again to reach 38.38% by August 2026.

Operating Profitability (EBIT Margin)
EBIT margins showed strong growth in the initial phase, rising from 22.11% to a peak of 46.68% in October 2023. A significant compression occurred between February 2024 and November 2024, where margins dropped to 26.36%. Following this period, a consistent recovery is observed, with the margin expanding to 48.91% by August 2026, indicating a return to high operational efficiency.
Asset Efficiency (Asset Turnover)
Asset turnover grew steadily from 0.32 to 0.50 through July 2023. However, a sharp collapse occurred in February 2024, with the ratio falling to 0.22. This sudden drop suggests a substantial increase in the asset base that did not immediately generate proportional revenue. A gradual recovery trend followed, with turnover returning to 0.47 by August 2026.
Financial Leverage
A general downward trend in financial leverage is observed over the analyzed period. Leverage decreased from a high of 3.42 in mid-2022 to 1.89 by August 2026. The most notable reduction occurred around February 2024, signaling a shift toward a less leveraged capital structure or a significant increase in equity relative to total assets.
Tax and Interest Burdens
The interest burden generally improved, rising from 0.64 to 0.93, suggesting a decrease in the relative impact of interest expenses on operating income. The tax burden remained relatively stable near 0.90-1.10 for several years but experienced a severe anomaly in August 2024, dropping to 0.52. This temporary spike in tax pressure coincided with the lowest point of the ROE, before normalizing back to 0.95 by August 2026.

The overall analysis indicates that the initial surge in ROE was driven by expanding EBIT margins and increasing asset turnover. The subsequent crash in 2024 was a result of a simultaneous collapse in asset turnover, a dip in operating margins, and a temporary surge in tax burdens, compounded by an overall reduction in financial leverage. The most recent data suggests a strong recovery driven primarily by the restoration of operating margins and the gradual return of asset efficiency.


Two-Component Disaggregation of ROA

Broadcom Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Aug 2, 2026 = ×
May 3, 2026 = ×
Feb 1, 2026 = ×
Nov 2, 2025 = ×
Aug 3, 2025 = ×
May 4, 2025 = ×
Feb 2, 2025 = ×
Nov 3, 2024 = ×
Aug 4, 2024 = ×
May 5, 2024 = ×
Feb 4, 2024 = ×
Oct 29, 2023 = ×
Jul 30, 2023 = ×
Apr 30, 2023 = ×
Jan 29, 2023 = ×
Oct 30, 2022 = ×
Jul 31, 2022 = ×
May 1, 2022 = ×
Jan 30, 2022 = ×
Oct 31, 2021 = ×
Aug 1, 2021 = ×
May 2, 2021 = ×
Jan 31, 2021 = ×

Based on: 10-Q (reporting date: 2026-08-02), 10-Q (reporting date: 2026-05-03), 10-Q (reporting date: 2026-02-01), 10-K (reporting date: 2025-11-02), 10-Q (reporting date: 2025-08-03), 10-Q (reporting date: 2025-05-04), 10-Q (reporting date: 2025-02-02), 10-K (reporting date: 2024-11-03), 10-Q (reporting date: 2024-08-04), 10-Q (reporting date: 2024-05-05), 10-Q (reporting date: 2024-02-04), 10-K (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-29), 10-K (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-Q (reporting date: 2022-01-30), 10-K (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-Q (reporting date: 2021-01-31).


The financial performance from January 2021 through August 2026 is characterized by three distinct phases: a period of consistent margin and efficiency expansion, a sharp contraction in early 2024, and a subsequent recovery that surpassed previous performance peaks. The Return on Assets (ROA) reflects the compounded impact of Net Profit Margin and Asset Turnover, showing a high degree of correlation between profitability and asset utilization.

Net Profit Margin
A sustained upward trajectory is observed from January 2021 (16.01%) through October 2023, where margins peaked at 39.31%. This growth indicates a significant improvement in cost management or pricing power. However, a precipitous decline occurred between February 2024 and August 2024, with margins falling to a period low of 10.88%. Following this trough, a strong recovery trend emerged, culminating in a peak of 42.94% by August 2026, suggesting a successful realignment of the cost structure and revenue optimization.
Asset Turnover
Asset efficiency improved steadily from 0.32 in early 2021 to a peak of 0.50 in July 2023. A dramatic contraction is noted in February 2024, where the ratio dropped to 0.22. This sharp decline suggests a substantial increase in the asset base relative to revenue, typical of a major acquisition or significant capital expenditure. From mid-2024 onward, asset turnover recovered incrementally, reaching 0.47 by August 2026, indicating that the company progressively improved the productivity of its expanded asset base.
Return on Assets (ROA)
ROA followed the combined trajectory of its two components, rising from 5.14% in January 2021 to 19.44% in July 2023. The simultaneous collapse of profit margins and asset turnover in early 2024 led to a significant reduction in ROA, which bottomed at 3.03% in August 2024. The final phase of the analyzed period shows a robust recovery, with ROA climbing back to 20.34% by August 2026. This indicates that the eventual gains in profit margin and asset utilization more than offset the temporary impact of the 2024 contraction.

Four-Component Disaggregation of ROA

Broadcom Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Aug 2, 2026 = × × ×
May 3, 2026 = × × ×
Feb 1, 2026 = × × ×
Nov 2, 2025 = × × ×
Aug 3, 2025 = × × ×
May 4, 2025 = × × ×
Feb 2, 2025 = × × ×
Nov 3, 2024 = × × ×
Aug 4, 2024 = × × ×
May 5, 2024 = × × ×
Feb 4, 2024 = × × ×
Oct 29, 2023 = × × ×
Jul 30, 2023 = × × ×
Apr 30, 2023 = × × ×
Jan 29, 2023 = × × ×
Oct 30, 2022 = × × ×
Jul 31, 2022 = × × ×
May 1, 2022 = × × ×
Jan 30, 2022 = × × ×
Oct 31, 2021 = × × ×
Aug 1, 2021 = × × ×
May 2, 2021 = × × ×
Jan 31, 2021 = × × ×

Based on: 10-Q (reporting date: 2026-08-02), 10-Q (reporting date: 2026-05-03), 10-Q (reporting date: 2026-02-01), 10-K (reporting date: 2025-11-02), 10-Q (reporting date: 2025-08-03), 10-Q (reporting date: 2025-05-04), 10-Q (reporting date: 2025-02-02), 10-K (reporting date: 2024-11-03), 10-Q (reporting date: 2024-08-04), 10-Q (reporting date: 2024-05-05), 10-Q (reporting date: 2024-02-04), 10-K (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-29), 10-K (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-Q (reporting date: 2022-01-30), 10-K (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-Q (reporting date: 2021-01-31).


The return on assets (ROA) exhibits a distinct three-phase trajectory characterized by a period of consistent growth, a sharp contraction, and a subsequent recovery to record highs. From January 2021 through October 2023, ROA ascended from 5.14% to a peak of 19.33%, driven by simultaneous improvements in operational margins and asset productivity. This was followed by a significant decline, reaching a trough of 3.03% by August 2024, before rebounding strongly to end at 20.34% by August 2026.

Operational Profitability (EBIT Margin)
A sustained expansion in the EBIT margin is observed from 22.11% in early 2021 to a high of 46.68% in October 2023. A subsequent contraction occurred between February 2024 and November 2024, where the margin dropped to 26.36%. Following this period, a recovery trend emerged, with the margin eventually surpassing previous peaks to reach 48.91% by August 2026, indicating a strengthening of core operational efficiency.
Asset Productivity (Asset Turnover)
Asset turnover followed a similar pattern to profitability, rising steadily from 0.32 to 0.49 during the initial growth phase. A precipitous drop to 0.22 occurred in February 2024, suggesting a substantial increase in the asset base or a temporary decline in revenue generation. The ratio then recovered incrementally, reaching 0.47 by August 2026, which signifies a return to efficient asset utilization.
Financial and Tax Burdens
The interest burden showed a general upward trend from 0.64 toward 0.90 before experiencing a dip to 0.71 in November 2024, eventually stabilizing at 0.93. The tax burden remained relatively stable around the 0.92 to 1.12 range until a significant anomaly occurred in August 2024, where it plummeted to 0.52. This volatility in the tax burden contributed to the overall depression of ROA during the 2024 period before returning to a normalized level of 0.95 by August 2026.
Synthesis of ROA Drivers
The volatility in ROA is primarily attributed to the synchronized movement of the EBIT margin and asset turnover. The period of decline in 2024 was a result of a "perfect storm" where operational margins compressed, asset efficiency halved, and tax burdens spiked (decreased ratio), compounding the negative impact on the final return. The final recovery phase demonstrates a robust rebound, with the terminal ROA of 20.34% being supported by the highest observed EBIT margin and a near-peak asset turnover ratio.

Disaggregation of Net Profit Margin

Broadcom Inc., decomposition of net profit margin ratio (quarterly data)

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Aug 2, 2026 = × ×
May 3, 2026 = × ×
Feb 1, 2026 = × ×
Nov 2, 2025 = × ×
Aug 3, 2025 = × ×
May 4, 2025 = × ×
Feb 2, 2025 = × ×
Nov 3, 2024 = × ×
Aug 4, 2024 = × ×
May 5, 2024 = × ×
Feb 4, 2024 = × ×
Oct 29, 2023 = × ×
Jul 30, 2023 = × ×
Apr 30, 2023 = × ×
Jan 29, 2023 = × ×
Oct 30, 2022 = × ×
Jul 31, 2022 = × ×
May 1, 2022 = × ×
Jan 30, 2022 = × ×
Oct 31, 2021 = × ×
Aug 1, 2021 = × ×
May 2, 2021 = × ×
Jan 31, 2021 = × ×

Based on: 10-Q (reporting date: 2026-08-02), 10-Q (reporting date: 2026-05-03), 10-Q (reporting date: 2026-02-01), 10-K (reporting date: 2025-11-02), 10-Q (reporting date: 2025-08-03), 10-Q (reporting date: 2025-05-04), 10-Q (reporting date: 2025-02-02), 10-K (reporting date: 2024-11-03), 10-Q (reporting date: 2024-08-04), 10-Q (reporting date: 2024-05-05), 10-Q (reporting date: 2024-02-04), 10-K (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-29), 10-K (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-Q (reporting date: 2022-01-30), 10-K (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-Q (reporting date: 2021-01-31).


The net profit margin exhibits a significant cyclical pattern over the analyzed period, characterized by an initial sustained growth phase, a sharp contraction in 2024, and a subsequent recovery to peak levels by mid-2026. The margin climbed steadily from 16.01% in January 2021 to a peak of 39.31% in October 2023, before plummeting to a low of 10.88% in August 2024. This was followed by a consistent recovery, eventually reaching 42.94% by August 2026.

Operating Efficiency and EBIT Margin
The EBIT margin served as the primary driver of overall profitability. A strong upward trajectory was observed from January 2021 (22.11%) through October 2023 (46.68%), indicating significant improvements in operational efficiency and cost management. A marked decline occurred between February 2024 and November 2024, where the margin fell to 26.36%. However, a robust recovery ensued, with the margin expanding to a period high of 48.91% by August 2026, suggesting a successful restoration of operating leverage.
Tax Burden Analysis
The tax burden remained relatively stable, fluctuating between 0.92 and 1.12 for the first three years. A significant anomaly occurred between May 2024 and February 2025, during which the ratio dropped sharply to a low of 0.52. This period of instability coincided with the lowest points of the net profit margin, indicating that exceptional tax expenses or adjustments severely hampered bottom-line performance. The ratio subsequently normalized, returning to the 0.95 to 1.02 range by 2026.
Interest Burden and Financial Cost
The interest burden showed a general improvement from 0.64 in early 2021 to 0.90 in late 2023, reflecting a decrease in the relative impact of interest expenses on operating income. A temporary deterioration was noted in August 2024, where the ratio dipped to 0.74. Following this trough, the interest burden trended upward again, reaching 0.93 by August 2026, which indicates a more favorable relationship between EBIT and interest obligations.
Integrated Profitability Drivers
The volatility in net profit margin was the result of a compounding effect between operating, tax, and financial factors. The peak profitability in late 2023 was supported by the convergence of high EBIT margins and stable tax and interest burdens. Conversely, the 2024 contraction was caused by a simultaneous decline in EBIT margins, a spike in the tax burden, and an increase in interest costs. The final recovery phase demonstrates that the restoration of the net profit margin was driven primarily by the expansion of the EBIT margin, complemented by the normalization of the tax burden.