Stock Analysis on Net

Qualcomm Inc. (NASDAQ:QCOM)

$24.99

Enterprise Value to FCFF (EV/FCFF)

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Free Cash Flow to The Firm (FCFF)

Qualcomm Inc., FCFF calculation

US$ in millions

Microsoft Excel
12 months ended: Sep 29, 2024 Sep 24, 2023 Sep 25, 2022 Sep 26, 2021 Sep 27, 2020 Sep 29, 2019
Net income
Net noncash charges
Changes in assets and liabilities
Net cash provided by operating activities
Cash interest paid related to commercial paper program and long-term debt, net of tax1
Capital expenditures
Proceeds from sales of property, plant and equipment
Free cash flow to the firm (FCFF)

Based on: 10-K (reporting date: 2024-09-29), 10-K (reporting date: 2023-09-24), 10-K (reporting date: 2022-09-25), 10-K (reporting date: 2021-09-26), 10-K (reporting date: 2020-09-27), 10-K (reporting date: 2019-09-29).

Net Cash Provided by Operating Activities
The net cash generated from operating activities exhibits a fluctuating yet overall upward trend over the analyzed periods. Beginning at $7,286 million in 2019, the figure decreased to $5,814 million in 2020, indicating a contraction in cash generation by operations. However, a significant rebound occurred in 2021, with the metric rising sharply to $10,536 million. Although there was a slight decline in 2022 to $9,266 million, the value increased again in the subsequent years, reaching $11,698 million in 2023 and further to $12,293 million in 2024, suggesting improved operating efficiency or higher cash inflows from core business activities over the longer term.
Free Cash Flow to the Firm (FCFF)
The free cash flow to the firm also follows a similar pattern of volatility followed by growth. Starting at $6,729 million in 2019, FCFF dropped to $4,868 million in 2020, reflecting reduced cash available after operating expenses and capital expenditures. The year 2021 saw a robust recovery to $9,071 million, followed by a decline to $7,436 million in 2022. Subsequent years demonstrated a strong uptrend, with FCFF climbing to $10,983 million in 2023 and $11,905 million in 2024. This trajectory indicates enhanced ability to generate discretionary cash flow potentially available for debt repayment, reinvestment, or distribution to shareholders.
Overall Analysis
The data indicates that both key cash flow metrics experienced a dip in 2020, which may suggest external challenges or operational disruptions during that period. Recovery and growth in the following years emphasize resilience and effective management of cash-generating operations. The alignment of trends between net operating cash flow and free cash flow to the firm suggests consistency in managing capital expenditure relative to operational inflows. The incremental increases in the latest years point toward a consolidation of financial strength and possibly improved investment capacity.

Interest Paid, Net of Tax

Qualcomm Inc., interest paid, net of tax calculation

US$ in millions

Microsoft Excel
12 months ended: Sep 29, 2024 Sep 24, 2023 Sep 25, 2022 Sep 26, 2021 Sep 27, 2020 Sep 29, 2019
Effective Income Tax Rate (EITR)
EITR1
Interest Paid, Net of Tax
Cash interest paid related to commercial paper program and long-term debt, before tax
Less: Cash interest paid related to commercial paper program and long-term debt, tax2
Cash interest paid related to commercial paper program and long-term debt, net of tax

Based on: 10-K (reporting date: 2024-09-29), 10-K (reporting date: 2023-09-24), 10-K (reporting date: 2022-09-25), 10-K (reporting date: 2021-09-26), 10-K (reporting date: 2020-09-27), 10-K (reporting date: 2019-09-29).

1 See details »

2 2024 Calculation
Cash interest paid related to commercial paper program and long-term debt, tax = Cash interest paid related to commercial paper program and long-term debt × EITR
= × =

Effective Income Tax Rate (EITR)
The effective income tax rate exhibited a significant decline from 41.37% in late 2019 to a low of 9% in 2020. Subsequently, it stabilized somewhat but remained at historically low levels, fluctuating between 1% and 13% from 2020 through 2024. Notably, in the last two reported years, the rate was exceptionally low, at 1% in 2023 and rising slightly to 2% in 2024. This trend indicates a substantial reduction in the tax burden compared to 2019.
Cash Interest Paid Related to Commercial Paper Program and Long-term Debt, Net of Tax
The cash interest expense showed an overall increasing trend across the years. Starting at $330 million in 2019, it rose to $461 million in 2020. After a slight decline to $420 million in 2021, the cash interest paid increased steadily each year, reaching $643 million in 2024. This upward trend suggests a growing cost of debt financing or an increased debt level over the period.

Enterprise Value to FCFF Ratio, Current

Qualcomm Inc., current EV/FCFF calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in millions)
Enterprise value (EV)
Free cash flow to the firm (FCFF)
Valuation Ratio
EV/FCFF
Benchmarks
EV/FCFF, Competitors1
Advanced Micro Devices Inc.
Analog Devices Inc.
Applied Materials Inc.
Broadcom Inc.
Intel Corp.
KLA Corp.
Lam Research Corp.
Micron Technology Inc.
Monolithic Power Systems Inc.
NVIDIA Corp.
Texas Instruments Inc.
EV/FCFF, Sector
Semiconductors & Semiconductor Equipment
EV/FCFF, Industry
Information Technology

Based on: 10-K (reporting date: 2024-09-29).

1 Click competitor name to see calculations.

If the company EV/FCFF is lower then the EV/FCFF of benchmark then company is relatively undervalued.
Otherwise, if the company EV/FCFF is higher then the EV/FCFF of benchmark then company is relatively overvalued.


Enterprise Value to FCFF Ratio, Historical

Qualcomm Inc., historical EV/FCFF calculation, comparison to benchmarks

Microsoft Excel
Sep 29, 2024 Sep 24, 2023 Sep 25, 2022 Sep 26, 2021 Sep 27, 2020 Sep 29, 2019
Selected Financial Data (US$ in millions)
Enterprise value (EV)1
Free cash flow to the firm (FCFF)2
Valuation Ratio
EV/FCFF3
Benchmarks
EV/FCFF, Competitors4
Advanced Micro Devices Inc.
Analog Devices Inc.
Applied Materials Inc.
Broadcom Inc.
Intel Corp.
KLA Corp.
Lam Research Corp.
Micron Technology Inc.
Monolithic Power Systems Inc.
NVIDIA Corp.
Texas Instruments Inc.
EV/FCFF, Sector
Semiconductors & Semiconductor Equipment
EV/FCFF, Industry
Information Technology

Based on: 10-K (reporting date: 2024-09-29), 10-K (reporting date: 2023-09-24), 10-K (reporting date: 2022-09-25), 10-K (reporting date: 2021-09-26), 10-K (reporting date: 2020-09-27), 10-K (reporting date: 2019-09-29).

1 See details »

2 See details »

3 2024 Calculation
EV/FCFF = EV ÷ FCFF
= ÷ =

4 Click competitor name to see calculations.

Enterprise Value (EV) Trend
The enterprise value exhibited an overall upward trend from 2019 to 2024. It increased significantly from approximately $100.3 billion in 2019 to around $150.4 billion in 2020. Following that, a moderate rise to $158.4 billion was observed in 2021. However, it declined during 2022 and 2023, reaching a low near $127.5 billion. The value rebounded sharply in 2024, surging to approximately $193.5 billion, marking the highest point in the period analyzed.
Free Cash Flow to the Firm (FCFF) Trend
FCFF demonstrated a less consistent pattern but with an overall increase over the six-year period. Starting at about $6.7 billion in 2019, it decreased to approximately $4.9 billion in 2020, before rising substantially to $9.1 billion in 2021. After a slight decrease in 2022, FCFF grew notably in the two most recent years, peaking at nearly $11.9 billion in 2024. This upward trend in the latter years suggests improved operational cash generation capability.
EV to FCFF Ratio Analysis
The EV/FCFF ratio fluctuated appreciably over the timeframe. It was lowest in 2019 at around 14.9, then spiked sharply to 30.9 in 2020, indicating a high valuation relative to cash flow during that year. In 2021, it decreased substantially to 17.5 and remained relatively stable in 2022 at 18.2. The ratio dropped further to a low of 11.6 in 2023, suggesting an increased free cash flow relative to enterprise value, before rising again to 16.3 in 2024. These variations may reflect changing market perceptions, company performance, or external economic factors affecting valuation multiples.
Overall Insights
The data reveals significant volatility in enterprise value, free cash flow, and their valuation ratio over the period analyzed. The notable dip in FCFF in 2020 corresponds with the highest EV/FCFF multiple, signaling possible market caution or operational challenges during that year. Conversely, the robust growth in FCFF combined with a lower EV/FCFF ratio in 2023 implies improved operational efficiency and potentially more attractive valuation. The strong increase in enterprise value in 2024 alongside a moderate rise in EV/FCFF suggests renewed investor confidence or strategic developments impacting valuation positively.