KLA Corp., current enterprise value calculation

Current share price (P)	$633.64
No. shares of common stock outstanding	135,233,651
US$ in thousands
Common equity (market value)¹	85,689,451)
Add: Preferred stock, $0.001 par value, none outstanding (per books)	—)
Add: Non-controlling interest in consolidated subsidiaries (per books)	—)
Total equity	85,689,451)
Add: Short-term debt (per books)	—)
Add: Current portion of long-term debt (per books)	—)
Add: Long-term debt, excluding current portion (per books)	5,890,736)
Total equity and debt	91,580,187)
Less: Cash and cash equivalents	1,927,865)
Less: Marketable securities	1,315,294)
Enterprise value (EV)	88,337,028)

¹ Common equity (market value) = Share price × No. shares of common stock outstanding
= 633.64 × 135,233,651

KLA Corp., EV calculation

	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021	Jun 30, 2020	Jun 30, 2019	Jun 30, 2018
Share price^1, 2	$496.47	$395.74	$353.35	$202.85	$136.12	$118.27
No. shares of common stock outstanding¹	136,720,074	141,803,776	152,737,157	155,461,444	159,255,950	156,126,508
US$ in thousands
Common equity (market value)³	67,877,415)	56,117,426)	53,969,674)	31,535,354)	21,677,920)	18,465,082)
Add: Preferred stock, $0.001 par value, none outstanding (book value)	—)	—)	—)	—)	—)	—)
Add: Non-controlling interest in consolidated subsidiaries (book value)	—)	(2,261)	(1,912)	15,586)	18,585)	—)
Total equity	67,877,415)	56,115,165)	53,967,762)	31,550,940)	21,696,505)	18,465,082)
Add: Short-term debt (book value)	—)	—)	20,000)	—)	—)	—)
Add: Current portion of long-term debt (book value)	—)	—)	—)	—)	249,999)	—)
Add: Long-term debt, excluding current portion (book value)	5,890,736)	6,660,718)	3,422,767)	3,469,670)	3,173,383)	2,237,402)
Total equity and debt	73,768,151)	62,775,883)	57,410,529)	35,020,610)	25,119,887)	20,702,484)
Less: Cash and cash equivalents	1,927,865)	1,584,908)	1,434,610)	1,234,409)	1,015,994)	1,404,382)
Less: Marketable securities	1,315,294)	1,123,100)	1,059,912)	746,063)	723,391)	1,475,936)
Enterprise value (EV)	70,524,992)	60,067,875)	54,916,007)	33,040,138)	23,380,502)	17,822,166)

¹ Data adjusted for splits and stock dividends.

² Closing price as at the filing date of KLA Corp. Annual Report.

³ 2023 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 496.47 × 136,720,074

Download chart

Item	Description	The company
EV	Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments.	KLA Corp. EV increased from 2021 to 2022 and from 2022 to 2023.

KLA Corp. (NASDAQ:KLAC)

Enterprise Value (EV)