Stock Analysis on Net

Qualcomm Inc. (NASDAQ:QCOM)

Analysis of Investments

Microsoft Excel

Adjustment to Net Income (Loss): Mark to Market Available-for-sale Securities

Qualcomm Inc., adjustment to net income (loss)

US$ in millions

Microsoft Excel
12 months ended: Sep 24, 2023 Sep 25, 2022 Sep 26, 2021 Sep 27, 2020 Sep 29, 2019 Sep 30, 2018
Net income (loss) (as reported) 7,232 12,936 9,043 5,198 4,386 (4,864)
Add: Net unrealized gains (losses) on certain available-for-sale debt securities 54 (113) (5) 22 (6) 29
Net income (loss) (adjusted) 7,286 12,823 9,038 5,220 4,380 (4,835)

Based on: 10-K (reporting date: 2023-09-24), 10-K (reporting date: 2022-09-25), 10-K (reporting date: 2021-09-26), 10-K (reporting date: 2020-09-27), 10-K (reporting date: 2019-09-29), 10-K (reporting date: 2018-09-30).


Adjusted Profitability Ratios: Mark to Market Available-for-sale Securities (Summary)

Qualcomm Inc., adjusted profitability ratios

Microsoft Excel
Sep 24, 2023 Sep 25, 2022 Sep 26, 2021 Sep 27, 2020 Sep 29, 2019 Sep 30, 2018
Net Profit Margin
Reported net profit margin 20.19% 29.27% 26.94% 22.09% 18.07% -21.40%
Adjusted net profit margin 20.34% 29.01% 26.93% 22.18% 18.04% -21.27%
Return on Equity (ROE)
Reported ROE 33.51% 71.81% 90.88% 85.54% 89.35% -524.14%
Adjusted ROE 33.76% 71.19% 90.83% 85.90% 89.22% -521.01%
Return on Assets (ROA)
Reported ROA 14.17% 26.39% 21.93% 14.60% 13.31% -14.88%
Adjusted ROA 14.28% 26.16% 21.92% 14.67% 13.29% -14.79%

Based on: 10-K (reporting date: 2023-09-24), 10-K (reporting date: 2022-09-25), 10-K (reporting date: 2021-09-26), 10-K (reporting date: 2020-09-27), 10-K (reporting date: 2019-09-29), 10-K (reporting date: 2018-09-30).

Profitability ratio Description The company
Adjusted net profit margin An indicator of profitability, calculated as adjusted net income divided by revenue. Qualcomm Inc. adjusted net profit margin ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.
Adjusted ROE A profitability ratio calculated as adjusted net income divided by shareholders’ equity. Qualcomm Inc. adjusted ROE deteriorated from 2021 to 2022 and from 2022 to 2023.
Adjusted ROA A profitability ratio calculated as adjusted net income divided by total assets. Qualcomm Inc. adjusted ROA improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Qualcomm Inc., Profitability Ratios: Reported vs. Adjusted


Adjusted Net Profit Margin

Microsoft Excel
Sep 24, 2023 Sep 25, 2022 Sep 26, 2021 Sep 27, 2020 Sep 29, 2019 Sep 30, 2018
As Reported
Selected Financial Data (US$ in millions)
Net income (loss) 7,232 12,936 9,043 5,198 4,386 (4,864)
Revenues 35,820 44,200 33,566 23,531 24,273 22,732
Profitability Ratio
Net profit margin1 20.19% 29.27% 26.94% 22.09% 18.07% -21.40%
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in millions)
Adjusted net income (loss) 7,286 12,823 9,038 5,220 4,380 (4,835)
Revenues 35,820 44,200 33,566 23,531 24,273 22,732
Profitability Ratio
Adjusted net profit margin2 20.34% 29.01% 26.93% 22.18% 18.04% -21.27%

Based on: 10-K (reporting date: 2023-09-24), 10-K (reporting date: 2022-09-25), 10-K (reporting date: 2021-09-26), 10-K (reporting date: 2020-09-27), 10-K (reporting date: 2019-09-29), 10-K (reporting date: 2018-09-30).

2023 Calculations

1 Net profit margin = 100 × Net income (loss) ÷ Revenues
= 100 × 7,232 ÷ 35,820 = 20.19%

2 Adjusted net profit margin = 100 × Adjusted net income (loss) ÷ Revenues
= 100 × 7,286 ÷ 35,820 = 20.34%

Profitability ratio Description The company
Adjusted net profit margin An indicator of profitability, calculated as adjusted net income divided by revenue. Qualcomm Inc. adjusted net profit margin ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Adjusted Return on Equity (ROE)

Microsoft Excel
Sep 24, 2023 Sep 25, 2022 Sep 26, 2021 Sep 27, 2020 Sep 29, 2019 Sep 30, 2018
As Reported
Selected Financial Data (US$ in millions)
Net income (loss) 7,232 12,936 9,043 5,198 4,386 (4,864)
Stockholders’ equity 21,581 18,013 9,950 6,077 4,909 928
Profitability Ratio
ROE1 33.51% 71.81% 90.88% 85.54% 89.35% -524.14%
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in millions)
Adjusted net income (loss) 7,286 12,823 9,038 5,220 4,380 (4,835)
Stockholders’ equity 21,581 18,013 9,950 6,077 4,909 928
Profitability Ratio
Adjusted ROE2 33.76% 71.19% 90.83% 85.90% 89.22% -521.01%

Based on: 10-K (reporting date: 2023-09-24), 10-K (reporting date: 2022-09-25), 10-K (reporting date: 2021-09-26), 10-K (reporting date: 2020-09-27), 10-K (reporting date: 2019-09-29), 10-K (reporting date: 2018-09-30).

2023 Calculations

1 ROE = 100 × Net income (loss) ÷ Stockholders’ equity
= 100 × 7,232 ÷ 21,581 = 33.51%

2 Adjusted ROE = 100 × Adjusted net income (loss) ÷ Stockholders’ equity
= 100 × 7,286 ÷ 21,581 = 33.76%

Profitability ratio Description The company
Adjusted ROE A profitability ratio calculated as adjusted net income divided by shareholders’ equity. Qualcomm Inc. adjusted ROE deteriorated from 2021 to 2022 and from 2022 to 2023.

Adjusted Return on Assets (ROA)

Microsoft Excel
Sep 24, 2023 Sep 25, 2022 Sep 26, 2021 Sep 27, 2020 Sep 29, 2019 Sep 30, 2018
As Reported
Selected Financial Data (US$ in millions)
Net income (loss) 7,232 12,936 9,043 5,198 4,386 (4,864)
Total assets 51,040 49,014 41,240 35,594 32,957 32,686
Profitability Ratio
ROA1 14.17% 26.39% 21.93% 14.60% 13.31% -14.88%
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in millions)
Adjusted net income (loss) 7,286 12,823 9,038 5,220 4,380 (4,835)
Total assets 51,040 49,014 41,240 35,594 32,957 32,686
Profitability Ratio
Adjusted ROA2 14.28% 26.16% 21.92% 14.67% 13.29% -14.79%

Based on: 10-K (reporting date: 2023-09-24), 10-K (reporting date: 2022-09-25), 10-K (reporting date: 2021-09-26), 10-K (reporting date: 2020-09-27), 10-K (reporting date: 2019-09-29), 10-K (reporting date: 2018-09-30).

2023 Calculations

1 ROA = 100 × Net income (loss) ÷ Total assets
= 100 × 7,232 ÷ 51,040 = 14.17%

2 Adjusted ROA = 100 × Adjusted net income (loss) ÷ Total assets
= 100 × 7,286 ÷ 51,040 = 14.28%

Profitability ratio Description The company
Adjusted ROA A profitability ratio calculated as adjusted net income divided by total assets. Qualcomm Inc. adjusted ROA improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.