Stock Analysis on Net

Broadcom Inc. (NASDAQ:AVGO)

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin 
Quarterly Data

Microsoft Excel

Two-Component Disaggregation of ROE

Broadcom Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
May 4, 2025 18.56% = 7.85% × 2.37
Feb 2, 2025 14.43% = 6.09% × 2.37
Nov 3, 2024 8.71% = 3.56% × 2.45
Aug 4, 2024 7.76% = 3.03% × 2.56
May 5, 2024 14.68% = 5.86% × 2.50
Feb 4, 2024 16.55% = 6.54% × 2.53
Oct 29, 2023 58.70% = 19.33% × 3.04
Jul 30, 2023 63.03% = 19.44% × 3.24
Apr 30, 2023 62.20% = 19.10% × 3.26
Jan 29, 2023 54.90% = 17.54% × 3.13
Oct 30, 2022 50.62% = 15.69% × 3.23
Jul 31, 2022 48.50% = 14.20% × 3.42
May 1, 2022 42.58% = 12.45% × 3.42
Jan 30, 2022 34.09% = 10.69% × 3.19
Oct 31, 2021 26.99% = 8.91% × 3.03
Aug 1, 2021 24.94% = 8.00% × 3.12
May 2, 2021 20.40% = 6.47% × 3.15
Jan 31, 2021 16.49% = 5.14% × 3.21
Nov 1, 2020 12.40% = 3.90% × 3.18
Aug 2, 2020 10.54% = 3.13% × 3.37
May 3, 2020 10.48% = 3.08% × 3.41
Feb 2, 2020 10.83% = 3.26% × 3.32
Nov 3, 2019 10.92% = 4.04% × 2.71
Aug 4, 2019 = × 3.24
May 5, 2019 = × 3.20
Feb 3, 2019 = × 3.10

Based on: 10-Q (reporting date: 2025-05-04), 10-Q (reporting date: 2025-02-02), 10-K (reporting date: 2024-11-03), 10-Q (reporting date: 2024-08-04), 10-Q (reporting date: 2024-05-05), 10-Q (reporting date: 2024-02-04), 10-K (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-29), 10-K (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-Q (reporting date: 2022-01-30), 10-K (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-Q (reporting date: 2021-01-31), 10-K (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-Q (reporting date: 2020-02-02), 10-K (reporting date: 2019-11-03), 10-Q (reporting date: 2019-08-04), 10-Q (reporting date: 2019-05-05), 10-Q (reporting date: 2019-02-03).


The analysis of the quarterly financial data reveals notable trends in the key profitability and leverage metrics over the period considered.

Return on Assets (ROA)
The ROA showed a clear upward trajectory beginning from an initial observable value around 4.04% in early 2020, rising steadily to reach a peak of approximately 19.44% by late 2023. This indicates improved efficiency in asset utilization to generate earnings over this span. However, after this peak, a significant decrease occurred towards early 2024, dropping to around 3.03%, followed by some recovery by mid-2025 to 7.85%. This volatility suggests potential changes in asset base, profitability, or operational challenges during the latter periods.
Financial Leverage
Financial leverage demonstrated a relatively stable pattern initially, fluctuating mildly between ratios of about 2.7 and 3.4 from 2019 through much of 2023. The leverage ratio peaked near 3.42 at certain points and then gradually declined starting in late 2023 to about 2.37 according to the latest data. This decline in leverage may reflect a strategic reduction in debt or other liabilities relative to equity, potentially signaling a more conservative financial policy or deleveraging efforts implemented in recent quarters.
Return on Equity (ROE)
The ROE closely mirrors the pattern of ROA with an initial steady increase from approximately 10.92% in early 2020, climbing impressively to a high of around 63.03% in late 2023. This sharp increase in returns to equity holders indicates substantial improvements in profitability and effective use of equity capital. Subsequent to this peak, a significant decline is observed starting in early 2024, with ROE falling sharply to around 7.76% before slightly improving to roughly 18.56% by mid-2025. Such fluctuations suggest major changes in net income, equity base, or financial structure impacting shareholder returns.

In summary, the company experienced strong growth in returns on both assets and equity from 2020 through 2023, alongside relatively steady leverage ratios. The substantial peaks followed by steep declines in 2024 denote a period of pronounced financial transition or external impacts affecting profitability and capital structure. The reduction in financial leverage in later periods aligns with the decreasing returns, potentially reflecting a risk mitigation or restructuring response to changing business or market conditions.


Three-Component Disaggregation of ROE

Broadcom Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
May 4, 2025 18.56% = 22.64% × 0.35 × 2.37
Feb 2, 2025 14.43% = 18.47% × 0.33 × 2.37
Nov 3, 2024 8.71% = 11.43% × 0.31 × 2.45
Aug 4, 2024 7.76% = 10.88% × 0.28 × 2.56
May 5, 2024 14.68% = 24.10% × 0.24 × 2.50
Feb 4, 2024 16.55% = 29.93% × 0.22 × 2.53
Oct 29, 2023 58.70% = 39.31% × 0.49 × 3.04
Jul 30, 2023 63.03% = 39.25% × 0.50 × 3.24
Apr 30, 2023 62.20% = 39.06% × 0.49 × 3.26
Jan 29, 2023 54.90% = 37.19% × 0.47 × 3.13
Oct 30, 2022 50.62% = 34.62% × 0.45 × 3.23
Jul 31, 2022 48.50% = 31.96% × 0.44 × 3.42
May 1, 2022 42.58% = 29.76% × 0.42 × 3.42
Jan 30, 2022 34.09% = 27.47% × 0.39 × 3.19
Oct 31, 2021 26.99% = 24.54% × 0.36 × 3.03
Aug 1, 2021 24.94% = 22.90% × 0.35 × 3.12
May 2, 2021 20.40% = 19.11% × 0.34 × 3.15
Jan 31, 2021 16.49% = 16.01% × 0.32 × 3.21
Nov 1, 2020 12.40% = 12.39% × 0.31 × 3.18
Aug 2, 2020 10.54% = 10.70% × 0.29 × 3.37
May 3, 2020 10.48% = 10.97% × 0.28 × 3.41
Feb 2, 2020 10.83% = 11.64% × 0.28 × 3.32
Nov 3, 2019 10.92% = 12.05% × 0.33 × 2.71
Aug 4, 2019 = × × 3.24
May 5, 2019 = × × 3.20
Feb 3, 2019 = × × 3.10

Based on: 10-Q (reporting date: 2025-05-04), 10-Q (reporting date: 2025-02-02), 10-K (reporting date: 2024-11-03), 10-Q (reporting date: 2024-08-04), 10-Q (reporting date: 2024-05-05), 10-Q (reporting date: 2024-02-04), 10-K (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-29), 10-K (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-Q (reporting date: 2022-01-30), 10-K (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-Q (reporting date: 2021-01-31), 10-K (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-Q (reporting date: 2020-02-02), 10-K (reporting date: 2019-11-03), 10-Q (reporting date: 2019-08-04), 10-Q (reporting date: 2019-05-05), 10-Q (reporting date: 2019-02-03).


The financial data over multiple quarters reveals notable trends in profitability, operational efficiency, leverage, and return metrics.

Net Profit Margin (%)
The net profit margin shows a general increasing trend from early 2019 through late 2023, starting around 12.05% and peaking above 39% in multiple quarters between 2022 and 2023. Notably, after reaching these peaks, there is a significant decline in early 2024, dropping to approximately 10.88% before moderately recovering to 22.64% by mid-2025. This pattern suggests a period of strong profitability growth followed by volatility and a downturn, possibly indicating margin pressures or changes in cost structure or pricing strategies in the most recent periods.
Asset Turnover (ratio)
Asset turnover begins at 0.33 in early 2020, initially declining to around 0.28 but then steadily increasing throughout the subsequent quarters, achieving a high of 0.50 by late 2023. This upward trend indicates improving operational efficiency in generating revenue from assets. However, a sharp drop is observed in early 2024 to 0.22, after which there is a gradual recovery to 0.35 by mid-2025. The fluctuation mirrors the net profit margin trend and may correlate with business cycle impacts or asset base adjustments.
Financial Leverage (ratio)
Financial leverage remains relatively stable with minor fluctuations, ranging mostly between 3.0 and 3.4 from 2019 through late 2022, indicating consistent use of debt in the capital structure. After late 2022, a gradual downward trend is noted, declining to approximately 2.37 by mid-2025. This decrease suggests a possible reduction in debt levels or increased equity financing, which may reduce financial risk.
Return on Equity (ROE) (%)
ROE demonstrates a robust upward trajectory from about 10.9% in early 2020 to a peak exceeding 63% in 2023, reflecting enhanced profitability and efficient use of shareholders' equity. The pattern parallels the net profit margin and asset turnover improvements. However, similar to the other indicators, a sharp decrease occurs in 2024, with ROE dropping to below 8% before recovering to above 18% by mid-2025. This volatility in recent periods may signal operational challenges or shifts in financial strategy affecting shareholder returns.

Overall, the financial ratios depict a company that experienced significant profitability and efficiency gains over 2019-2023, supported by stable leverage. The sudden decline in key profitability and efficiency metrics starting in early 2024 highlights emerging challenges or transitional dynamics that warrant further investigation. Subsequent partial recoveries suggest attempts to stabilize performance and restore growth metrics.


Five-Component Disaggregation of ROE

Broadcom Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
May 4, 2025 18.56% = 0.77 × 0.82 × 35.83% × 0.35 × 2.37
Feb 2, 2025 14.43% = 0.73 × 0.78 × 32.35% × 0.33 × 2.37
Nov 3, 2024 8.71% = 0.61 × 0.71 × 26.36% × 0.31 × 2.45
Aug 4, 2024 7.76% = 0.52 × 0.74 × 28.13% × 0.28 × 2.56
May 5, 2024 14.68% = 0.94 × 0.80 × 32.20% × 0.24 × 2.50
Feb 4, 2024 16.55% = 0.92 × 0.86 × 38.06% × 0.22 × 2.53
Oct 29, 2023 58.70% = 0.93 × 0.90 × 46.68% × 0.49 × 3.04
Jul 30, 2023 63.03% = 0.94 × 0.90 × 46.18% × 0.50 × 3.24
Apr 30, 2023 62.20% = 0.94 × 0.90 × 46.05% × 0.49 × 3.26
Jan 29, 2023 54.90% = 0.94 × 0.89 × 44.53% × 0.47 × 3.13
Oct 30, 2022 50.62% = 0.92 × 0.88 × 42.68% × 0.45 × 3.23
Jul 31, 2022 48.50% = 0.92 × 0.86 × 40.24% × 0.44 × 3.42
May 1, 2022 42.58% = 0.95 × 0.84 × 37.16% × 0.42 × 3.42
Jan 30, 2022 34.09% = 0.97 × 0.82 × 34.35% × 0.39 × 3.19
Oct 31, 2021 26.99% = 1.00 × 0.78 × 31.51% × 0.36 × 3.03
Aug 1, 2021 24.94% = 1.06 × 0.75 × 28.68% × 0.35 × 3.12
May 2, 2021 20.40% = 1.06 × 0.71 × 25.51% × 0.34 × 3.15
Jan 31, 2021 16.49% = 1.12 × 0.64 × 22.11% × 0.32 × 3.21
Nov 1, 2020 12.40% = 1.21 × 0.58 × 17.66% × 0.31 × 3.18
Aug 2, 2020 10.54% = 1.21 × 0.54 × 16.25% × 0.29 × 3.37
May 3, 2020 10.48% = 1.25 × 0.55 × 15.81% × 0.28 × 3.41
Feb 2, 2020 10.83% = 1.17 × 0.60 × 16.59% × 0.28 × 3.32
Nov 3, 2019 10.92% = 1.23 × 0.61 × 16.19% × 0.33 × 2.71
Aug 4, 2019 = × × × × 3.24
May 5, 2019 = × × × × 3.20
Feb 3, 2019 = × × × × 3.10

Based on: 10-Q (reporting date: 2025-05-04), 10-Q (reporting date: 2025-02-02), 10-K (reporting date: 2024-11-03), 10-Q (reporting date: 2024-08-04), 10-Q (reporting date: 2024-05-05), 10-Q (reporting date: 2024-02-04), 10-K (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-29), 10-K (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-Q (reporting date: 2022-01-30), 10-K (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-Q (reporting date: 2021-01-31), 10-K (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-Q (reporting date: 2020-02-02), 10-K (reporting date: 2019-11-03), 10-Q (reporting date: 2019-08-04), 10-Q (reporting date: 2019-05-05), 10-Q (reporting date: 2019-02-03).


The analyzed financial data reveals several key trends across multiple quarters, reflecting shifts in profitability, efficiency, and leverage. These trends collectively depict the evolving financial health and operational effectiveness of the entity under review.

Tax Burden
The tax burden ratios begin above 1.0 in early 2020, indicating instances of tax expense exceeding pre-tax income in some periods, which then steadily decline from 1.23 in February 2020 to approximately 0.92 by early 2023. From this point onward, the ratio stabilizes around 0.9 to 0.94 but shows a marked drop to as low as 0.52 in early 2024. The subsequent quarters witness a moderate recovery with ratios rising toward 0.77. This suggests an improvement in effective tax rates or changes in tax strategies, resulting in lower relative tax expenses in recent periods.
Interest Burden
The interest burden ratio demonstrates a general upward trend from about 0.60 in early 2020 to a peak of 0.90 by late 2022 and early 2023, signifying decreasing interest expenses relative to earnings before interest and taxes over this period. However, after this peak, the ratio declines gradually to around 0.71 by late 2024 before rising again to approximately 0.82 in early 2025. Such fluctuations indicate some variability in financing costs or interest coverage, but an overall improvement compared to the initial period.
EBIT Margin
The EBITDA margin exhibits a robust and consistent upward trajectory from around 16% in early 2020, peaking close to 47% in early 2023. This significant increase underscores improving operational profitability and cost control over time. Nevertheless, there is a noticeable decline post-peak, dropping to about 26% by late 2024, followed by a modest rebound to near 36% in early 2025. This pattern may reflect changing market conditions, pricing power, or cost pressures impacting earnings.
Asset Turnover
Asset turnover ratios remain relatively stable with a slight gradual increase from approximately 0.33 in early 2020 to around 0.49 in early 2023. This suggests improved efficiency in using assets to generate revenue over time. However, in 2024, the ratio decreases noticeably to the range of 0.22 to 0.31, before recovering somewhat to 0.35 by mid-2025, indicating some fluctuations in asset utilization or changes in revenue generation relative to asset base.
Financial Leverage
Financial leverage ratios fluctuate moderately, peaking near 3.42 in mid-2022, which implies a relatively higher dependence on debt or other liabilities to finance assets. Following this, leverage gradually declines to about 2.37 by mid-2025, reflecting a reduction in leverage and possibly a strengthening equity base or asset structure.
Return on Equity (ROE)
The ROE showcases a strong upward trend from roughly 10.9% in early 2020 to a high exceeding 63% by mid-2023, highlighting exceptional growth in shareholder value and profitability during this period. However, a significant decline follows, dropping to below 8% by late 2024, before recovering to near 19% in mid-2025. This volatility may be linked to changes in operational profitability, tax and interest burden dynamics, or financial leverage adjustments as observed.

In summary, the company experienced substantial improvement in profitability and efficiency from 2020 through early 2023, supported by rising EBIT margins, improved asset turnover, stable interest burden, and increasing ROE. This period corresponds with a peak in financial leverage, which then declined, likely contributing to subsequent decreases in ROE and EBIT margin in 2024. Recent quarters show signs of recovery in these metrics, suggesting efforts toward stabilizing performance amid a changing economic or competitive environment. Tax burden improvements have contributed positively to net earnings, while interest burden trends reflect effective cost management despite leverage reduction.


Two-Component Disaggregation of ROA

Broadcom Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
May 4, 2025 7.85% = 22.64% × 0.35
Feb 2, 2025 6.09% = 18.47% × 0.33
Nov 3, 2024 3.56% = 11.43% × 0.31
Aug 4, 2024 3.03% = 10.88% × 0.28
May 5, 2024 5.86% = 24.10% × 0.24
Feb 4, 2024 6.54% = 29.93% × 0.22
Oct 29, 2023 19.33% = 39.31% × 0.49
Jul 30, 2023 19.44% = 39.25% × 0.50
Apr 30, 2023 19.10% = 39.06% × 0.49
Jan 29, 2023 17.54% = 37.19% × 0.47
Oct 30, 2022 15.69% = 34.62% × 0.45
Jul 31, 2022 14.20% = 31.96% × 0.44
May 1, 2022 12.45% = 29.76% × 0.42
Jan 30, 2022 10.69% = 27.47% × 0.39
Oct 31, 2021 8.91% = 24.54% × 0.36
Aug 1, 2021 8.00% = 22.90% × 0.35
May 2, 2021 6.47% = 19.11% × 0.34
Jan 31, 2021 5.14% = 16.01% × 0.32
Nov 1, 2020 3.90% = 12.39% × 0.31
Aug 2, 2020 3.13% = 10.70% × 0.29
May 3, 2020 3.08% = 10.97% × 0.28
Feb 2, 2020 3.26% = 11.64% × 0.28
Nov 3, 2019 4.04% = 12.05% × 0.33
Aug 4, 2019 = ×
May 5, 2019 = ×
Feb 3, 2019 = ×

Based on: 10-Q (reporting date: 2025-05-04), 10-Q (reporting date: 2025-02-02), 10-K (reporting date: 2024-11-03), 10-Q (reporting date: 2024-08-04), 10-Q (reporting date: 2024-05-05), 10-Q (reporting date: 2024-02-04), 10-K (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-29), 10-K (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-Q (reporting date: 2022-01-30), 10-K (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-Q (reporting date: 2021-01-31), 10-K (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-Q (reporting date: 2020-02-02), 10-K (reporting date: 2019-11-03), 10-Q (reporting date: 2019-08-04), 10-Q (reporting date: 2019-05-05), 10-Q (reporting date: 2019-02-03).


Net Profit Margin
Over the observed periods, the net profit margin shows a pattern of initial growth followed by a significant decline and a subsequent recovery. Starting from around 12% in early 2020, it increases steadily to reach a peak above 39% by late 2023. This steady upward trend suggests improving profitability and operational efficiency. However, a notable drop occurs shortly thereafter, bringing the margin down to approximately 11% by mid-2024. After this decline, the margin recovers again towards the end of the data series, rising back above 22%. This fluctuation could indicate episodic challenges or changes in market conditions impacting profitability temporarily.
Asset Turnover
The asset turnover ratio demonstrates a gradual increase from about 0.33 in early 2020 to a peak of approximately 0.50 by late 2023, reflecting a steady improvement in the efficiency with which the company utilizes its assets to generate revenue. This upward trend suggests enhanced asset management and operational effectiveness over this period. Similar to net profit margin, asset turnover experiences a sharp decline beginning in early 2024, falling to around 0.22, which may suggest a diminution in asset utilization efficiency during that interval. A recovery is observed towards the end, with the ratio rising back near 0.35, although it does not reach previous peak levels within the available timeframe.
Return on Assets (ROA)
The ROA follows a trajectory largely consistent with the net profit margin and asset turnover trends. Starting at roughly 4% in early 2020, the ROA climbs steadily to a high near 19.5% by late 2023, reflecting enhanced overall profitability relative to the asset base. This increase highlights the combined positive effects of improved net margins and asset utilization. However, in the subsequent period, there is a sharp decline taking ROA down to about 3%, indicating a significant reduction in returns generated from assets. This drop aligns temporally with the declines seen in net profit margin and asset turnover. A moderate recovery follows, with ROA increasing to nearly 8% by mid-2025, suggesting some stabilization in operational performance.
Overall Insights
The financial ratios indicate a period of strong performance and effective resource management culminating around late 2023, with high profitability, efficient asset use, and solid returns on assets. The sharp declines in all three key metrics starting in early 2024 highlight a phase of financial stress or operational challenges. The partial recovery seen towards mid-2025 points to some restoration of performance, although not to previously attained peak levels. These patterns suggest volatility in business conditions or the impact of extraordinary events affecting the company’s financial effectiveness in the last phase of the data.

Four-Component Disaggregation of ROA

Broadcom Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
May 4, 2025 7.85% = 0.77 × 0.82 × 35.83% × 0.35
Feb 2, 2025 6.09% = 0.73 × 0.78 × 32.35% × 0.33
Nov 3, 2024 3.56% = 0.61 × 0.71 × 26.36% × 0.31
Aug 4, 2024 3.03% = 0.52 × 0.74 × 28.13% × 0.28
May 5, 2024 5.86% = 0.94 × 0.80 × 32.20% × 0.24
Feb 4, 2024 6.54% = 0.92 × 0.86 × 38.06% × 0.22
Oct 29, 2023 19.33% = 0.93 × 0.90 × 46.68% × 0.49
Jul 30, 2023 19.44% = 0.94 × 0.90 × 46.18% × 0.50
Apr 30, 2023 19.10% = 0.94 × 0.90 × 46.05% × 0.49
Jan 29, 2023 17.54% = 0.94 × 0.89 × 44.53% × 0.47
Oct 30, 2022 15.69% = 0.92 × 0.88 × 42.68% × 0.45
Jul 31, 2022 14.20% = 0.92 × 0.86 × 40.24% × 0.44
May 1, 2022 12.45% = 0.95 × 0.84 × 37.16% × 0.42
Jan 30, 2022 10.69% = 0.97 × 0.82 × 34.35% × 0.39
Oct 31, 2021 8.91% = 1.00 × 0.78 × 31.51% × 0.36
Aug 1, 2021 8.00% = 1.06 × 0.75 × 28.68% × 0.35
May 2, 2021 6.47% = 1.06 × 0.71 × 25.51% × 0.34
Jan 31, 2021 5.14% = 1.12 × 0.64 × 22.11% × 0.32
Nov 1, 2020 3.90% = 1.21 × 0.58 × 17.66% × 0.31
Aug 2, 2020 3.13% = 1.21 × 0.54 × 16.25% × 0.29
May 3, 2020 3.08% = 1.25 × 0.55 × 15.81% × 0.28
Feb 2, 2020 3.26% = 1.17 × 0.60 × 16.59% × 0.28
Nov 3, 2019 4.04% = 1.23 × 0.61 × 16.19% × 0.33
Aug 4, 2019 = × × ×
May 5, 2019 = × × ×
Feb 3, 2019 = × × ×

Based on: 10-Q (reporting date: 2025-05-04), 10-Q (reporting date: 2025-02-02), 10-K (reporting date: 2024-11-03), 10-Q (reporting date: 2024-08-04), 10-Q (reporting date: 2024-05-05), 10-Q (reporting date: 2024-02-04), 10-K (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-29), 10-K (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-Q (reporting date: 2022-01-30), 10-K (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-Q (reporting date: 2021-01-31), 10-K (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-Q (reporting date: 2020-02-02), 10-K (reporting date: 2019-11-03), 10-Q (reporting date: 2019-08-04), 10-Q (reporting date: 2019-05-05), 10-Q (reporting date: 2019-02-03).


Tax Burden
The tax burden ratio shows a notable decline over the observed periods. Starting from a value exceeding 1.20, it gradually decreased to below 1.00 by early 2022, indicating lighter tax impacts relative to earnings. From 2022 onwards, the ratio stabilizes around 0.90 to 0.94 before sharply dropping to 0.52 in early 2024. In subsequent quarters, it makes a modest recovery reaching approximately 0.77 by mid-2025. This pattern suggests fluctuating tax pressures with a significant easing in early 2024 followed by partial normalization.
Interest Burden
The interest burden ratio exhibits a general upward trend from below 0.60 in early 2019 to a peak of 0.90 in late 2022 and early 2023, reflecting relatively lower interest expenses or improved operating income to cover interest over this span. After peaking, the ratio declines steadily through 2024, dropping to 0.71 before rising again to approximately 0.82 by mid-2025. This pattern indicates some volatility in interest-related costs or income, with an overall improvement interrupted by a downturn in 2024 followed by recovery.
EBIT Margin
A significant and sustained improvement is evident in the EBIT margin. Beginning at around 16% in early 2019, the margin rises steadily to nearly 47% by late 2022, indicating enhanced operational profitability. After this peak, a marked decline occurs during 2023 and early 2024, bottoming near 26%. Subsequently, the margin rebounds, reaching approximately 36% by mid-2025. This behavior suggests strong operational leverage and efficiency gains followed by a period of margin contraction and subsequent partial recovery.
Asset Turnover
The asset turnover ratio trends upward from roughly 0.28 in early 2019 to close to 0.50 in early 2023, signaling improved utilization of assets to generate revenue. However, a sharp decline ensues in 2023, dropping to around 0.22 by early 2024. Following this low, the ratio gradually improves again, ascending to about 0.35 by mid-2025. This indicates a period of asset utilization challenges in 2023, followed by gradual recuperation.
Return on Assets (ROA)
The ROA shows a consistent upward trajectory from just above 3% in early 2019 to a peak of approximately 19% by early 2023, reflecting enhanced overall profitability relative to asset base. This peak is followed by a sharp decline to near 3% in late 2024, mirroring trends observed in asset turnover and EBIT margin. By mid-2025, the ROA rebounds moderately to nearly 8%, suggesting partial restoration of asset efficiency and earnings quality after a period of reduced performance.

Disaggregation of Net Profit Margin

Broadcom Inc., decomposition of net profit margin ratio (quarterly data)

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
May 4, 2025 22.64% = 0.77 × 0.82 × 35.83%
Feb 2, 2025 18.47% = 0.73 × 0.78 × 32.35%
Nov 3, 2024 11.43% = 0.61 × 0.71 × 26.36%
Aug 4, 2024 10.88% = 0.52 × 0.74 × 28.13%
May 5, 2024 24.10% = 0.94 × 0.80 × 32.20%
Feb 4, 2024 29.93% = 0.92 × 0.86 × 38.06%
Oct 29, 2023 39.31% = 0.93 × 0.90 × 46.68%
Jul 30, 2023 39.25% = 0.94 × 0.90 × 46.18%
Apr 30, 2023 39.06% = 0.94 × 0.90 × 46.05%
Jan 29, 2023 37.19% = 0.94 × 0.89 × 44.53%
Oct 30, 2022 34.62% = 0.92 × 0.88 × 42.68%
Jul 31, 2022 31.96% = 0.92 × 0.86 × 40.24%
May 1, 2022 29.76% = 0.95 × 0.84 × 37.16%
Jan 30, 2022 27.47% = 0.97 × 0.82 × 34.35%
Oct 31, 2021 24.54% = 1.00 × 0.78 × 31.51%
Aug 1, 2021 22.90% = 1.06 × 0.75 × 28.68%
May 2, 2021 19.11% = 1.06 × 0.71 × 25.51%
Jan 31, 2021 16.01% = 1.12 × 0.64 × 22.11%
Nov 1, 2020 12.39% = 1.21 × 0.58 × 17.66%
Aug 2, 2020 10.70% = 1.21 × 0.54 × 16.25%
May 3, 2020 10.97% = 1.25 × 0.55 × 15.81%
Feb 2, 2020 11.64% = 1.17 × 0.60 × 16.59%
Nov 3, 2019 12.05% = 1.23 × 0.61 × 16.19%
Aug 4, 2019 = × ×
May 5, 2019 = × ×
Feb 3, 2019 = × ×

Based on: 10-Q (reporting date: 2025-05-04), 10-Q (reporting date: 2025-02-02), 10-K (reporting date: 2024-11-03), 10-Q (reporting date: 2024-08-04), 10-Q (reporting date: 2024-05-05), 10-Q (reporting date: 2024-02-04), 10-K (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-29), 10-K (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-Q (reporting date: 2022-01-30), 10-K (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-Q (reporting date: 2021-01-31), 10-K (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-Q (reporting date: 2020-02-02), 10-K (reporting date: 2019-11-03), 10-Q (reporting date: 2019-08-04), 10-Q (reporting date: 2019-05-05), 10-Q (reporting date: 2019-02-03).


Tax Burden
The tax burden ratio shows a general declining trend over the analyzed periods, beginning above 1.2 in early 2020 and gradually decreasing to below 1.0 by the first quarter of 2022. This downward trend continues, stabilizing around 0.92 to 0.94 through late 2023. Notably, there is a sharp decline to 0.52 in the first quarter of 2024, followed by a gradual recovery to 0.77 by the second quarter of 2025, indicating significant fluctuations in tax effects on earnings during this recent period.
Interest Burden
The interest burden ratio initially decreased from 0.61 to 0.54 between early 2020 and late 2020, suggesting a reduction in interest expenses relative to earnings. Subsequently, the ratio climbed steadily, peaking at 0.9 by late 2021 and maintaining a high level into early 2024. Post early 2024, a decline occurs, dropping to 0.71 before experiencing a renewed increase to 0.82 in mid-2025. This pattern reflects varying interest expense impacts that first abated, then intensified, and fluctuated over the full period.
EBIT Margin
The EBIT margin exhibits a consistent upward trajectory from 16.19% in early 2020 to a peak of 46.68% in early 2023, demonstrating strong operational profitability growth. Following this peak, a notable decline is observed, with margins falling to 26.36% by the end of 2024. A recovery trend emerges subsequently, culminating in 35.83% by mid-2025. This fluctuation indicates a period of both robust earnings expansion and contraction, possibly reflecting shifts in market conditions or operational efficiencies.
Net Profit Margin
Net profit margin trends parallel the EBIT margin, rising from around 12% in early 2020 to a high near 39.31% in early 2023. After this peak, a sharp erosion occurs, with the margin dropping significantly to approximately 10.88% by the latter part of 2024. Similar to EBIT margin, a partial rebound is visible, reaching 22.64% by mid-2025. These movements indicate significant volatility in profitability at the net level, influenced by changes in taxes, interest, or extraordinary items over time.