Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-03-31), 10-Q (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-K (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-K (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-K (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-K (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30).
The analysis of the quarterly financial data reveals notable trends in the company's financial performance and structure over the observed periods.
- Return on Assets (ROA)
- The Return on Assets shows a generally upward trajectory starting from mid-2019, with values rising from approximately 11.57% in June 2019 to a peak of 26.37% in June 2022. This indicates increasing efficiency in asset utilization over this period. Following the peak, ROA experiences a decline through late 2023, reaching a low of 17.45% in March 2024, but then begins to recover, reaching 24.33% by March 2025. The upward trend in ROA suggests improvements in operational effectiveness, though the mid-term dip may point to temporary challenges or asset base changes.
- Financial Leverage
- Financial leverage exhibits considerable variability. From late 2018 through the end of 2021, leverage ratios mostly decline from 3.6 to around 2.89, indicating a gradual reduction in reliance on debt or increased equity financing during this timeframe. However, a sharp increase occurs in June 2022, where the ratio spikes dramatically to 8.99, followed by a gradual decline to 3.79 by March 2025. This sudden surge likely reflects a significant financing or balance sheet restructuring event, temporarily increasing the leverage, with subsequent efforts to reduce leverage toward more moderate levels.
- Return on Equity (ROE)
- Return on Equity parallels the ROA trend but with a more pronounced variation, influenced heavily by the changes in financial leverage. ROE increases steadily from 44.21% in mid-2019 to an exceptional peak of 237.04% in June 2022, coinciding with the peak in financial leverage. This indicates that the company's equity holders experienced disproportionate gains relative to assets, largely driven by the leverage spike. Following this peak, ROE declines consistently to 82% in March 2025 but remains at a high level, demonstrating sustained profitability despite deleveraging. The trend illustrates leverage's amplifying effect on equity returns during this period.
In summary, the company exhibited improving operational efficiency and asset utilization until mid-2022, coupled with a strategic or situational increase in financial leverage that substantially magnified equity returns. Subsequent periods reflect a rebalancing with lower leverage and reduced but still robust returns on equity and assets. These dynamics suggest a period of aggressive financial strategy followed by consolidation and stabilization.
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-03-31), 10-Q (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-K (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-K (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-K (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-K (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30).
The financial ratios analyzed exhibit several notable patterns and dynamics over the reported periods.
- Net Profit Margin (%)
- The net profit margin shows a general upward trend starting from the earlier noted values around 25.73% in late 2018 to a peak near 36.57% in late 2021. Following this peak, the margin slightly declines but remains relatively stable around the low 30% range through 2022 and 2023, before demonstrating a mild recovery toward approximately 32% by the first quarter of 2025. This indicates an overall improvement in profitability efficiency with some fluctuations in recent years.
- Asset Turnover (ratio)
- Asset turnover steadily increases from approximately 0.51 in late 2018, peaking around 0.78 in mid-2023. Subsequently, it experiences a decline in late 2023 and early 2024, dropping to about 0.64, yet recovers again toward 0.72 and 0.76 close to the end of the data period. This suggests generally improving efficiency in the use of assets to generate revenues, with some recent variability.
- Financial Leverage (ratio)
- Financial leverage initially remains relatively stable around the 3.2 to 3.8 range through early 2022, then sharply escalates to an exceptionally high 8.99 in mid-2022. Following this peak, it decreases gradually but stays elevated compared to earlier levels, ranging between 3.79 and 6.24 through 2023 and into the first quarter of 2025. This pattern implies a significant increase in reliance on debt or other liabilities during mid-2022, followed by a partial deleveraging phase.
- Return on Equity (ROE) (%)
- ROE exhibits a robust upward trajectory from roughly 44% in late 2018, surging dramatically to an extraordinary peak of 237.04% in mid-2022. After this spike, it declines but remains unusually high, fluctuating between about 82% and 130% over the subsequent periods through early 2025. The sharp rise aligns temporally with the peak in financial leverage, suggesting high leverage significantly amplified equity returns during that interval, albeit with increased risk implications.
In summary, the data reflect a period of improving profitability and asset efficiency from 2018 through 2021. The anomalous surge in financial leverage in 2022 appears to have driven exceptional returns on equity, albeit with elevated risk exposure. Post-2022, while leverage and ROE have moderated, they remain above historical norms, indicating a sustained impact of the increased leverage on the company’s financial structure and performance metrics.
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-03-31), 10-Q (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-K (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-K (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-K (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-K (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30).
The analysis of the quarterly financial data reveals several significant trends and notable fluctuations in the company's key financial metrics over the examined periods.
- Tax Burden
- The tax burden ratio begins its recorded trend at 0.91 in September 2018 and generally trends slightly downward over the subsequent quarters, fluctuating mostly between 0.86 and 0.92. A notable short-term increase to 1.03 occurs around December 2021 but then reverts back to a range near 0.87 by the end of the dataset in March 2025. Overall, the tax burden maintains relative stability with minor volatility.
- Interest Burden
- This ratio shows a gradual upward movement from approximately 0.89 in mid-2019 to about 0.95 by the end of 2021, indicating some improvement in interest expense efficiency. After this peak, the ratio slightly declines but remains quite stable around 0.91 to 0.93 toward the final quarters in 2024 and early 2025.
- EBIT Margin
- The EBIT margin exhibits a clear upward trend beginning in 2019, rising from about 23% in mid-2019 to peak around 40.5% in late 2022. A slight decline follows, with margins decreasing to the mid-30s range by the end of 2024 before recovering toward nearly 40% in early 2025. This indicates improving operating profitability with some volatility in recent periods.
- Asset Turnover
- Asset turnover shows consistent improvement over time, moving from approximately 0.51 in late 2018 up to a peak of 0.78 by late 2022. A moderate decline follows with values falling back to around 0.64 by the end of 2024, then climbing again toward 0.76 in early 2025. This pattern suggests increasing efficiency in asset utilization up to 2022, with some recent fluctuations.
- Financial Leverage
- Financial leverage remains relatively steady in the range of 3.2 to 3.8 through late 2021. A dramatic spike occurs by mid-2022 reaching as high as 8.99, followed by a steady decrease back down to approximately 3.79 by the first quarter of 2025. These sharp changes imply substantial variability in the company's use of debt financing, including a significant temporary increase in leverage in 2022.
- Return on Equity (ROE)
- ROE shows strong growth from about 42% in 2019, surging to an exceptional peak exceeding 237% by mid-2022, coinciding with the spike in financial leverage. Subsequently, ROE declines considerably but remains elevated, staying above 80% through early 2025. This dramatic fluctuation reflects the impact of leverage changes on shareholder returns, indicating periods of both heightened risk and high profitability.
In summary, the company demonstrates improving operational efficiency and profitability as indicated by rising EBIT margin and asset turnover through late 2022. However, the substantial increase and subsequent reduction in financial leverage during mid-2022 considerably amplified ROE volatility. Tax and interest burdens remained comparatively stable with mild variations, supporting consistent earnings retention and interest coverage. The recent moderation in asset turnover and financial leverage, along with a stabilization in profitability, suggests a return toward more balanced financial management following the exceptional fluctuations witnessed in 2022.
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2025-03-31), 10-Q (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-K (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-K (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-K (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-K (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30).
The financial metrics exhibit notable variations across the analyzed periods, revealing distinct trends in profitability, efficiency, and asset utilization.
- Net Profit Margin (%)
- The net profit margin demonstrated an upward trajectory from September 2018 onwards, increasing from approximately 25.73% to peak values above 36% during 2021 and early 2022. This indicates enhanced profitability over those periods. Following the peak, the margin experienced a gradual decline, stabilizing around the high 20% range in the most recent quarters. This pattern suggests periods of strong operational efficiency and profit retention with a moderate reduction in profitability moving toward the latest data points.
- Asset Turnover (ratio)
- Asset turnover showed a progressive increase from about 0.51 in late 2018 to a high of approximately 0.78 in mid-2023, reflecting improved efficiency in utilizing assets to generate revenue. From that peak, a slight decrease is observed toward the end of the series, with the ratio falling to near 0.64 before rising again slightly to 0.76. This trend suggests optimization in asset usage followed by a mild pullback, possibly due to asset base expansions or changes in revenue generation dynamics.
- Return on Assets (ROA) (%)
- ROA traces a largely upward path starting near 13% in late 2018 and reaching levels above 26% during 2021 and early 2022. This substantial increase aligns with both improving net margins and asset turnover, showing enhanced overall profitability relative to asset base. Subsequently, a downward trend is visible, with ROA declining to around 17-18% in the latest periods before showing signs of recovery toward 24% by the most recent quarter. This reflects fluctuating asset efficiency and profitability, impacted by variations in margin and turnover.
Overall, the data highlights a phase of marked improvement in profitability and efficiency during 2019 through early 2022, followed by a period of relative contraction or normalization. The recent quarters suggest a modest resurgence in financial performance metrics, indicating potential stabilization or renewed operational effectiveness.
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2025-03-31), 10-Q (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-K (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-K (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-K (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-K (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30).
- Tax Burden
- The tax burden ratio, available from June 30, 2019 onward, shows relative stability with values mostly ranging between 0.86 and 0.92. There is a slight downward trend observed from a peak of 1.03 in December 31, 2021 to around 0.87 in subsequent periods, indicating a modest reduction in the portion of earnings consumed by taxes in recent quarters.
- Interest Burden
- The interest burden ratio displays a gradual improvement over time. Starting at 0.89 in June 30, 2019, it increases steadily, peaking around 0.95 in late 2021 and early 2022, before slightly decreasing to approximately 0.91–0.93 in recent quarters. This trend suggests a generally better management or reduction of interest expenses relative to EBIT over the period.
- EBIT Margin
- The EBIT margin demonstrates a clear upward trajectory from mid-2019 through 2022, rising from 23.28% in June 30, 2019 to a peak near 40.49% in June 30, 2022. Following this high, the margin experiences a moderate decline, dipping to around 34% to 36% in late 2023 and early 2024, with an upward movement again reaching 39.59% by March 31, 2025. This overall pattern indicates enhanced operational profitability over the long term despite short-term fluctuations.
- Asset Turnover
- Asset turnover shows a general increase from 0.51 in June 30, 2019 to a high of 0.78 in December 31, 2022, implying improved efficiency in utilizing assets to generate revenue. However, after reaching this peak, there is a slight decline observed in 2023, with values dropping to approximately 0.64–0.65, before recovering to 0.76 by March 31, 2025. This suggests some volatility in asset utilization efficiency but an overall enhancement relative to earlier periods.
- Return on Assets (ROA)
- ROA rises significantly from 11.57% in June 30, 2019 to a peak of 26.37% in March 31, 2022, reflecting strong improvements in profitability relative to total assets. After a period of slight fluctuation and a decrease during late 2022 to early 2023, ROA stabilizes around 17.45% to 18.92%, then shows a recovery trend reaching 24.33% by March 31, 2025. This pattern indicates overall strong asset efficiency and profitability with some variability during the mid-term.
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2025-03-31), 10-Q (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-K (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-K (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-K (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-K (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30).
- Tax Burden Ratio
- The tax burden ratio shows a relatively stable trend from September 2019 onward, fluctuating slightly around 0.87 to 0.92. There is a minor peak at 1.03 in December 2021, after which it declines and stabilizes near 0.87 through the subsequent quarters up to March 2025. This suggests consistent taxation effects on earnings, with a brief anomaly late in 2021.
- Interest Burden Ratio
- The interest burden exhibits a gradual decrease from 0.91 in September 2019 down to 0.88 in June 2019 but quickly recovers and rises steadily, reaching 0.96 in September 2022. After this peak, it declines incrementally back to about 0.91 by December 2024, ending slightly higher at 0.93 by March 2025. This pattern indicates varying interest expenses impacting operating income but overall maintains a high retention of EBIT after interest costs.
- EBIT Margin
- The EBIT margin demonstrates an initial decline from 31.11% in September 2019 to 23.28% in June 2019, followed by a consistent upward trend, peaking significantly at 40.49% in September 2022. Thereafter, it experiences minor fluctuations yet remains elevated, staying above 34% through March 2025 with a notable peak at 39.59% in the final quarter. This upward momentum indicates improved operational profitability and efficiency over the period.
- Net Profit Margin
- Net profit margin trends closely mirror those of EBIT margin, beginning with a decrease from 25.73% in September 2019 to 18.26% in June 2019. Subsequently, there is a strong recovery and growth phase, reaching a peak of 36.57% in December 2021 and maintaining levels just above 30% through 2022 and into 2023. Although a slight decline occurs, margins remain relatively high above 27% before climbing again toward the end of the data range, culminating at 31.99% in March 2025. This pattern reflects robust bottom-line profitability, supported by improved operating margins and stable tax and interest effects.
- Overall Insight
- The financial ratios collectively indicate that after an initial decline in operating and net profitability metrics around the mid-2019 period, there is a sustained recovery and improvement trend through to early 2025. Stable tax and interest burdens suggest controlled financial costs, while expanding EBIT and net profit margins point to enhanced operational performance and profitability resilience over the analyzed quarters.