Stock Analysis on Net

KLA Corp. (NASDAQ:KLAC)

Common Stock Valuation Ratios (Price Multiples)

Microsoft Excel

Current Valuation Ratios

KLA Corp., current price multiples

Microsoft Excel
KLA Corp. Advanced Micro Devices Inc. Analog Devices Inc. Applied Materials Inc. Broadcom Inc. Intel Corp. Lam Research Corp. Micron Technology Inc. NVIDIA Corp. ON Semiconductor Corp. Qualcomm Inc. Texas Instruments Inc. Semiconductors & Semiconductor Equipment Information Technology
Selected Financial Data
Current share price (P) $672.95
No. shares of common stock outstanding 135,233,651
Growth rate (g) 44.43%
 
Earnings per share (EPS) $25.05
Next year expected EPS $36.18
Operating profit per share $29.54
Sales per share $77.61
Book value per share (BVPS) $21.59
Valuation Ratios (Price Multiples)
Price to earnings (P/E) 26.87 290.92 29.61 23.94 42.60 87.89 26.20 69.42 12.99 25.20 24.51 81.94 43.17
Price to next year expected earnings 18.60 251.88 28.51 17.72 42.19 83.86 18.58 52.18 10.78 17.95 19.71 71.98 34.30
Price-earnings-growth (PEG) 0.60 18.77 7.66 0.68 43.90 18.27 0.64 2.10 0.64 0.62 1.01 5.92 1.67
Price to operating profit (P/OP) 22.78 619.56 25.68 21.44 37.01 1,596.18 22.84 62.65 11.17 23.40 21.77 75.31 36.30
Price to sales (P/S) 8.67 10.95 7.98 6.19 16.75 2.74 6.78 7.95 33.91 3.44 5.09 9.11 14.20 9.56
Price to book value (P/BV) 31.17 4.45 2.76 10.04 25.01 1.41 14.39 2.80 48.07 3.64 8.44 9.44 11.16 13.78

Based on: 10-K (reporting date: 2023-06-30).

If the company price multiple is lower then the price multiple of benchmark then company stock is relatively undervalued.
Otherwise, if the company price multiple is higher then the price multiple of benchmark then company stock is relatively overvalued.


Historical Valuation Ratios (Summary)

KLA Corp., historical price multiples

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
Price to earnings (P/E) 20.04 16.89 25.97 25.92 18.44 23.02
Price to operating profit (P/OP) 16.99 15.36 21.69 20.99 15.60 12.01
Price to sales (P/S) 6.47 6.09 7.80 5.43 4.74 4.57
Price to book value (P/BV) 23.25 40.05 15.98 11.83 8.15 11.39

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. KLA Corp. P/E ratio decreased from 2021 to 2022 but then slightly increased from 2022 to 2023.
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. KLA Corp. P/OP ratio decreased from 2021 to 2022 but then slightly increased from 2022 to 2023.
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. KLA Corp. P/S ratio decreased from 2021 to 2022 but then slightly increased from 2022 to 2023.
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. KLA Corp. P/BV ratio increased from 2021 to 2022 but then slightly decreased from 2022 to 2023 not reaching 2021 level.

Price to Earnings (P/E)

KLA Corp., historical P/E calculation, comparison to benchmarks

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
No. shares of common stock outstanding1 136,720,074 141,803,776 152,737,157 155,461,444 159,255,950 156,126,508
Selected Financial Data (US$)
Net income attributable to KLA (in thousands) 3,387,277 3,321,807 2,078,292 1,216,785 1,175,617 802,265
Earnings per share (EPS)2 24.78 23.43 13.61 7.83 7.38 5.14
Share price1, 3 496.47 395.74 353.35 202.85 136.12 118.27
Valuation Ratio
P/E ratio4 20.04 16.89 25.97 25.92 18.44 23.02
Benchmarks
P/E Ratio, Competitors5
Advanced Micro Devices Inc. 317.27 96.16 45.54 41.66 169.62
Analog Devices Inc. 27.14 31.21 68.31 41.43 31.04 22.17
Applied Materials Inc. 19.63 13.55 22.05 22.31 20.25 9.75
Broadcom Inc. 36.78 20.70 40.73 66.37 47.09 8.14
Intel Corp. 109.27 14.54 9.85 11.02 13.91
Lam Research Corp. 19.27 13.77 21.03 24.22 13.64 11.70
Micron Technology Inc. 6.62 13.38 21.80 7.98 3.40
NVIDIA Corp. 131.68 68.09 78.52 67.57 22.79
ON Semiconductor Corp. 15.18 18.26 25.13 73.60 40.58
Qualcomm Inc. 17.07 9.75 17.15 28.06 22.03
Texas Instruments Inc. 22.24 18.88 20.38 27.95 24.47
P/E Ratio, Sector
Semiconductors & Semiconductor Equipment 46.92 22.77 24.31 25.46 19.37
P/E Ratio, Industry
Information Technology 35.25 26.57 28.96 30.85 22.48

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
EPS = Net income attributable to KLA ÷ No. shares of common stock outstanding
= 3,387,277,000 ÷ 136,720,074 = 24.78

3 Closing price as at the filing date of KLA Corp. Annual Report.

4 2023 Calculation
P/E ratio = Share price ÷ EPS
= 496.47 ÷ 24.78 = 20.04

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. KLA Corp. P/E ratio decreased from 2021 to 2022 but then slightly increased from 2022 to 2023.

Price to Operating Profit (P/OP)

KLA Corp., historical P/OP calculation, comparison to benchmarks

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
No. shares of common stock outstanding1 136,720,074 141,803,776 152,737,157 155,461,444 159,255,950 156,126,508
Selected Financial Data (US$)
Income from operations (in thousands) 3,994,696 3,654,181 2,488,480 1,502,201 1,389,373 1,537,194
Operating profit per share2 29.22 25.77 16.29 9.66 8.72 9.85
Share price1, 3 496.47 395.74 353.35 202.85 136.12 118.27
Valuation Ratio
P/OP ratio4 16.99 15.36 21.69 20.99 15.60 12.01
Benchmarks
P/OP Ratio, Competitors5
Advanced Micro Devices Inc. 675.69 100.42 39.48 75.77 91.66
Analog Devices Inc. 23.53 26.16 56.12 33.76 24.74 17.62
Applied Materials Inc. 17.58 11.35 18.85 18.50 16.36 6.74
Broadcom Inc. 31.96 16.33 30.77 44.03 36.85 19.42
Intel Corp. 1,984.43 49.91 10.06 9.72 13.29
Lam Research Corp. 16.79 11.79 18.34 20.40 12.12 8.66
Micron Technology Inc. 5.93 12.48 19.51 6.83 3.20
NVIDIA Corp. 136.17 66.13 75.05 66.39 24.81
ON Semiconductor Corp. 13.06 14.72 19.70 49.43 19.86
Qualcomm Inc. 15.85 7.95 15.84 23.32 12.60 103.26
Texas Instruments Inc. 19.75 16.29 17.67 26.53 21.46
P/OP Ratio, Sector
Semiconductors & Semiconductor Equipment 43.12 21.12 22.05 22.54 16.64
P/OP Ratio, Industry
Information Technology 29.65 22.44 25.70 26.39 19.60

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
Operating profit per share = Income from operations ÷ No. shares of common stock outstanding
= 3,994,696,000 ÷ 136,720,074 = 29.22

3 Closing price as at the filing date of KLA Corp. Annual Report.

4 2023 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 496.47 ÷ 29.22 = 16.99

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. KLA Corp. P/OP ratio decreased from 2021 to 2022 but then slightly increased from 2022 to 2023.

Price to Sales (P/S)

KLA Corp., historical P/S calculation, comparison to benchmarks

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
No. shares of common stock outstanding1 136,720,074 141,803,776 152,737,157 155,461,444 159,255,950 156,126,508
Selected Financial Data (US$)
Revenues (in thousands) 10,496,056 9,211,883 6,918,734 5,806,424 4,568,904 4,036,701
Sales per share2 76.77 64.96 45.30 37.35 28.69 25.86
Share price1, 3 496.47 395.74 353.35 202.85 136.12 118.27
Valuation Ratio
P/S ratio4 6.47 6.09 7.80 5.43 4.74 4.57
Benchmarks
P/S Ratio, Competitors5
Advanced Micro Devices Inc. 11.95 5.38 8.76 10.63 8.59
Analog Devices Inc. 7.31 7.14 12.98 9.03 7.06 5.35
Applied Materials Inc. 5.08 3.43 5.63 4.69 3.75 1.87
Broadcom Inc. 14.46 7.00 9.55 7.40 5.62 4.78
Intel Corp. 3.40 1.85 2.48 2.96 4.07
Lam Research Corp. 4.99 3.68 5.62 5.43 3.10 2.51
Micron Technology Inc. 4.94 1.87 2.83 2.73 2.15 1.58
NVIDIA Corp. 21.32 24.67 20.40 17.31 8.06
ON Semiconductor Corp. 4.02 4.17 3.76 3.28 1.56
Qualcomm Inc. 3.45 2.85 4.62 6.20 3.98 3.37
Texas Instruments Inc. 8.26 8.25 8.63 10.81 8.54
P/S Ratio, Sector
Semiconductors & Semiconductor Equipment 8.13 5.78 6.19 5.74 4.64
P/S Ratio, Industry
Information Technology 7.80 6.39 7.39 6.58 4.98

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
Sales per share = Revenues ÷ No. shares of common stock outstanding
= 10,496,056,000 ÷ 136,720,074 = 76.77

3 Closing price as at the filing date of KLA Corp. Annual Report.

4 2023 Calculation
P/S ratio = Share price ÷ Sales per share
= 496.47 ÷ 76.77 = 6.47

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. KLA Corp. P/S ratio decreased from 2021 to 2022 but then slightly increased from 2022 to 2023.

Price to Book Value (P/BV)

KLA Corp., historical P/BV calculation, comparison to benchmarks

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
No. shares of common stock outstanding1 136,720,074 141,803,776 152,737,157 155,461,444 159,255,950 156,126,508
Selected Financial Data (US$)
Total KLA stockholders’ equity (in thousands) 2,919,753 1,401,351 3,377,554 2,665,424 2,659,108 1,620,511
Book value per share (BVPS)2 21.36 9.88 22.11 17.15 16.70 10.38
Share price1, 3 496.47 395.74 353.35 202.85 136.12 118.27
Valuation Ratio
P/BV ratio4 23.25 40.05 15.98 11.83 8.15 11.39
Benchmarks
P/BV Ratio, Competitors5
Advanced Micro Devices Inc. 4.85 2.32 19.21 17.77 20.46
Analog Devices Inc. 2.53 2.35 2.50 4.22 3.61 3.02
Applied Materials Inc. 8.23 7.25 10.60 7.63 6.67 4.73
Broadcom Inc. 21.59 10.23 10.50 7.40 5.09 3.74
Intel Corp. 1.75 1.15 2.05 2.84 3.78
Lam Research Corp. 10.59 10.10 13.64 10.55 6.39 4.28
Micron Technology Inc. 1.74 1.15 1.79 1.50 1.40 1.49
NVIDIA Corp. 26.02 24.95 20.13 15.48 10.10
ON Semiconductor Corp. 4.26 5.61 5.53 4.87 2.60
Qualcomm Inc. 5.72 7.00 15.59 24.00 19.69 82.57
Texas Instruments Inc. 8.57 11.33 11.87 17.02 13.79
P/BV Ratio, Sector
Semiconductors & Semiconductor Equipment 6.39 5.18 6.23 6.13 5.13
P/BV Ratio, Industry
Information Technology 11.26 10.27 12.31 10.87 8.24

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
BVPS = Total KLA stockholders’ equity ÷ No. shares of common stock outstanding
= 2,919,753,000 ÷ 136,720,074 = 21.36

3 Closing price as at the filing date of KLA Corp. Annual Report.

4 2023 Calculation
P/BV ratio = Share price ÷ BVPS
= 496.47 ÷ 21.36 = 23.25

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. KLA Corp. P/BV ratio increased from 2021 to 2022 but then slightly decreased from 2022 to 2023 not reaching 2021 level.