Stock Analysis on Net
Stock Analysis on Net

Qualcomm Inc. (NASDAQ:QCOM)

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Two-Component Disaggregation of ROE

Qualcomm Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Jun 28, 2026 33.48% = 16.14% × 2.07
Mar 29, 2026 36.38% = 17.37% × 2.09
Dec 28, 2025 23.25% = 10.12% × 2.30
Sep 28, 2025 26.13% = 11.05% × 2.36
Jun 29, 2025 42.55% = 21.10% × 2.02
Mar 30, 2025 39.82% = 19.94% × 2.00
Dec 29, 2024 39.27% = 18.99% × 2.07
Sep 29, 2024 38.60% = 18.39% × 2.10
Jun 23, 2024 35.31% = 16.52% × 2.14
Mar 24, 2024 34.27% = 15.77% × 2.17
Dec 24, 2023 33.67% = 14.89% × 2.26
Sep 24, 2023 33.51% = 14.17% × 2.37
Jun 25, 2023 41.68% = 17.58% × 2.37
Mar 26, 2023 53.52% = 21.80% × 2.46
Dec 25, 2022 62.58% = 23.54% × 2.66
Sep 25, 2022 71.81% = 26.39% × 2.72
Jun 26, 2022 80.15% = 27.35% × 2.93
Mar 27, 2022 83.73% = 25.19% × 3.32
Dec 26, 2021 88.12% = 23.32% × 3.78
Sep 26, 2021 90.88% = 21.93% × 4.14
Jun 27, 2021 112.56% = 23.74% × 4.74
Mar 28, 2021 108.05% = 21.58% × 5.01
Dec 27, 2020 91.17% = 17.95% × 5.08

Based on: 10-Q (reporting date: 2026-06-28), 10-Q (reporting date: 2026-03-29), 10-Q (reporting date: 2025-12-28), 10-K (reporting date: 2025-09-28), 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-Q (reporting date: 2024-12-29), 10-K (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-23), 10-Q (reporting date: 2024-03-24), 10-Q (reporting date: 2023-12-24), 10-K (reporting date: 2023-09-24), 10-Q (reporting date: 2023-06-25), 10-Q (reporting date: 2023-03-26), 10-Q (reporting date: 2022-12-25), 10-K (reporting date: 2022-09-25), 10-Q (reporting date: 2022-06-26), 10-Q (reporting date: 2022-03-27), 10-Q (reporting date: 2021-12-26), 10-K (reporting date: 2021-09-26), 10-Q (reporting date: 2021-06-27), 10-Q (reporting date: 2021-03-28), 10-Q (reporting date: 2020-12-27).


The analysis of the two-component DuPont disaggregation reveals a significant long-term contraction in Return on Equity (ROE), driven by a simultaneous decline in both asset efficiency and financial leverage. ROE reached a peak of 112.56% in June 2021, followed by a sustained downward trend that bottomed at 23.25% in December 2025, before showing a partial recovery to 33.48% by June 2026.

Return on Assets (ROA)
ROA exhibited a cyclical pattern, initially rising from 17.95% in December 2020 to a peak of 27.35% in June 2022. A period of deterioration followed, with ROA falling to 14.17% by September 2023. While a recovery trend was observed through June 2025, reaching 21.10%, a sharp temporary decline occurred in the latter half of 2025, with values dropping as low as 10.12% in December 2025 before rebounding to 16.14% by June 2026.
Financial Leverage
A consistent and persistent downward trend is observed in financial leverage throughout the entire period. The leverage ratio decreased from 5.08 in December 2020 to 2.07 in June 2026. This steady reduction indicates a strategic deleveraging of the balance sheet, significantly reducing the multiplier effect that leverage previously exerted on equity returns.
ROE Component Interaction
The drastic reduction in ROE is attributable to the combined effect of diminishing asset returns and the systematic reduction of leverage. In the 2020-2021 period, high leverage (above 4.0) amplified strong ROA figures to produce triple-digit ROE. However, as financial leverage normalized toward a ratio of 2.0, the capacity for leverage to boost ROE was severely diminished. Consequently, even during periods where ROA recovered (such as early 2025), the resulting ROE remained substantially lower than the 2021 peaks due to the absence of the previous leverage multiplier.

AI Ask an analyst for more



Three-Component Disaggregation of ROE

Qualcomm Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Jun 28, 2026 33.48% = 21.01% × 0.77 × 2.07
Mar 29, 2026 36.38% = 22.31% × 0.78 × 2.09
Dec 28, 2025 23.25% = 11.96% × 0.85 × 2.30
Sep 28, 2025 26.13% = 12.51% × 0.88 × 2.36
Jun 29, 2025 42.55% = 26.76% × 0.79 × 2.02
Mar 30, 2025 39.82% = 26.11% × 0.76 × 2.00
Dec 29, 2024 39.27% = 25.94% × 0.73 × 2.07
Sep 29, 2024 38.60% = 26.03% × 0.71 × 2.10
Jun 23, 2024 35.31% = 23.33% × 0.71 × 2.14
Mar 24, 2024 34.27% = 23.03% × 0.68 × 2.17
Dec 24, 2023 33.67% = 21.39% × 0.70 × 2.26
Sep 24, 2023 33.51% = 20.19% × 0.70 × 2.37
Jun 25, 2023 41.68% = 22.33% × 0.79 × 2.37
Mar 26, 2023 53.52% = 25.67% × 0.85 × 2.46
Dec 25, 2022 62.58% = 27.40% × 0.86 × 2.66
Sep 25, 2022 71.81% = 29.27% × 0.90 × 2.72
Jun 26, 2022 80.15% = 30.52% × 0.90 × 2.93
Mar 27, 2022 83.73% = 28.42% × 0.89 × 3.32
Dec 26, 2021 88.12% = 27.71% × 0.84 × 3.78
Sep 26, 2021 90.88% = 26.94% × 0.81 × 4.14
Jun 27, 2021 112.56% = 28.25% × 0.84 × 4.74
Mar 28, 2021 108.05% = 27.28% × 0.79 × 5.01
Dec 27, 2020 91.17% = 25.21% × 0.71 × 5.08

Based on: 10-Q (reporting date: 2026-06-28), 10-Q (reporting date: 2026-03-29), 10-Q (reporting date: 2025-12-28), 10-K (reporting date: 2025-09-28), 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-Q (reporting date: 2024-12-29), 10-K (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-23), 10-Q (reporting date: 2024-03-24), 10-Q (reporting date: 2023-12-24), 10-K (reporting date: 2023-09-24), 10-Q (reporting date: 2023-06-25), 10-Q (reporting date: 2023-03-26), 10-Q (reporting date: 2022-12-25), 10-K (reporting date: 2022-09-25), 10-Q (reporting date: 2022-06-26), 10-Q (reporting date: 2022-03-27), 10-Q (reporting date: 2021-12-26), 10-K (reporting date: 2021-09-26), 10-Q (reporting date: 2021-06-27), 10-Q (reporting date: 2021-03-28), 10-Q (reporting date: 2020-12-27).


The Return on Equity (ROE) exhibits a significant long-term downward trajectory, declining from a peak of 112.56% in June 2021 to 33.48% by June 2026. This contraction is characterized by a steady erosion of value between 2021 and 2023, followed by a period of relative stabilization and a sharp, temporary volatility spike in late 2025.

Net Profit Margin
Profitability remained robust and relatively stable between 25% and 30% from late 2020 through late 2022. A period of compression followed, with margins dipping to a low of 20.19% in September 2023. While a recovery occurred through early 2025, a severe contraction is observed in the second half of 2025, where margins fell to approximately 12% before rebounding to 21.01% by June 2026.
Asset Turnover
Operational efficiency showed moderate volatility, generally fluctuating between 0.68 and 0.90. Efficiency peaked in mid-2022 at 0.90, suggesting optimal asset utilization during that period. A subsequent decline to 0.68 by March 2024 indicates a temporary reduction in revenue generation per unit of asset, though turnover improved again toward late 2025 and early 2026.
Financial Leverage
A consistent and aggressive deleveraging trend is the most prominent feature of the capital structure. Financial leverage decreased steadily from 5.08 in December 2020 to 2.07 in June 2026. This persistent reduction in the multiplier effect indicates a strategic shift toward lower debt reliance or an increase in the equity base, which served as the primary driver for the overall decline in ROE.

The DuPont analysis reveals that the substantial decrease in ROE is not primarily a result of operational failure, but rather a consequence of the significant reduction in financial leverage. While fluctuations in net profit margins and asset turnover contributed to short-term volatility—most notably during the 2025 downturn—the structural decline in the leverage ratio fundamentally reset the ROE baseline from triple-digit levels to a more conservative range between 33% and 42%.

AI Ask an analyst for more



Five-Component Disaggregation of ROE

Qualcomm Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Jun 28, 2026 33.48% = 0.83 × 0.94 × 27.00% × 0.77 × 2.07
Mar 29, 2026 36.38% = 0.85 × 0.95 × 27.83% × 0.78 × 2.09
Dec 28, 2025 23.25% = 0.43 × 0.95 × 29.52% × 0.85 × 2.30
Sep 28, 2025 26.13% = 0.44 × 0.95 × 30.09% × 0.88 × 2.36
Jun 29, 2025 42.55% = 0.94 × 0.95 × 29.97% × 0.79 × 2.02
Mar 30, 2025 39.82% = 0.95 × 0.95 × 29.12% × 0.76 × 2.00
Dec 29, 2024 39.27% = 0.95 × 0.94 × 28.91% × 0.73 × 2.07
Sep 29, 2024 38.60% = 0.98 × 0.94 × 28.40% × 0.71 × 2.10
Jun 23, 2024 35.31% = 0.96 × 0.93 × 26.08% × 0.71 × 2.14
Mar 24, 2024 34.27% = 0.98 × 0.93 × 25.46% × 0.68 × 2.17
Dec 24, 2023 33.67% = 0.98 × 0.92 × 23.76% × 0.70 × 2.26
Sep 24, 2023 33.51% = 0.99 × 0.91 × 22.42% × 0.70 × 2.37
Jun 25, 2023 41.68% = 0.91 × 0.93 × 26.28% × 0.79 × 2.37
Mar 26, 2023 53.52% = 0.89 × 0.95 × 30.32% × 0.85 × 2.46
Dec 25, 2022 62.58% = 0.88 × 0.96 × 32.44% × 0.86 × 2.66
Sep 25, 2022 71.81% = 0.87 × 0.97 × 34.93% × 0.90 × 2.72
Jun 26, 2022 80.15% = 0.87 × 0.97 × 36.30% × 0.90 × 2.93
Mar 27, 2022 83.73% = 0.87 × 0.96 × 34.08% × 0.89 × 3.32
Dec 26, 2021 88.12% = 0.87 × 0.95 × 33.56% × 0.84 × 3.78
Sep 26, 2021 90.88% = 0.88 × 0.95 × 32.27% × 0.81 × 4.14
Jun 27, 2021 112.56% = 0.89 × 0.95 × 33.40% × 0.84 × 4.74
Mar 28, 2021 108.05% = 0.90 × 0.94 × 32.29% × 0.79 × 5.01
Dec 27, 2020 91.17% = 0.91 × 0.93 × 29.87% × 0.71 × 5.08

Based on: 10-Q (reporting date: 2026-06-28), 10-Q (reporting date: 2026-03-29), 10-Q (reporting date: 2025-12-28), 10-K (reporting date: 2025-09-28), 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-Q (reporting date: 2024-12-29), 10-K (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-23), 10-Q (reporting date: 2024-03-24), 10-Q (reporting date: 2023-12-24), 10-K (reporting date: 2023-09-24), 10-Q (reporting date: 2023-06-25), 10-Q (reporting date: 2023-03-26), 10-Q (reporting date: 2022-12-25), 10-K (reporting date: 2022-09-25), 10-Q (reporting date: 2022-06-26), 10-Q (reporting date: 2022-03-27), 10-Q (reporting date: 2021-12-26), 10-K (reporting date: 2021-09-26), 10-Q (reporting date: 2021-06-27), 10-Q (reporting date: 2021-03-28), 10-Q (reporting date: 2020-12-27).


The Return on Equity (ROE) exhibited a significant long-term downward trajectory, declining from a peak of 112.56% in June 2021 to a low of 23.25% in December 2025, before recovering to 33.48% by June 2026. This compression is primarily driven by a systematic reduction in financial leverage and fluctuations in operational efficiency, rather than a collapse in underlying profitability.

Financial Leverage
A sustained and aggressive deleveraging trend is observed. The financial leverage ratio decreased from 5.08 in December 2020 to a range between 2.00 and 2.07 by 2026. This consistent reduction in the use of debt to finance assets serves as the primary catalyst for the decline in ROE, as the multiplier effect on equity was substantially diminished over the period.
Operational Efficiency (EBIT Margin and Asset Turnover)
Profitability and asset utilization followed a cyclical pattern. The EBIT margin peaked at 36.30% in June 2022 before contracting to a trough of 22.42% in September 2023, followed by a steady recovery toward 27.00% by June 2026. Similarly, asset turnover reached a high of 0.90 in mid-2022 and dipped to 0.68 in March 2024. The synchronization of the EBIT margin decline and asset turnover trough between 2023 and early 2024 contributed to the mid-period acceleration of the ROE decline.
Tax and Interest Burdens
The interest burden remained remarkably stable, fluctuating narrowly between 0.91 and 0.97, indicating a consistent relationship between EBIT and pre-tax income. The tax burden remained stable near 0.90 for most of the period, with a notable exception in late 2025, where it dropped sharply to 0.44 in September and 0.43 in December. This anomaly suggests a significant one-time tax event or adjustment that temporarily suppressed net income and contributed to the lowest recorded ROE levels.

In summary, the erosion of ROE was not the result of a single factor but a combination of a structural shift toward a lower-leverage capital structure and a period of operational volatility. While margins and asset turnover have shown signs of stabilization and recovery in the latter part of the period, the permanent reduction in financial leverage ensures that ROE remains significantly lower than the levels observed in 2020 and 2021.

AI Ask an analyst for more



Two-Component Disaggregation of ROA

Qualcomm Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Jun 28, 2026 16.14% = 21.01% × 0.77
Mar 29, 2026 17.37% = 22.31% × 0.78
Dec 28, 2025 10.12% = 11.96% × 0.85
Sep 28, 2025 11.05% = 12.51% × 0.88
Jun 29, 2025 21.10% = 26.76% × 0.79
Mar 30, 2025 19.94% = 26.11% × 0.76
Dec 29, 2024 18.99% = 25.94% × 0.73
Sep 29, 2024 18.39% = 26.03% × 0.71
Jun 23, 2024 16.52% = 23.33% × 0.71
Mar 24, 2024 15.77% = 23.03% × 0.68
Dec 24, 2023 14.89% = 21.39% × 0.70
Sep 24, 2023 14.17% = 20.19% × 0.70
Jun 25, 2023 17.58% = 22.33% × 0.79
Mar 26, 2023 21.80% = 25.67% × 0.85
Dec 25, 2022 23.54% = 27.40% × 0.86
Sep 25, 2022 26.39% = 29.27% × 0.90
Jun 26, 2022 27.35% = 30.52% × 0.90
Mar 27, 2022 25.19% = 28.42% × 0.89
Dec 26, 2021 23.32% = 27.71% × 0.84
Sep 26, 2021 21.93% = 26.94% × 0.81
Jun 27, 2021 23.74% = 28.25% × 0.84
Mar 28, 2021 21.58% = 27.28% × 0.79
Dec 27, 2020 17.95% = 25.21% × 0.71

Based on: 10-Q (reporting date: 2026-06-28), 10-Q (reporting date: 2026-03-29), 10-Q (reporting date: 2025-12-28), 10-K (reporting date: 2025-09-28), 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-Q (reporting date: 2024-12-29), 10-K (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-23), 10-Q (reporting date: 2024-03-24), 10-Q (reporting date: 2023-12-24), 10-K (reporting date: 2023-09-24), 10-Q (reporting date: 2023-06-25), 10-Q (reporting date: 2023-03-26), 10-Q (reporting date: 2022-12-25), 10-K (reporting date: 2022-09-25), 10-Q (reporting date: 2022-06-26), 10-Q (reporting date: 2022-03-27), 10-Q (reporting date: 2021-12-26), 10-K (reporting date: 2021-09-26), 10-Q (reporting date: 2021-06-27), 10-Q (reporting date: 2021-03-28), 10-Q (reporting date: 2020-12-27).


The Return on Assets (ROA) exhibits a cyclical pattern characterized by an initial growth phase, a prolonged period of contraction, a severe trough in late 2025, and a subsequent partial recovery by mid-2026. The peak ROA of 27.35% was achieved in June 2022, followed by a significant decline to a minimum of 10.12% in December 2025.

Net Profit Margin
Profitability experienced an upward trajectory from December 2020 (25.21%) to a peak of 30.52% in June 2022. A gradual erosion of margins followed, with the rate falling to 20.19% by September 2023. After a period of relative stability between 21% and 26% through early 2025, a sharp contraction occurred, reaching a low of 11.96% in December 2025. A strong recovery is noted in the first half of 2026, with the margin returning to 21.01% by June 2026.
Asset Turnover
Asset efficiency improved steadily from 0.71 in December 2020 to a plateau of 0.90 between June and September 2022. Efficiency subsequently declined, reaching a low of 0.68 in March 2024. An anomalous increase in asset turnover is observed in September 2025, peaking at 0.88, which suggests a temporary surge in revenue generation relative to the asset base, before settling at 0.77 by June 2026.
ROA Disaggregation and Correlation
The fluctuations in ROA are primarily driven by the Net Profit Margin, with Asset Turnover acting as a secondary, though contributing, factor. During the period of peak performance (June 2022), both high margins and peak asset turnover converged to maximize ROA. Conversely, the collapse in ROA in December 2025 was driven almost exclusively by the collapse in Net Profit Margin, as Asset Turnover remained relatively high at 0.85. The recovery in ROA to 16.14% by June 2026 is attributed to the restoration of profit margins, despite a slight decrease in asset turnover efficiency.

AI Ask an analyst for more



Four-Component Disaggregation of ROA

Qualcomm Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Jun 28, 2026 16.14% = 0.83 × 0.94 × 27.00% × 0.77
Mar 29, 2026 17.37% = 0.85 × 0.95 × 27.83% × 0.78
Dec 28, 2025 10.12% = 0.43 × 0.95 × 29.52% × 0.85
Sep 28, 2025 11.05% = 0.44 × 0.95 × 30.09% × 0.88
Jun 29, 2025 21.10% = 0.94 × 0.95 × 29.97% × 0.79
Mar 30, 2025 19.94% = 0.95 × 0.95 × 29.12% × 0.76
Dec 29, 2024 18.99% = 0.95 × 0.94 × 28.91% × 0.73
Sep 29, 2024 18.39% = 0.98 × 0.94 × 28.40% × 0.71
Jun 23, 2024 16.52% = 0.96 × 0.93 × 26.08% × 0.71
Mar 24, 2024 15.77% = 0.98 × 0.93 × 25.46% × 0.68
Dec 24, 2023 14.89% = 0.98 × 0.92 × 23.76% × 0.70
Sep 24, 2023 14.17% = 0.99 × 0.91 × 22.42% × 0.70
Jun 25, 2023 17.58% = 0.91 × 0.93 × 26.28% × 0.79
Mar 26, 2023 21.80% = 0.89 × 0.95 × 30.32% × 0.85
Dec 25, 2022 23.54% = 0.88 × 0.96 × 32.44% × 0.86
Sep 25, 2022 26.39% = 0.87 × 0.97 × 34.93% × 0.90
Jun 26, 2022 27.35% = 0.87 × 0.97 × 36.30% × 0.90
Mar 27, 2022 25.19% = 0.87 × 0.96 × 34.08% × 0.89
Dec 26, 2021 23.32% = 0.87 × 0.95 × 33.56% × 0.84
Sep 26, 2021 21.93% = 0.88 × 0.95 × 32.27% × 0.81
Jun 27, 2021 23.74% = 0.89 × 0.95 × 33.40% × 0.84
Mar 28, 2021 21.58% = 0.90 × 0.94 × 32.29% × 0.79
Dec 27, 2020 17.95% = 0.91 × 0.93 × 29.87% × 0.71

Based on: 10-Q (reporting date: 2026-06-28), 10-Q (reporting date: 2026-03-29), 10-Q (reporting date: 2025-12-28), 10-K (reporting date: 2025-09-28), 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-Q (reporting date: 2024-12-29), 10-K (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-23), 10-Q (reporting date: 2024-03-24), 10-Q (reporting date: 2023-12-24), 10-K (reporting date: 2023-09-24), 10-Q (reporting date: 2023-06-25), 10-Q (reporting date: 2023-03-26), 10-Q (reporting date: 2022-12-25), 10-K (reporting date: 2022-09-25), 10-Q (reporting date: 2022-06-26), 10-Q (reporting date: 2022-03-27), 10-Q (reporting date: 2021-12-26), 10-K (reporting date: 2021-09-26), 10-Q (reporting date: 2021-06-27), 10-Q (reporting date: 2021-03-28), 10-Q (reporting date: 2020-12-27).


The Return on Assets (ROA) exhibited significant volatility over the analyzed period, characterized by an initial expansion, a mid-term contraction, and a severe short-term decline in late 2025. ROA peaked at 27.35% in June 2022 before retreating to a low of 14.17% in September 2023. Although a recovery trend brought the ratio back to 21.10% by June 2025, a sharp drop to 10.12% occurred in December 2025, followed by a partial rebound to 16.14% by June 2026.

EBIT Margin
Operating profitability demonstrated a strong upward trajectory in the early stages, rising from 29.87% in December 2020 to a peak of 36.30% in June 2022. A subsequent period of margin compression saw a decline to 22.42% by September 2023. Profitability margins recovered gradually, returning to 29.97% by June 2025, and remaining relatively stable between 27.00% and 29.52% through the final quarters.
Asset Turnover
Asset utilization efficiency increased from 0.71 in December 2020 to a peak of 0.90 in September 2022. A downward trend followed, with turnover reaching a trough of 0.68 in March 2024, suggesting a temporary decline in the company's ability to generate sales from its asset base. Efficiency improved again to 0.88 in June 2025 before moderating to 0.77 by June 2026.
Interest Burden
The interest burden remained highly stable throughout the entire period, fluctuating within a narrow range between 0.91 and 0.97. This consistency indicates that interest expenses relative to operating income remained controlled and did not act as a primary driver of ROA volatility.
Tax Burden
The tax burden was generally stable, ranging between 0.87 and 0.99 for the majority of the timeline. However, a significant anomaly occurred in the third and fourth quarters of 2025, where the ratio plummeted to 0.44 and 0.43, respectively. This drastic reduction in the tax burden ratio corresponds directly with the precipitous drop in ROA observed during the same window, identifying tax-related impacts as the primary cause of the late-2025 performance decline.

AI Ask an analyst for more



Disaggregation of Net Profit Margin

Qualcomm Inc., decomposition of net profit margin ratio (quarterly data)

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Jun 28, 2026 21.01% = 0.83 × 0.94 × 27.00%
Mar 29, 2026 22.31% = 0.85 × 0.95 × 27.83%
Dec 28, 2025 11.96% = 0.43 × 0.95 × 29.52%
Sep 28, 2025 12.51% = 0.44 × 0.95 × 30.09%
Jun 29, 2025 26.76% = 0.94 × 0.95 × 29.97%
Mar 30, 2025 26.11% = 0.95 × 0.95 × 29.12%
Dec 29, 2024 25.94% = 0.95 × 0.94 × 28.91%
Sep 29, 2024 26.03% = 0.98 × 0.94 × 28.40%
Jun 23, 2024 23.33% = 0.96 × 0.93 × 26.08%
Mar 24, 2024 23.03% = 0.98 × 0.93 × 25.46%
Dec 24, 2023 21.39% = 0.98 × 0.92 × 23.76%
Sep 24, 2023 20.19% = 0.99 × 0.91 × 22.42%
Jun 25, 2023 22.33% = 0.91 × 0.93 × 26.28%
Mar 26, 2023 25.67% = 0.89 × 0.95 × 30.32%
Dec 25, 2022 27.40% = 0.88 × 0.96 × 32.44%
Sep 25, 2022 29.27% = 0.87 × 0.97 × 34.93%
Jun 26, 2022 30.52% = 0.87 × 0.97 × 36.30%
Mar 27, 2022 28.42% = 0.87 × 0.96 × 34.08%
Dec 26, 2021 27.71% = 0.87 × 0.95 × 33.56%
Sep 26, 2021 26.94% = 0.88 × 0.95 × 32.27%
Jun 27, 2021 28.25% = 0.89 × 0.95 × 33.40%
Mar 28, 2021 27.28% = 0.90 × 0.94 × 32.29%
Dec 27, 2020 25.21% = 0.91 × 0.93 × 29.87%

Based on: 10-Q (reporting date: 2026-06-28), 10-Q (reporting date: 2026-03-29), 10-Q (reporting date: 2025-12-28), 10-K (reporting date: 2025-09-28), 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-Q (reporting date: 2024-12-29), 10-K (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-23), 10-Q (reporting date: 2024-03-24), 10-Q (reporting date: 2023-12-24), 10-K (reporting date: 2023-09-24), 10-Q (reporting date: 2023-06-25), 10-Q (reporting date: 2023-03-26), 10-Q (reporting date: 2022-12-25), 10-K (reporting date: 2022-09-25), 10-Q (reporting date: 2022-06-26), 10-Q (reporting date: 2022-03-27), 10-Q (reporting date: 2021-12-26), 10-K (reporting date: 2021-09-26), 10-Q (reporting date: 2021-06-27), 10-Q (reporting date: 2021-03-28), 10-Q (reporting date: 2020-12-27).


The net profit margin exhibits significant volatility over the analyzed period, driven primarily by fluctuations in operating efficiency and a severe tax-related impact in late 2025. While interest expenses remained a stable factor, the interplay between operating margins and tax obligations dictated the overall profitability trajectory.

Operating Performance (EBIT Margin)
Operational profitability peaked in June 2022 at 36.30% before entering a period of contraction. A notable decline occurred throughout 2023, reaching a trough of 22.42% in September 2023. Following this low, a recovery trend emerged, with margins climbing back to 29.97% by June 2025, before experiencing a slight downward correction toward 27.00% by June 2026.
Taxation Effects (Tax Burden)
The tax burden remained relatively stable between 0.87 and 0.91 from 2020 through mid-2022. A period of improved tax efficiency was observed in late 2023 and early 2024, where the ratio approached 0.99. However, an anomalous and sharp decline occurred in September and December 2025, with the ratio falling to 0.44 and 0.43, respectively. This indicates a substantial increase in tax expenses or a significant one-time tax event during the second half of 2025, before the ratio stabilized around 0.83 to 0.85 in 2026.
Interest Obligations (Interest Burden)
Interest expenses exerted a minimal and consistent influence on the net profit margin. The interest burden ratio fluctuated within a narrow range of 0.91 to 0.97 throughout the entire period, suggesting a stable capital structure and consistent debt service requirements that did not contribute to the broader margin volatility.
Aggregate Net Profit Margin Analysis
The net profit margin mirrored the EBIT margin trends for the majority of the timeline, peaking at 30.52% in June 2022 and dipping to 20.19% in September 2023. The recovery in operating margins pushed the net profit margin back up to 26.76% by June 2025. However, the severe drop in the tax burden ratio in late 2025 caused a precipitous decline in net profitability, with the margin falling to 11.96% by December 2025. The subsequent recovery to 21.01% by June 2026 aligns with the normalization of the tax burden.

AI Ask an analyst for more