Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-03-31), 10-Q (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-K (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-Q (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-K (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-K (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30).
The financial performance over the analyzed period is characterized by a significant volatility event in mid-2022, followed by a period of stabilization and a gradual return to baseline leverage levels. The relationship between asset efficiency and capital structure shows a distinct transition from operational-driven growth to leverage-driven amplification, and eventually back to a balanced efficiency profile.
- Return on Assets (ROA) Trends
- Asset efficiency exhibited a strong upward trajectory from September 2020, rising from 13.85% to a peak of 26.37% by June 2022. Following this peak, a moderate decline occurred, reaching a trough of 17.45% in March 2024. A consistent recovery phase is observed from April 2024 onward, with ROA climbing steadily to reach 27.68% by March 2026, indicating a restoration and subsequent improvement in the company's ability to generate earnings from its asset base.
- Financial Leverage Dynamics
- The financial leverage ratio remained relatively stable between 2.89 and 3.39 from September 2020 through March 2022. A sharp and anomalous increase occurred in June 2022, where the ratio spiked to 8.99. This was followed by a sustained, multi-quarter deleveraging trend. The ratio gradually decreased throughout 2023, 2024, and 2025, ultimately returning to 2.89 by March 2026, suggesting a strategic reversal of the capital structure expansion seen in mid-2022.
- Return on Equity (ROE) Disaggregation
- The ROE experienced three distinct phases. Initially, growth was driven by improving ROA, with ROE increasing from 46.99% to 77.19% by March 2022. In June 2022, ROE surged to an extreme peak of 237.04%, a movement primarily attributable to the simultaneous spike in financial leverage rather than operational gains. In the final phase, as leverage normalized and ROA recovered, ROE stabilized within a range of 80.11% to 92.27%, reflecting a more sustainable equilibrium between operational efficiency and financial gearing.
The synthesis of these components reveals that while the extreme ROE peak in 2022 was an artifact of high financial leverage, the long-term strengthening of the ROE is supported by a fundamental improvement in the underlying Return on Assets. By March 2026, the company achieved a higher ROE than in 2020 despite returning to the same leverage ratio, confirming that the primary driver of value creation has shifted toward enhanced asset productivity.
AI Ask an analyst for more
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-03-31), 10-Q (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-K (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-Q (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-K (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-K (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30).
The return on equity (ROE) exhibits a trajectory characterized by steady growth, a period of extreme volatility, and a subsequent stabilization phase. Initial ROE levels around 47% rose consistently to 77% by early 2022, followed by a significant peak of 237% in June 2022. Following this peak, ROE underwent a gradual descent, stabilizing within the 80% to 92% range through March 2026.
- Net Profit Margin
- Profitability demonstrated a strong upward trend in the early period, rising from 21.76% in September 2020 to a peak of 36.57% in December 2021. A subsequent period of contraction occurred between 2022 and early 2024, with margins dipping to a low of 27.19% in March 2024. However, a recovery phase is evident in the later quarters, with margins expanding again to reach 35.66% by March 2026, indicating a restoration of pricing power or operational cost efficiencies.
- Asset Turnover
- Asset utilization remained relatively stable with a slight overall positive bias. The ratio progressed from 0.64 in September 2020 to a peak of 0.78 in March 2023. While there was a moderate decline toward 0.64 in early 2024, the efficiency improved again toward the end of the observed period, returning to 0.78 by March 2026. This suggests a consistent ability to generate revenue from the asset base, though efficiency gains were modest compared to the volatility in other components.
- Financial Leverage
- The most significant volatility in the DuPont analysis is attributed to financial leverage. The ratio remained stable near 3.0 until June 2022, where it spiked sharply to 8.99. This surge was the primary driver behind the extraordinary peak in ROE during that period. Subsequently, leverage entered a long-term cooling phase, steadily declining from the 8.99 peak to 2.89 by March 2026, suggesting a strategic deleveraging of the balance sheet or an increase in equity reserves.
The analysis reveals that the extreme expansion of ROE in mid-2022 was not driven by operational improvements in profitability or asset efficiency, but was almost entirely the result of a surge in financial leverage. The subsequent normalization of ROE reflects the reversal of this leverage spike. In the final stages of the period, the sustainment of ROE above 80% is supported by a combination of recovering net profit margins and stabilized asset turnover, indicating a shift back toward operationally driven returns.
AI Ask an analyst for more
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-03-31), 10-Q (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-K (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-Q (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-K (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-K (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30).
The Return on Equity (ROE) exhibits significant volatility over the analyzed period, characterized by a substantial surge beginning in late 2021 and peaking in June 2022 at 237.04%. Following this peak, ROE underwent a gradual normalization, stabilizing between 80% and 92% from December 2023 through March 2026. This trajectory indicates that while overall profitability remains high, the extreme levels seen in 2022 were driven by temporary structural shifts rather than purely operational growth.
- Operational Profitability (EBIT Margin)
- A consistent long-term upward trend in operational efficiency is observed. The EBIT margin expanded from 26.81% in September 2020 to a peak of 43.30% in September 2025. Although a slight contraction occurred between September 2022 and March 2024, the margin recovered strongly, suggesting a fundamental improvement in the company's ability to convert revenue into operating profit.
- Asset Utilization (Asset Turnover)
- Asset turnover demonstrates a general improvement in efficiency, rising from 0.64 in September 2020 to 0.78 by March 2026. The growth was steady through 2022, followed by a period of volatility between 2023 and 2024, before resuming an upward trend. This suggests an increasing capacity to generate sales from the asset base.
- Financial Leverage
- Financial leverage is the primary driver of the extreme ROE volatility observed in 2022. After maintaining a stable range around 3.0x from 2020 to early 2022, leverage spiked to 8.99 in June 2022. This surge directly corresponds with the peak in ROE. Subsequently, leverage trended downward, returning to 2.89 by March 2026, which explains the normalization of ROE despite continued gains in EBIT margins.
- Tax and Interest Burdens
- The tax burden remained relatively stable, fluctuating narrowly between 0.86 and 0.98 for most of the period, with a brief outlier of 1.03 in September 2021. Similarly, the interest burden showed minimal variance, shifting slightly from 0.90 in September 2020 to 0.95 by March 2026. These two components exerted negligible influence on the overall volatility of the ROE compared to leverage and operating margins.
In summary, the analysis reveals that the dramatic increase in ROE during 2022 was predominantly a function of increased financial leverage. However, the sustained high levels of ROE in the later years are supported by structural improvements in both operating margins and asset turnover, indicating a transition from leverage-driven returns to efficiency-driven returns.
AI Ask an analyst for more
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-03-31), 10-Q (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-K (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-Q (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-K (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-K (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30).
The return on assets (ROA) exhibits a cyclical trajectory from September 2020 through March 2026, characterized by an initial growth phase, a period of contraction, and a subsequent recovery. The overall performance is driven by the synchronized movements of profitability margins and asset utilization efficiency.
- Net Profit Margin
- A strong expansion in profitability is observed from September 2020, where the margin stood at 21.76%, peaking at 36.57% in December 2021. Following this peak, a gradual downward trend emerged, reaching a minimum of 27.19% in March 2024. A consistent recovery phase followed, with margins climbing back to 35.66% by March 2026, indicating a restoration of pricing power or cost management efficiencies.
- Asset Turnover
- Asset efficiency improved steadily from a ratio of 0.64 in September 2020 to a peak of 0.78 in March 2023. A notable decline occurred between September 2023 and June 2024, during which the ratio reverted to 0.64. From July 2024 onward, a recovery trend is evident, with the ratio returning to its peak efficiency of 0.78 by March 2026.
- Return on Assets (ROA)
- The ROA mirrors the combined volatility of its two components. An initial surge is noted, with ROA rising from 13.85% in September 2020 to 26.37% by June 2022. A significant contraction period occurred between 2023 and early 2024, with ROA hitting a low of 17.45% in March 2024, driven by the simultaneous dip in both net profit margins and asset turnover. The period concludes with a strong rebound, reaching a maximum ROA of 27.68% by March 2026, suggesting an optimized balance between operational profitability and asset productivity.
AI Ask an analyst for more
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-03-31), 10-Q (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-K (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-Q (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-K (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-K (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30).
The analysis of the Return on Assets (ROA) reveals a cyclical performance pattern, characterized by an initial expansion, a mid-term contraction, and a strong recovery phase. ROA increased from 13.85% in September 2020 to a peak of 26.37% in June 2022, followed by a decline to 17.45% by March 2024, before climbing to a final high of 27.68% by March 2026.
- Operational Efficiency and EBIT Margin
- The EBIT margin acted as a primary driver of ROA volatility. Operational profitability grew from 26.81% in September 2020 to a peak of 40.49% in September 2022. A subsequent contraction saw margins dip to 34.61% in March 2024, after which a recovery trend ensued, leading to a peak of 43.29% by March 2026. This indicates that the company's ability to generate operating income relative to sales is a critical component of its overall asset productivity.
- Asset Utilization (Asset Turnover)
- Asset turnover mirrored the cyclical trend of the EBIT margin. Utilization increased from 0.64 in late 2020 to a peak of 0.78 in March 2023. A downturn followed, with the ratio returning to 0.64 by June 2024, before recovering to 0.78 by March 2026. The simultaneous movement of asset turnover and EBIT margin suggests that periods of higher profitability coincided with more efficient use of the asset base to generate revenue.
- Tax and Interest Burdens
- The tax burden and interest burden remained relatively stable throughout the analyzed period, exerting minimal influence on the fluctuations of the ROA. The tax burden fluctuated narrowly between 0.86 and 1.03, stabilizing at 0.87 in the latter half of the period. Similarly, the interest burden remained within a tight range of 0.90 to 0.96, indicating a consistent cost of debt and a stable financial structure that did not significantly amplify or dampen operational results.
The fluctuations in ROA were primarily driven by the interplay between operational profitability and asset turnover rather than financing or tax considerations. The recovery observed from 2024 through 2026 is attributable to a simultaneous expansion in both EBIT margins and asset utilization, leading to a stronger overall return on assets than seen in the 2020-2022 period.
AI Ask an analyst for more
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2026-03-31), 10-Q (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-K (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-Q (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-K (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-K (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30).
The net profit margin exhibited significant volatility over the analyzed period, characterized by an initial period of expansion, a subsequent contraction, and a final recovery phase. From a low of 21.76% in September 2020, the margin peaked at 36.57% in December 2021 before declining to a trough of 27.19% in March 2024. By March 2026, the net profit margin recovered to 35.66%, indicating a cyclical yet resilient earnings profile.
- EBIT Margin Trends
- The operating performance, as measured by the EBIT margin, served as the primary driver of net profitability. A strong upward trend was observed from September 2020 (26.81%) through September 2022, where it reached 40.49%. A period of margin compression followed, with the ratio descending to 34.61% by March 2024. However, a robust recovery occurred thereafter, culminating in a peak of 43.29% by March 2026, suggesting improved operational efficiency or pricing power in the latter stages of the period.
- Interest Burden Analysis
- The interest burden remained relatively stable, fluctuating within a narrow band between 0.90 and 0.96. A gradual improvement was noted from September 2020 to June 2022, peaking at 0.96. Since that period, the ratio has remained consistent, hovering between 0.91 and 0.95. The minimal variance in this ratio indicates that interest expenses have not been a significant factor in the volatility of the overall net profit margin.
- Tax Burden Evaluation
- The tax burden exhibited a high degree of stability, generally maintaining a range between 0.86 and 0.90. A notable anomaly occurred in September 2021, where the ratio rose to 1.03, indicating a temporary tax benefit or credit. Following this event, the ratio stabilized significantly, remaining constant at 0.87 from December 2023 through March 2026, suggesting a predictable and steady effective tax rate.
- Combined Disaggregation Insights
- The disaggregation of the net profit margin reveals that the fluctuations in bottom-line profitability are almost entirely attributable to shifts in the EBIT margin. While the interest and tax burdens provided a consistent multiplier effect—typically reducing the operating margin by approximately 10% to 15%—they did not contribute to the cyclical dips or peaks. The convergence of a rising EBIT margin and stable tax and interest burdens led to the strengthened net profit position observed by the end of the period.
AI Ask an analyst for more