Stock Analysis on Net
Stock Analysis on Net

KLA Corp. (NASDAQ:KLAC)

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Two-Component Disaggregation of ROE

KLA Corp., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Jun 30, 2026 76.08% = 26.91% × 2.83
Mar 31, 2026 80.11% = 27.68% × 2.89
Dec 31, 2025 83.39% = 27.26% × 3.06
Sep 30, 2025 84.99% = 25.96% × 3.27
Jun 30, 2025 86.56% = 25.28% × 3.42
Mar 31, 2025 92.27% = 24.33% × 3.79
Dec 31, 2024 89.51% = 21.39% × 4.19
Sep 30, 2024 83.33% = 18.92% × 4.41
Jun 30, 2024 82.00% = 17.90% × 4.58
Mar 31, 2024 84.34% = 17.45% × 4.83
Dec 31, 2023 88.92% = 18.95% × 4.69
Sep 30, 2023 103.76% = 21.95% × 4.73
Jun 30, 2023 116.01% = 24.07% × 4.82
Mar 31, 2023 130.76% = 25.64% × 5.10
Dec 31, 2022 136.01% = 25.79% × 5.27
Sep 30, 2022 156.01% = 24.99% × 6.24
Jun 30, 2022 237.04% = 26.37% × 8.99
Mar 31, 2022 77.19% = 26.21% × 2.95
Dec 31, 2021 73.76% = 25.57% × 2.89
Sep 30, 2021 70.61% = 24.46% × 2.89

Based on: 10-K (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-Q (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-K (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-Q (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-K (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30).


The analysis of the two-component DuPont disaggregation reveals that fluctuations in Return on Equity (ROE) have been primarily driven by significant shifts in financial leverage rather than consistent changes in operational efficiency. While Return on Assets (ROA) exhibited moderate cyclicality, the extreme volatility observed in ROE during the 2022-2023 period is attributable to a temporary surge in the equity multiplier.

Return on Assets (ROA) Performance
ROA demonstrated a U-shaped trajectory over the analyzed period. Initial values remained stable between 24% and 26% through mid-2022. A period of operational contraction followed, with ROA declining steadily to a trough of 17.45% by March 31, 2024. Subsequent to this low, a recovery phase is evident, with the ratio climbing to a peak of 27.68% by March 31, 2026, before stabilizing near 26.91%.
Financial Leverage Dynamics
Financial leverage exhibited a sharp, anomalous spike reaching 8.99 in June 2022, representing a significant departure from the baseline ratio of 2.89 observed in 2021. Following this peak, a consistent and prolonged deleveraging trend occurred. The leverage ratio declined systematically over several years, returning to 2.83 by June 30, 2026, effectively normalizing the capital structure to levels consistent with the start of the period.
Return on Equity (ROE) Correlation
ROE exhibited extreme sensitivity to the changes in financial leverage. The convergence of stable ROA and peak leverage in June 2022 resulted in an ROE spike to 237.04%. As the company reduced its financial leverage, ROE underwent a corresponding decline, regardless of the recovery in ROA. By the end of the period, ROE stabilized between 76% and 80%, indicating that the current ROE is supported by strong asset productivity rather than aggressive financial gearing.

In summary, the divergence between ROA and ROE trends highlights a strategic shift from a highly leveraged position in 2022 toward a more conservative balance sheet by 2026. The stabilization of ROE at the end of the period suggests a sustainable equilibrium driven by improved operational returns.

AI Ask an analyst for more



Three-Component Disaggregation of ROE

KLA Corp., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Jun 30, 2026 76.08% = 35.57% × 0.76 × 2.83
Mar 31, 2026 80.11% = 35.66% × 0.78 × 2.89
Dec 31, 2025 83.39% = 35.76% × 0.76 × 3.06
Sep 30, 2025 84.99% = 33.83% × 0.77 × 3.27
Jun 30, 2025 86.56% = 33.41% × 0.76 × 3.42
Mar 31, 2025 92.27% = 31.99% × 0.76 × 3.79
Dec 31, 2024 89.51% = 29.58% × 0.72 × 4.19
Sep 30, 2024 83.33% = 28.92% × 0.65 × 4.41
Jun 30, 2024 82.00% = 28.15% × 0.64 × 4.58
Mar 31, 2024 84.34% = 27.19% × 0.64 × 4.83
Dec 31, 2023 88.92% = 27.98% × 0.68 × 4.69
Sep 30, 2023 103.76% = 30.51% × 0.72 × 4.73
Jun 30, 2023 116.01% = 32.27% × 0.75 × 4.82
Mar 31, 2023 130.76% = 33.01% × 0.78 × 5.10
Dec 31, 2022 136.01% = 33.77% × 0.76 × 5.27
Sep 30, 2022 156.01% = 33.28% × 0.75 × 6.24
Jun 30, 2022 237.04% = 36.06% × 0.73 × 8.99
Mar 31, 2022 77.19% = 36.41% × 0.72 × 2.95
Dec 31, 2021 73.76% = 36.57% × 0.70 × 2.89
Sep 30, 2021 70.61% = 36.52% × 0.67 × 2.89

Based on: 10-K (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-Q (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-K (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-Q (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-K (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30).


The Return on Equity (ROE) exhibited significant volatility throughout the analyzed period, characterized by an extreme peak in mid-2022 followed by a consistent, long-term normalization. While the ROE began at 70.61% in September 2021, it surged to a maximum of 237.04% by June 2022 before gradually retreating to 76.08% by June 2026.

Net Profit Margin
Profitability followed a U-shaped trajectory. Margins remained stable near 36% during the initial quarters but entered a period of steady contraction starting in late 2022, reaching a minimum of 27.19% in March 2024. A recovery phase ensued, with the margin climbing back to 35.57% by June 2026, indicating a restoration of pricing power or operational efficiency.
Asset Turnover
Asset utilization remained relatively stable with moderate fluctuations. The ratio improved from 0.67 to a peak of 0.78 in March 2023, suggesting an increase in revenue generation per unit of asset. Following a temporary dip to 0.64 in the first half of 2024, the ratio stabilized between 0.76 and 0.78 toward the end of the period.
Financial Leverage
Financial leverage served as the primary catalyst for the observed ROE volatility. The ratio was stable at approximately 2.90 until June 2022, when it spiked abruptly to 8.99. This sharp increase in leverage artificially inflated the ROE. A systematic deleveraging trend followed, with the ratio steadily declining over several years to reach 2.83 by June 2026, effectively returning the company to its original capital structure profile.

The overall analysis indicates that the extraordinary growth in ROE observed between 2022 and 2023 was driven almost exclusively by a temporary surge in financial leverage rather than fundamental improvements in operational efficiency or profit margins. The subsequent convergence of ROE toward the 76% range reflects a return to a more sustainable balance sheet composition combined with a recovery in net profit margins.

AI Ask an analyst for more



Five-Component Disaggregation of ROE

KLA Corp., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Jun 30, 2026 76.08% = 0.86 × 0.95 × 43.38% × 0.76 × 2.83
Mar 31, 2026 80.11% = 0.87 × 0.95 × 43.29% × 0.78 × 2.89
Dec 31, 2025 83.39% = 0.87 × 0.95 × 43.30% × 0.76 × 3.06
Sep 30, 2025 84.99% = 0.87 × 0.94 × 41.25% × 0.77 × 3.27
Jun 30, 2025 86.56% = 0.87 × 0.94 × 40.69% × 0.76 × 3.42
Mar 31, 2025 92.27% = 0.87 × 0.93 × 39.59% × 0.76 × 3.79
Dec 31, 2024 89.51% = 0.87 × 0.92 × 37.04% × 0.72 × 4.19
Sep 30, 2024 83.33% = 0.87 × 0.91 × 36.43% × 0.65 × 4.41
Jun 30, 2024 82.00% = 0.87 × 0.91 × 35.68% × 0.64 × 4.58
Mar 31, 2024 84.34% = 0.86 × 0.91 × 34.61% × 0.64 × 4.83
Dec 31, 2023 88.92% = 0.87 × 0.91 × 35.32% × 0.68 × 4.69
Sep 30, 2023 103.76% = 0.87 × 0.92 × 38.04% × 0.72 × 4.73
Jun 30, 2023 116.01% = 0.89 × 0.93 × 38.93% × 0.75 × 4.82
Mar 31, 2023 130.76% = 0.89 × 0.94 × 39.81% × 0.78 × 5.10
Dec 31, 2022 136.01% = 0.88 × 0.95 × 40.46% × 0.76 × 5.27
Sep 30, 2022 156.01% = 0.86 × 0.95 × 40.49% × 0.75 × 6.24
Jun 30, 2022 237.04% = 0.95 × 0.96 × 39.62% × 0.73 × 8.99
Mar 31, 2022 77.19% = 0.97 × 0.95 × 39.35% × 0.72 × 2.95
Dec 31, 2021 73.76% = 0.98 × 0.95 × 39.16% × 0.70 × 2.89
Sep 30, 2021 70.61% = 1.03 × 0.94 × 37.51% × 0.67 × 2.89

Based on: 10-K (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-Q (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-K (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-Q (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-K (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30).


The Return on Equity (ROE) exhibited significant volatility throughout the analyzed period, characterized by an extraordinary peak in mid-2022 followed by a gradual descent toward a more stabilized baseline. This fluctuation was primarily driven by shifts in financial leverage rather than operational performance, although a subsequent recovery in profit margins contributed to sustaining ROE at elevated levels in the later periods.

Financial Leverage
The most prominent driver of ROE volatility was financial leverage, which surged from 2.89 in late 2021 to a peak of 8.99 by June 30, 2022. This sharp increase directly correlates with the spike in ROE to 237.04%. Following this peak, leverage entered a consistent downward trend, gradually returning to 2.83 by June 30, 2026, indicating a systematic deleveraging of the balance sheet.
Operational Profitability (EBIT Margin)
The EBIT margin demonstrated a cyclical pattern. After an initial climb to 40.49% in September 2022, margins contracted to a low of 34.61% by March 31, 2024. However, a strong recovery followed, with margins expanding steadily to reach a period high of 43.38% by June 30, 2026. This upward trajectory suggests significant improvements in operational efficiency and pricing power in the final two years of the period.
Asset Utilization (Asset Turnover)
Asset turnover remained relatively stable, fluctuating within a narrow range between 0.64 and 0.78. A peak in efficiency was observed in March 2023 (0.78), followed by a slight dip and a subsequent return to the 0.76 range by 2026. This stability indicates that the company maintained a consistent ability to generate revenue from its asset base regardless of the volatility in leverage or margins.
Tax and Interest Burdens
The interest burden remained highly stable, oscillating slightly between 0.91 and 0.96, which suggests that interest expenses did not significantly erode operating profits. The tax burden showed a slight downward trend from 1.03 in September 2021 to a steady 0.86-0.87 range from 2022 onward, reflecting a marginal increase in the effective tax rate over the long term.

In summary, the period was marked by a transition in the drivers of shareholder returns. The initial surge in ROE was an artifact of aggressive financial leverage. As the company reduced its leverage, the sustainability of its high ROE became increasingly dependent on the expansion of the EBIT margin, which successfully offset the reduction in financial gearing to maintain ROE above 76% by mid-2026.

AI Ask an analyst for more



Two-Component Disaggregation of ROA

KLA Corp., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Jun 30, 2026 26.91% = 35.57% × 0.76
Mar 31, 2026 27.68% = 35.66% × 0.78
Dec 31, 2025 27.26% = 35.76% × 0.76
Sep 30, 2025 25.96% = 33.83% × 0.77
Jun 30, 2025 25.28% = 33.41% × 0.76
Mar 31, 2025 24.33% = 31.99% × 0.76
Dec 31, 2024 21.39% = 29.58% × 0.72
Sep 30, 2024 18.92% = 28.92% × 0.65
Jun 30, 2024 17.90% = 28.15% × 0.64
Mar 31, 2024 17.45% = 27.19% × 0.64
Dec 31, 2023 18.95% = 27.98% × 0.68
Sep 30, 2023 21.95% = 30.51% × 0.72
Jun 30, 2023 24.07% = 32.27% × 0.75
Mar 31, 2023 25.64% = 33.01% × 0.78
Dec 31, 2022 25.79% = 33.77% × 0.76
Sep 30, 2022 24.99% = 33.28% × 0.75
Jun 30, 2022 26.37% = 36.06% × 0.73
Mar 31, 2022 26.21% = 36.41% × 0.72
Dec 31, 2021 25.57% = 36.57% × 0.70
Sep 30, 2021 24.46% = 36.52% × 0.67

Based on: 10-K (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-Q (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-K (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-Q (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-K (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30).


The Return on Assets (ROA) exhibits a distinct cyclical trajectory over the analyzed period, characterized by an initial peak, a significant mid-term contraction, and a subsequent recovery. ROA reached a high of 26.37% in June 2022 before descending to a period low of 17.45% by March 2024, eventually recovering to 26.91% by June 2026.

Net Profit Margin
A sustained contraction in profitability is observed from September 2022 through March 2024, during which the net profit margin declined from 33.28% to a low of 27.19%. This downward trend acted as a primary catalyst for the reduction in overall asset returns. A recovery phase began in June 2024, with margins expanding steadily to peak at 35.76% in December 2025, suggesting a restoration of pricing power or improved cost management.
Asset Turnover
Asset utilization showed a gradual increase from September 2021 (0.67) to a peak of 0.78 in March 2023. This was followed by a decline that reached a trough of 0.64 in March 2024, mirroring the timeline of the profit margin decline. From June 2024 onward, the ratio stabilized and trended upward, returning to a consistent range between 0.76 and 0.78 through 2025 and 2026, indicating a return to efficient asset employment.
ROA Disaggregation and Synthesis
The fluctuation in ROA is the result of the combined movements of profitability and asset efficiency. The period of maximum decline ending in March 2024 was driven by a simultaneous compression in both the net profit margin and the asset turnover ratio. The subsequent recovery in ROA was more aggressively driven by the rebound in net profit margins, while asset turnover provided a stable foundation by returning to its historical baseline.

AI Ask an analyst for more



Four-Component Disaggregation of ROA

KLA Corp., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Jun 30, 2026 26.91% = 0.86 × 0.95 × 43.38% × 0.76
Mar 31, 2026 27.68% = 0.87 × 0.95 × 43.29% × 0.78
Dec 31, 2025 27.26% = 0.87 × 0.95 × 43.30% × 0.76
Sep 30, 2025 25.96% = 0.87 × 0.94 × 41.25% × 0.77
Jun 30, 2025 25.28% = 0.87 × 0.94 × 40.69% × 0.76
Mar 31, 2025 24.33% = 0.87 × 0.93 × 39.59% × 0.76
Dec 31, 2024 21.39% = 0.87 × 0.92 × 37.04% × 0.72
Sep 30, 2024 18.92% = 0.87 × 0.91 × 36.43% × 0.65
Jun 30, 2024 17.90% = 0.87 × 0.91 × 35.68% × 0.64
Mar 31, 2024 17.45% = 0.86 × 0.91 × 34.61% × 0.64
Dec 31, 2023 18.95% = 0.87 × 0.91 × 35.32% × 0.68
Sep 30, 2023 21.95% = 0.87 × 0.92 × 38.04% × 0.72
Jun 30, 2023 24.07% = 0.89 × 0.93 × 38.93% × 0.75
Mar 31, 2023 25.64% = 0.89 × 0.94 × 39.81% × 0.78
Dec 31, 2022 25.79% = 0.88 × 0.95 × 40.46% × 0.76
Sep 30, 2022 24.99% = 0.86 × 0.95 × 40.49% × 0.75
Jun 30, 2022 26.37% = 0.95 × 0.96 × 39.62% × 0.73
Mar 31, 2022 26.21% = 0.97 × 0.95 × 39.35% × 0.72
Dec 31, 2021 25.57% = 0.98 × 0.95 × 39.16% × 0.70
Sep 30, 2021 24.46% = 1.03 × 0.94 × 37.51% × 0.67

Based on: 10-K (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-Q (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-K (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-Q (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-K (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30).


The Return on Assets (ROA) exhibits a cyclical trend over the analyzed period, characterized by an initial peak, a significant contraction, and a subsequent recovery. From a high of 26.37% in June 2022, ROA declined to a trough of 17.45% by March 2024, before rebounding to a peak of 27.68% in March 2026. This volatility is primarily driven by fluctuations in operational profitability and asset efficiency rather than financing or tax structures.

Tax Burden
A downward shift is observed in the first year, with the ratio moving from 1.03 in September 2021 to a stabilized range between 0.86 and 0.89 from September 2022 through June 2026. This indicates a permanent increase in the effective tax rate relative to pre-tax income, which exerted a consistent downward pressure on the net return compared to the earliest periods of the analysis.
Interest Burden
The interest burden remained relatively stable, fluctuating within a narrow band between 0.91 and 0.96. A slight compression occurred between September 2023 and December 2023, reaching 0.91, followed by a gradual recovery to 0.95 by the end of the period. This stability suggests that interest expenses have remained well-managed and have not been a primary driver of ROA volatility.
EBIT Margin
Operational profitability showed significant variance. The margin expanded from 37.51% in September 2021 to a peak of 40.49% in September 2022. A subsequent contraction followed, with the margin hitting a low of 34.61% in March 2024. A strong recovery phase is evident from June 2024 onward, with the margin reaching 43.38% by June 2026, representing the most significant driver of the ROA recovery.
Asset Turnover
Asset utilization efficiency mirrored the trend of the EBIT margin. Turnover increased from 0.67 to a peak of 0.78 in March 2023, before declining to 0.64 in June 2024. This decline coincided with the period of lowest ROA. Efficiency subsequently recovered, returning to 0.78 by March 2026, indicating a successful restoration of revenue generation relative to the asset base.

The correlation between EBIT margin and asset turnover is evident; the period of lowest ROA in early 2024 was the result of a simultaneous decline in both operational margins and asset efficiency. The subsequent recovery and expansion of ROA to levels exceeding 27% were driven by a synergistic improvement in both metrics, while the tax and interest burdens remained largely neutral and stable.

AI Ask an analyst for more



Disaggregation of Net Profit Margin

KLA Corp., decomposition of net profit margin ratio (quarterly data)

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Jun 30, 2026 35.57% = 0.86 × 0.95 × 43.38%
Mar 31, 2026 35.66% = 0.87 × 0.95 × 43.29%
Dec 31, 2025 35.76% = 0.87 × 0.95 × 43.30%
Sep 30, 2025 33.83% = 0.87 × 0.94 × 41.25%
Jun 30, 2025 33.41% = 0.87 × 0.94 × 40.69%
Mar 31, 2025 31.99% = 0.87 × 0.93 × 39.59%
Dec 31, 2024 29.58% = 0.87 × 0.92 × 37.04%
Sep 30, 2024 28.92% = 0.87 × 0.91 × 36.43%
Jun 30, 2024 28.15% = 0.87 × 0.91 × 35.68%
Mar 31, 2024 27.19% = 0.86 × 0.91 × 34.61%
Dec 31, 2023 27.98% = 0.87 × 0.91 × 35.32%
Sep 30, 2023 30.51% = 0.87 × 0.92 × 38.04%
Jun 30, 2023 32.27% = 0.89 × 0.93 × 38.93%
Mar 31, 2023 33.01% = 0.89 × 0.94 × 39.81%
Dec 31, 2022 33.77% = 0.88 × 0.95 × 40.46%
Sep 30, 2022 33.28% = 0.86 × 0.95 × 40.49%
Jun 30, 2022 36.06% = 0.95 × 0.96 × 39.62%
Mar 31, 2022 36.41% = 0.97 × 0.95 × 39.35%
Dec 31, 2021 36.57% = 0.98 × 0.95 × 39.16%
Sep 30, 2021 36.52% = 1.03 × 0.94 × 37.51%

Based on: 10-K (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-Q (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-K (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-Q (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-K (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30).


An analysis of the net profit margin disaggregation reveals a cyclical trajectory characterized by a period of contraction between late 2022 and early 2024, followed by a sustained recovery. The fluctuations in the net profit margin are primarily driven by shifts in operational profitability, while tax and interest burdens remained relatively stable or improved over the long term.

EBIT Margin
The EBIT margin serves as the primary driver of volatility in overall profitability. After reaching an initial peak of 40.49% in September 2022, the margin entered a period of compression, hitting a low of 34.61% in March 2024. This was followed by a strong upward trend, with the margin expanding to 43.38% by June 2026, indicating a significant improvement in operational efficiency and cost management in the latter half of the period.
Tax Burden
A downward trend in the tax burden ratio is observed during the first year of the analysis, moving from 1.03 in September 2021 to 0.86 by September 2022. For the remainder of the period, the ratio remained remarkably consistent, fluctuating narrowly between 0.86 and 0.89. This suggests a stabilized effective tax rate that provided a consistent, though slightly improved, contribution to the net margin compared to the initial period.
Interest Burden
The interest burden remained highly stable throughout the entire period, with values ranging between a minimum of 0.91 in early 2024 and a maximum of 0.96 in June 2022. This stability indicates that interest expenses have had a negligible impact on the volatility of the net profit margin, reflecting a consistent debt service profile.
Net Profit Margin
The net profit margin exhibits a strong correlation with the EBIT margin. It declined from 36.52% in September 2021 to a trough of 27.19% in March 2024. The subsequent recovery mirrored the operational rebound, climbing back to 35.57% by June 2026. Because the tax and interest burdens remained stable, the net profit margin's movement is almost entirely attributable to the variance in the EBIT margin.

AI Ask an analyst for more