Stock Analysis on Net

Applied Materials Inc. (NASDAQ:AMAT)

$24.99

Enterprise Value to FCFF (EV/FCFF)

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Free Cash Flow to The Firm (FCFF)

Applied Materials Inc., FCFF calculation

US$ in millions

Microsoft Excel
12 months ended: Oct 26, 2025 Oct 27, 2024 Oct 29, 2023 Oct 30, 2022 Oct 31, 2021 Oct 25, 2020
Net income
Net noncash charges
Changes in operating assets and liabilities, net of amounts acquired
Cash provided by operating activities
Cash payments for interest, net of tax1
Capital expenditures
Right-of-use assets obtained in exchange for finance lease liabilities
Free cash flow to the firm (FCFF)

Based on: 10-K (reporting date: 2025-10-26), 10-K (reporting date: 2024-10-27), 10-K (reporting date: 2023-10-29), 10-K (reporting date: 2022-10-30), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-25).


The financial data reveals notable trends in cash flow metrics over the six-year period under review.

Cash Provided by Operating Activities
This metric shows a general upward trend from 2020 through 2023, increasing from 3,804 million US dollars in 2020 to a peak of 8,700 million US dollars in 2023. It slightly declines thereafter, registering 8,677 million US dollars in 2024 and further to 7,958 million US dollars in 2025. Overall, the operating cash flow more than doubled from the initial to the final year, reflecting improved operational efficiency or higher revenues converted into cash.
Free Cash Flow to the Firm (FCFF)
Similarly, free cash flow demonstrates growth from 3,572 million US dollars in 2020 to a peak of 7,667 million US dollars in 2023 and 2024, remaining constant during these two years before decreasing to 5,878 million US dollars in 2025. This pattern suggests increased cash generation capacity after accounting for capital expenditures, though the decline in the last year signals possible increased investments or reduced cash generation efficiency.

In summary, the company experienced substantial growth in both operating cash flow and free cash flow between 2020 and 2023, indicating enhanced financial performance and cash generation capabilities. The slight decreases in 2024 and 2025 may point to emerging challenges such as increased capital investment needs or operational factors affecting cash generation. Nonetheless, the overall trajectory remains indicative of strong cash flow management across the period.


Interest Paid, Net of Tax

Applied Materials Inc., interest paid, net of tax calculation

US$ in millions

Microsoft Excel
12 months ended: Oct 26, 2025 Oct 27, 2024 Oct 29, 2023 Oct 30, 2022 Oct 31, 2021 Oct 25, 2020
Effective Income Tax Rate (EITR)
EITR1
Interest Paid, Net of Tax
Cash payments for interest, before tax
Less: Cash payments for interest, tax2
Cash payments for interest, net of tax

Based on: 10-K (reporting date: 2025-10-26), 10-K (reporting date: 2024-10-27), 10-K (reporting date: 2023-10-29), 10-K (reporting date: 2022-10-30), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-25).

1 See details »

2 2025 Calculation
Cash payments for interest, tax = Cash payments for interest × EITR
= × =


The analysis of the financial metrics over the observed periods reveals notable trends and changes concerning the effective income tax rates and cash payments for interest.

Effective Income Tax Rate (EITR)
The effective income tax rate demonstrated moderate variability across the six-year span. Starting at 13.1% in 2020, there was a slight decrease to 13.0% in 2021, followed by an increase to 14.1% in 2022. A noticeable decline occurred in 2023, where the EITR dropped to 11.1%, the lowest value during the timeframe observed. Subsequently, the rate increased slightly to 12.0% in 2024 before rising substantially to 24.5% in 2025, representing the highest rate in the period.
Cash Payments for Interest, Net of Tax
The cash payments for interest, net of tax, showed relative stability throughout the years. Beginning at $190 million in 2020, the amount decreased marginally to $178 million in 2021 and further to $176 million in 2022. A slight increase to $182 million occurred in 2023, followed by a minor decrease to $180 million in 2024, which remained unchanged in 2025. Overall, the payments remained within a narrow range near $180 million, indicating consistent interest expense outflows over the periods analyzed.

In summary, the effective income tax rate exhibited fluctuations with a pronounced increase in the final year, suggesting potential changes in tax strategy, jurisdictional impacts, or regulatory environments. Conversely, cash payments associated with interest remained relatively steady, indicating stable debt servicing costs and financial obligations related to financing activities.


Enterprise Value to FCFF Ratio, Current

Applied Materials Inc., current EV/FCFF calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in millions)
Enterprise value (EV)
Free cash flow to the firm (FCFF)
Valuation Ratio
EV/FCFF
Benchmarks
EV/FCFF, Competitors1
Advanced Micro Devices Inc.
Analog Devices Inc.
Broadcom Inc.
Intel Corp.
KLA Corp.
Lam Research Corp.
Micron Technology Inc.
NVIDIA Corp.
Qualcomm Inc.
Texas Instruments Inc.
EV/FCFF, Sector
Semiconductors & Semiconductor Equipment
EV/FCFF, Industry
Information Technology

Based on: 10-K (reporting date: 2025-10-26).

1 Click competitor name to see calculations.

If the company EV/FCFF is lower then the EV/FCFF of benchmark then company is relatively undervalued.
Otherwise, if the company EV/FCFF is higher then the EV/FCFF of benchmark then company is relatively overvalued.


Enterprise Value to FCFF Ratio, Historical

Applied Materials Inc., historical EV/FCFF calculation, comparison to benchmarks

Microsoft Excel
Oct 26, 2025 Oct 27, 2024 Oct 29, 2023 Oct 30, 2022 Oct 31, 2021 Oct 25, 2020
Selected Financial Data (US$ in millions)
Enterprise value (EV)1
Free cash flow to the firm (FCFF)2
Valuation Ratio
EV/FCFF3
Benchmarks
EV/FCFF, Competitors4
Advanced Micro Devices Inc.
Analog Devices Inc.
Broadcom Inc.
Intel Corp.
KLA Corp.
Lam Research Corp.
Micron Technology Inc.
NVIDIA Corp.
Qualcomm Inc.
Texas Instruments Inc.
EV/FCFF, Sector
Semiconductors & Semiconductor Equipment
EV/FCFF, Industry
Information Technology

Based on: 10-K (reporting date: 2025-10-26), 10-K (reporting date: 2024-10-27), 10-K (reporting date: 2023-10-29), 10-K (reporting date: 2022-10-30), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-25).

1 See details »

2 See details »

3 2025 Calculation
EV/FCFF = EV ÷ FCFF
= ÷ =

4 Click competitor name to see calculations.


Enterprise Value (EV)
The enterprise value shows a fluctuating but generally upward trend over the observed periods. From 2020 to 2021, there is a significant increase from approximately 80.4 billion to 130 billion US dollars. This is followed by a decline in 2022 to about 91.3 billion US dollars. Subsequently, the enterprise value rises again, reaching approximately 133.4 billion in 2023 and remaining relatively stable in 2024 before a substantial increase to over 203.5 billion US dollars in 2025.
Free Cash Flow to the Firm (FCFF)
The free cash flow to the firm exhibits variability across the periods. Starting at approximately 3.57 billion US dollars in 2020, it rises to nearly 5 billion in 2021, followed by a slight decrease in 2022. In 2023 and 2024, FCFF increases again to around 7.7 billion US dollars, indicating improved cash generation ability. However, in 2025, there is a decrease to approximately 5.9 billion US dollars, showing some decline in free cash flow compared to the previous two years.
EV/FCFF Ratio
The EV/FCFF ratio indicates the valuation of the enterprise relative to its free cash flow. This ratio peaks in 2021 at around 26.22, suggesting a high valuation relative to cash flow at that time. It then decreases to the lowest point of approximately 17.4 in 2023, implying more favorable valuation metrics or increased cash flow. The ratio remains stable in 2024 and spikes dramatically to 34.62 in 2025. The 2025 increase may reflect the significant rise in enterprise value disproportionate to the free cash flow, which decreased in that year.
Summary of Trends
Overall, the enterprise value demonstrates a pattern of growth with intermittent declines, while free cash flow shows moderate volatility with a peak in the mid-periods and a decline toward the end. The EV/FCFF ratio reveals fluctuating valuation levels, with a notable peak in 2025 that suggests the company's market valuation outpaced the expansion of its free cash flow during that year. This divergence may warrant further investigation into the factors driving enterprise value growth or the sustainability of cash flows.