KLA Corp., current enterprise value calculation

Current share price (P)	$988.91
No. shares of common stock outstanding	131,961,370
US$ in thousands
Common equity (market value)¹	130,497,918)
Add: Preferred stock, $0.001 par value, none outstanding (per books)	—)
Add: Non-controlling interest in consolidated subsidiaries (per books)	—)
Total equity	130,497,918)
Add: Short-term debt (per books)	—)
Add: Current portion of long-term debt (per books)	—)
Add: Long-term debt, excluding current portion (per books)	5,884,257)
Total equity and debt	136,382,175)
Less: Cash and cash equivalents	2,078,908)
Less: Marketable securities	2,415,715)
Enterprise value (EV)	131,887,552)

Based on: 10-K (reporting date: 2025-06-30).

¹ Common equity (market value) = Share price × No. shares of common stock outstanding
= 988.91 × 131,961,370

KLA Corp., EV calculation

	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021	Jun 30, 2020
Share price^1, 2	$914.80	$703.48	$496.47	$395.74	$353.35	$202.85
No. shares of common stock outstanding¹	131,961,370	134,425,022	136,720,074	141,803,776	152,737,157	155,461,444
US$ in thousands
Common equity (market value)³	120,718,261)	94,565,314)	67,877,415)	56,117,426)	53,969,674)	31,535,354)
Add: Preferred stock, $0.001 par value, none outstanding (book value)	—)	—)	—)	—)	—)	—)
Add: Non-controlling interest in consolidated subsidiaries (book value)	—)	—)	—)	(2,261)	(1,912)	15,586)
Total equity	120,718,261)	94,565,314)	67,877,415)	56,115,165)	53,967,762)	31,550,940)
Add: Short-term debt (book value)	—)	—)	—)	—)	20,000)	—)
Add: Current portion of long-term debt (book value)	—)	749,936)	—)	—)	—)	—)
Add: Long-term debt, excluding current portion (book value)	5,884,257)	5,880,199)	5,890,736)	6,660,718)	3,422,767)	3,469,670)
Total equity and debt	126,602,518)	101,195,449)	73,768,151)	62,775,883)	57,410,529)	35,020,610)
Less: Cash and cash equivalents	2,078,908)	1,977,129)	1,927,865)	1,584,908)	1,434,610)	1,234,409)
Less: Marketable securities	2,415,715)	2,526,866)	1,315,294)	1,123,100)	1,059,912)	746,063)
Enterprise value (EV)	122,107,895)	96,691,454)	70,524,992)	60,067,875)	54,916,007)	33,040,138)

Based on: 10-K (reporting date: 2025-06-30), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30).

¹ Data adjusted for splits and stock dividends.

² Closing price as at the filing date of KLA Corp. Annual Report.

³ 2025 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 914.80 × 131,961,370

The analysis of the annual financial data reveals consistent growth across the key capitalization metrics over the six-year period ending June 30, 2025.

Common Equity (Market Value): The market value of common equity demonstrates a substantial upward trajectory, increasing from approximately $31.5 billion in 2020 to about $120.7 billion in 2025. This reflects nearly a fourfold growth, indicating strong investor confidence and significant appreciation in shareholder value over the period.
Total Equity: Total equity closely mirrors the common equity market value, starting at roughly $31.6 billion in 2020 and rising to $120.7 billion in 2025. The near-identical figures suggest that common equity constitutes the principal component of total equity and that there have been minimal changes in other equity components during this timeframe.
Total Equity and Debt: This metric shows an increasing pattern from approximately $35 billion in 2020 to $126.6 billion in 2025. The growth rate aligns broadly with equity growth but indicates the combined effect of debt financing. The gap between total equity and total equity plus debt widened slightly, implying incremental increases in leverage or debt financing over time, yet the overall expansion indicates scaling of the firm's capital base.
Enterprise Value (EV): The enterprise value increased from about $33 billion in 2020 to $122.1 billion in 2025, reflecting a steady rise commensurate with the growth in market capitalization and total capitalization. The EV growth corroborates the expansion in the firm's valuation, capturing both equity and debt market perceptions. The consistent increase also suggests stable or improved operational prospects as perceived by the market.

Overall, the data depicts a firm experiencing robust growth in market capitalization and total financing structure, with rising equity and debt levels that collectively drive increased enterprise value. The trends suggest solid financial expansion and growing market valuation throughout the period.

Download chart

KLA Corp. (NASDAQ:KLAC)

Enterprise Value (EV)

Current Enterprise Value (EV)

Historical Enterprise Value (EV)