Stock Analysis on Net

Applied Materials Inc. (NASDAQ:AMAT)

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Applied Materials Inc., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Oct 29, 2023 Oct 30, 2022 Oct 31, 2021 Oct 25, 2020 Oct 27, 2019 Oct 28, 2018
Net income 6,856 6,525 5,888 3,619 2,706 3,313
Depreciation and amortization 515 444 394 376 363 457
Severance and related charges (4) 148
Deferred income taxes 24 (223) 80 80 49 94
Other 40 36 (70) 60 (19) 4
Share-based compensation 490 413 346 307 263 258
Accounts receivable 903 (1,109) (1,989) (427) (207) (226)
Inventories 207 (1,590) (405) (421) 248 (792)
Other current and non-current assets (48) (16) (602) (161) (86) (93)
Accounts payable and accrued expenses (138) 390 465 327 (247) 179
Contract liabilities (167) 1,039 755 (16) 135 (318)
Income taxes payable (20) (541) 396 (10) 44 886
Other liabilities 38 35 36 70 (2) 25
Changes in operating assets and liabilities, net of amounts acquired 775 (1,792) (1,344) (638) (115) (339)
Adjustments required to reconcile net income to cash provided by operating activities 1,844 (1,126) (446) 185 541 474
Cash provided by operating activities 8,700 5,399 5,442 3,804 3,247 3,787
Capital expenditures (1,106) (787) (668) (422) (441) (622)
Cash paid for acquisitions, net of cash acquired (25) (441) (12) (107) (28) (6)
Proceeds from sales and maturities of investments 1,268 1,363 1,471 1,754 1,940 3,276
Purchases of investments (1,672) (1,492) (2,007) (1,355) (1,914) (2,077)
Cash (used in) provided by investing activities (1,535) (1,357) (1,216) (130) (443) 571
Proceeds from commercial paper 991
Repayments of commercial paper (900)
Debt borrowings, net of issuance costs 2,979
Debt repayments (2,882)
Proceeds from common stock issuances 227 199 175 174 145 124
Common stock repurchases (2,189) (6,103) (3,750) (649) (2,403) (5,283)
Tax withholding payments for vested equity awards (179) (266) (178) (172) (86) (164)
Payments of dividends to stockholders (975) (873) (838) (787) (771) (605)
Repayments of principals on finance leases (7)
Cash used in financing activities (3,032) (7,043) (4,591) (1,337) (3,115) (5,928)
Increase (decrease) in cash, cash equivalents and restricted cash equivalents 4,133 (3,001) (365) 2,337 (311) (1,570)
Cash, cash equivalents and restricted cash equivalents, beginning of period 2,100 5,101 5,466 3,129 3,440 5,010
Cash, cash equivalents and restricted cash equivalents, end of period 6,233 2,100 5,101 5,466 3,129 3,440

Based on: 10-K (reporting date: 2023-10-29), 10-K (reporting date: 2022-10-30), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-25), 10-K (reporting date: 2019-10-27), 10-K (reporting date: 2018-10-28).

Cash flow statement item Description The company
Cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Applied Materials Inc. cash provided by operating activities decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.
Cash (used in) provided by investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Applied Materials Inc. cash (used in) provided by investing activities decreased from 2021 to 2022 and from 2022 to 2023.
Cash used in financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Applied Materials Inc. cash used in financing activities decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.