Stock Analysis on Net

Applied Materials Inc. (NASDAQ:AMAT)

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

Applied Materials Inc., current enterprise value calculation

Microsoft Excel
Current share price (P) $203.38
No. shares of common stock outstanding 830,897,356
US$ in millions
Common equity (market value)1 168,988
Add: Preferred stock: $.01 par value per share; no shares issued (per books)
Total equity 168,988
Add: Short-term debt (per books) 100
Add: Current portion of long-term debt (per books)
Add: Finance lease liabilities, current (per books) 102
Add: Long-term debt, net of current portion (per books) 5,461
Total equity and debt 174,651
Less: Cash and cash equivalents 6,132
Less: Short-term investments 737
Enterprise value (EV) 167,782

Based on: 10-K (reporting date: 2023-10-29).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 203.38 × 830,897,356


Historical Enterprise Value (EV)

Applied Materials Inc., EV calculation

Microsoft Excel
Oct 29, 2023 Oct 30, 2022 Oct 31, 2021 Oct 25, 2020 Oct 27, 2019 Oct 28, 2018
Share price1, 2 $161.95 $104.73 $146.15 $88.30 $59.87 $33.71
No. shares of common stock outstanding1 831,067,105 844,139,722 888,513,248 914,344,189 915,304,098 958,606,093
US$ in millions
Common equity (market value)3 134,591 88,407 129,856 80,737 54,799 32,315
Add: Preferred stock: $.01 par value per share; no shares issued (book value)
Total equity 134,591 88,407 129,856 80,737 54,799 32,315
Add: Short-term debt (book value) 100
Add: Current portion of long-term debt (book value) 600
Add: Finance lease liabilities, current (book value) 102
Add: Long-term debt, net of current portion (book value) 5,461 5,457 5,452 5,448 4,713 5,309
Total equity and debt 140,254 93,864 135,308 86,185 60,112 37,624
Less: Cash and cash equivalents 6,132 1,995 4,995 5,351 3,129 3,440
Less: Short-term investments 737 586 464 387 489 590
Enterprise value (EV) 133,385 91,283 129,849 80,447 56,494 33,594

Based on: 10-K (reporting date: 2023-10-29), 10-K (reporting date: 2022-10-30), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-25), 10-K (reporting date: 2019-10-27), 10-K (reporting date: 2018-10-28).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Applied Materials Inc. Annual Report.

3 2023 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 161.95 × 831,067,105

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. Applied Materials Inc. EV decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.