Stock Analysis on Net

Qualcomm Inc. (NASDAQ:QCOM)

Price to FCFE (P/FCFE)

Microsoft Excel

Free Cash Flow to Equity (FCFE)

Qualcomm Inc., FCFE calculation

US$ in millions

Microsoft Excel
12 months ended: Sep 24, 2023 Sep 25, 2022 Sep 26, 2021 Sep 27, 2020 Sep 29, 2019 Sep 30, 2018
Net income (loss) 7,232 12,936 9,043 5,198 4,386 (4,864)
Net noncash charges 3,318 4,130 1,954 2,223 4,124 7,299
Changes in assets and liabilities 1,148 (7,800) (461) (1,607) (1,224) 1,460
Net cash provided by operating activities 11,698 9,266 10,536 5,814 7,286 3,895
Capital expenditures (1,450) (2,262) (1,888) (1,407) (887) (784)
Proceeds from sales of property, plant and equipment 127 5 3
Proceeds from short-term debt 5,068 7,000 2,886 2,848 5,989 11,131
Repayment of short-term debt (5,566) (7,003) (2,885) (2,846) (6,492) (11,127)
Repayment of debt of acquired company (349)
Proceeds from long-term debt 1,880 1,477 1,988
Repayment of long-term debt (1,446) (1,540) (2,219) (5,500)
Free cash flow to equity (FCFE) 10,311 6,594 8,652 4,178 5,896 (2,385)

Based on: 10-K (reporting date: 2023-09-24), 10-K (reporting date: 2022-09-25), 10-K (reporting date: 2021-09-26), 10-K (reporting date: 2020-09-27), 10-K (reporting date: 2019-09-29), 10-K (reporting date: 2018-09-30).

Item Description The company
FCFE Free cash flow to equity is the cash flow available to Qualcomm Inc. equity holders after all operating expenses, interest, and principal payments have been paid and necessary investments in working and fixed capital have been made. Qualcomm Inc. FCFE decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.

Price to FCFE Ratio, Current

Qualcomm Inc., current P/FCFE calculation, comparison to benchmarks

Microsoft Excel
No. shares of common stock outstanding 1,116,000,000
Selected Financial Data (US$)
Free cash flow to equity (FCFE) (in millions) 10,311
FCFE per share 9.24
Current share price (P) 161.44
Valuation Ratio
P/FCFE 17.47
Benchmarks
P/FCFE, Competitors1
Advanced Micro Devices Inc. 223.53
Analog Devices Inc. 23.04
Applied Materials Inc. 21.03
Broadcom Inc. 33.86
Intel Corp.
KLA Corp. 34.37
Lam Research Corp. 25.04
Micron Technology Inc.
NVIDIA Corp. 82.14
ON Semiconductor Corp. 212.08
Texas Instruments Inc. 38.67
P/FCFE, Sector
Semiconductors & Semiconductor Equipment 84.22
P/FCFE, Industry
Information Technology 40.91

Based on: 10-K (reporting date: 2023-09-24).

1 Click competitor name to see calculations.

If the company P/FCFE is lower then the P/FCFE of benchmark then company is relatively undervalued.
Otherwise, if the company P/FCFE is higher then the P/FCFE of benchmark then company is relatively overvalued.


Price to FCFE Ratio, Historical

Qualcomm Inc., historical P/FCFE calculation, comparison to benchmarks

Microsoft Excel
Sep 24, 2023 Sep 25, 2022 Sep 26, 2021 Sep 27, 2020 Sep 29, 2019 Sep 30, 2018
No. shares of common stock outstanding1 1,113,000,000 1,121,000,000 1,120,000,000 1,131,000,000 1,141,844,863 1,212,162,586
Selected Financial Data (US$)
Free cash flow to equity (FCFE) (in millions)2 10,311 6,594 8,652 4,178 5,896 (2,385)
FCFE per share3 9.26 5.88 7.73 3.69 5.16 -1.97
Share price1, 4 110.89 112.50 138.48 128.97 84.63 63.21
Valuation Ratio
P/FCFE5 11.97 19.13 17.93 34.91 16.39
Benchmarks
P/FCFE, Competitors6
Advanced Micro Devices Inc. 241.70 33.46 44.72 133.51
Analog Devices Inc. 22.28 24.14 34.67 33.98 37.52 50.53
Applied Materials Inc. 17.53 19.17 27.20 23.21 19.53 10.21
Broadcom Inc. 30.06 14.62 22.35 9.16 5.64 13.72
Intel Corp. 14.25 8.57 16.55
KLA Corp. 26.78 9.01 28.05 19.15 9.84 39.74
Lam Research Corp. 18.67 24.95 34.58 16.89 6.14 14.02
Micron Technology Inc. 18.66 37.24 81.71 13.92
NVIDIA Corp. 151.04 54.83 35.20 44.23 30.19
ON Semiconductor Corp. 261.49 21.51 38.47 50.56 9.02
Texas Instruments Inc. 37.61 23.88 21.87 24.10 18.77
P/FCFE, Sector
Semiconductors & Semiconductor Equipment 48.11 28.83 25.00 17.80 14.04
P/FCFE, Industry
Information Technology 33.34 26.56 27.30 23.29 18.92

Based on: 10-K (reporting date: 2023-09-24), 10-K (reporting date: 2022-09-25), 10-K (reporting date: 2021-09-26), 10-K (reporting date: 2020-09-27), 10-K (reporting date: 2019-09-29), 10-K (reporting date: 2018-09-30).

1 Data adjusted for splits and stock dividends.

2 See details »

3 2023 Calculation
FCFE per share = FCFE ÷ No. shares of common stock outstanding
= 10,311,000,000 ÷ 1,113,000,000 = 9.26

4 Closing price as at the filing date of Qualcomm Inc. Annual Report.

5 2023 Calculation
P/FCFE = Share price ÷ FCFE per share
= 110.89 ÷ 9.26 = 11.97

6 Click competitor name to see calculations.

Valuation ratio Description The company
P/FCFE Price to free cash flow to equity is cash valuation indicator of stockholders’ equity. Qualcomm Inc. P/FCFE ratio increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.