Stock Analysis on Net

KLA Corp. (NASDAQ:KLAC)

$24.99

Selected Financial Data
since 2005

Microsoft Excel

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Income Statement

KLA Corp., selected items from income statement, long-term trends

US$ in thousands

Microsoft Excel

Based on: 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30), 10-K (reporting date: 2016-06-30), 10-K (reporting date: 2015-06-30), 10-K (reporting date: 2014-06-30), 10-K (reporting date: 2013-06-30), 10-K (reporting date: 2012-06-30), 10-K (reporting date: 2011-06-30), 10-K (reporting date: 2010-06-30), 10-K (reporting date: 2009-06-30), 10-K (reporting date: 2008-06-30), 10-K (reporting date: 2007-06-30), 10-K (reporting date: 2006-06-30), 10-K (reporting date: 2005-06-30).

Revenue Trends
Over the two-decade period, revenues exhibit notable fluctuations with a general upward trajectory despite intermittent declines. Initial revenue remained relatively stable from 2005 to 2006 in the range of approximately 2.08 billion to 2.07 billion. A significant increase occurred in 2007, reaching 2.73 billion, followed by a decline in 2008 to about 2.52 billion. Revenues sharply dropped to the lowest value in 2009 at roughly 1.52 billion but then began to recover steadily. By 2011, revenues rose substantially to over 3.17 billion, maintaining similar levels in 2012. This recovery trend continued with fluctuations, increasing from 2.84 billion in 2013 to a peak of approximately 10.50 billion in 2023 before a slight decline to 9.81 billion in 2024.
Net Income Trends
Net income shows considerable variability, including a significant loss recorded in 2009. From 2005 to 2008, net income demonstrated positive results, peaking in 2007 at around 528 million. A dramatic drop occurred in 2009, resulting in a net loss of approximately 523 million, signaling a severe financial challenge during that period. After 2009, net income recovered robustly, evidencing increased profitability, with values rising from 212 million in 2010 to a series of highs in subsequent years. Peaks were observed in recent years, with net income reaching 3.39 billion in 2023 before a decline to 2.76 billion in 2024.
Relationship Between Revenues and Net Income
The data illustrates a general positive correlation between revenues and net income where increases in revenues tend to coincide with increases in profitability, except during the anomalous year 2009. The steep revenue decline in 2009 was accompanied by a substantial net loss, reflecting adverse operational or market conditions impacting both sales and profitability. From 2010 onwards, the revenue recovery was mirrored by rising net income, indicating improved operational efficiency or favorable market conditions. The peak levels of both revenues and net income in the early 2020s suggest a phase of strong financial performance for the company.
Volatility and Growth Analysis
The company's financial metrics reveal periods of volatility, particularly around 2009, likely due to external economic factors or internal challenges. Post-2009, continuous growth is observed, culminating in multi-billion-dollar revenue and net income figures. Despite minor year-to-year fluctuations, the overall long-term trend signifies robust growth and enhanced profitability capability.
Recent Financial Performance
The data for the final years in the series (2022-2024) indicate record high revenues and net income in 2022 and 2023 with a slight contraction in 2024. This may suggest a market correction, increased competition, or other operational challenges impacting the most recent period. Nonetheless, the financial performance remains significantly elevated compared to the first decade of the period analyzed.

Balance Sheet: Assets

KLA Corp., selected items from assets, long-term trends

US$ in thousands

Microsoft Excel

Based on: 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30), 10-K (reporting date: 2016-06-30), 10-K (reporting date: 2015-06-30), 10-K (reporting date: 2014-06-30), 10-K (reporting date: 2013-06-30), 10-K (reporting date: 2012-06-30), 10-K (reporting date: 2011-06-30), 10-K (reporting date: 2010-06-30), 10-K (reporting date: 2009-06-30), 10-K (reporting date: 2008-06-30), 10-K (reporting date: 2007-06-30), 10-K (reporting date: 2006-06-30), 10-K (reporting date: 2005-06-30).

The analysis of the financial data reveals several notable trends regarding the company's assets over the reviewed period.

Current Assets

Current assets demonstrate a fluctuating yet generally increasing trend from June 30, 2005, to June 30, 2024. Initially, the value rose from approximately 3.2 billion USD in 2005 to a peak around 4.6 billion USD by mid-2014, followed by a modest dip in 2015 and 2016. Subsequently, current assets resumed growth, reaching over 10 billion USD by mid-2024. This trend reflects an overall strengthening in the liquidity position of the company with relatively minor short-term volatility.

Total Assets

Total assets also exhibit an upward trajectory throughout the examined timeframe. From about 4.0 billion USD in 2005, total assets increased steadily with only slight variances during the mid-to-late 2000s, reaching around 5.5 billion USD by mid-2014. After a period of steady increases, a significant surge occurred between 2018 and 2024, culminating in total assets exceeding 15.4 billion USD by mid-2024. This indicates substantial growth in the company's asset base, suggesting active expansion or acquisition activities and strengthening overall asset capacity.

Comparative Insights

Both current and total assets reflect consistent growth, with total assets maintaining a higher absolute value, as expected. The growth rate for total assets in the latter years (post-2018) is notably higher than that of current assets, implying increased investment in non-current or long-term assets during this period. The data suggests prudent asset management and potential reinvestment strategies to foster long-term growth, enhancing the company’s asset structure and financial stability.


Balance Sheet: Liabilities and Stockholders’ Equity

KLA Corp., selected items from liabilities and stockholders’ equity, long-term trends

US$ in thousands

Microsoft Excel

Based on: 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30), 10-K (reporting date: 2016-06-30), 10-K (reporting date: 2015-06-30), 10-K (reporting date: 2014-06-30), 10-K (reporting date: 2013-06-30), 10-K (reporting date: 2012-06-30), 10-K (reporting date: 2011-06-30), 10-K (reporting date: 2010-06-30), 10-K (reporting date: 2009-06-30), 10-K (reporting date: 2008-06-30), 10-K (reporting date: 2007-06-30), 10-K (reporting date: 2006-06-30), 10-K (reporting date: 2005-06-30).

Current liabilities
Current liabilities demonstrate a fluctuating but generally increasing trend over the period. Starting at approximately 932 million US dollars in 2005, the value rose to over 4.6 billion US dollars by 2024. Notable spikes occur in the years 2015 and beyond, with a sharp increase from around 1.2 billion in 2018 to nearly 4.7 billion in 2024, indicating growing short-term obligations.
Total liabilities
Total liabilities show a steady increase, moving from just under 1 billion US dollars in 2005 to over 12 billion US dollars in 2024. An exception is seen between 2007 and 2008, when a significant jump occurs from about 1.07 billion to nearly 1.87 billion, followed by continued growth with some fluctuations until a sharp rise in 2015, surpassing 4 billion US dollars. This pattern suggests an expansion in overall obligations, particularly notable in the latter years.
Total debt
Total debt figures begin being reported in 2007, initially around 745 million US dollars. The amount remains relatively stable through 2012 before dramatically increasing in 2015 to over 3.1 billion US dollars. Despite some decline and fluctuation between 2015 and 2019, total debt escalates again substantially, reaching over 6.6 billion US dollars in 2024. This indicates an increasing reliance on debt financing during the recent period.
Total KLA stockholders’ equity
Stockholders’ equity experiences significant variability. The value rises from about 3 billion US dollars in 2005 to a peak of approximately 3.7 billion in 2014. Following this peak, equity drops sharply to 421 million in 2015, then begins a recovery phase, increasing to over 3.3 billion by 2024. These fluctuations suggest periods of diminished equity possibly due to losses or share buybacks, with subsequent recovery indicating renewed capital strength or profitability improvements.
Overall trends and observations
The analysis reveals increasing liquidity demands and overall liabilities, with total liabilities and current liabilities scaling markedly upward, especially from 2015 onward. In parallel, rising total debt underscores a growing leverage position. The equity fluctuations denote periods of financial strain followed by recovery, implying variable profitability or capital management strategies. The company's financial structure over time suggests a shift towards higher leverage with concurrent growth in equity, indicative of dynamic financial policy and operational adjustments.

Cash Flow Statement

KLA Corp., selected items from cash flow statement, long-term trends

US$ in thousands

Microsoft Excel

Based on: 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30), 10-K (reporting date: 2016-06-30), 10-K (reporting date: 2015-06-30), 10-K (reporting date: 2014-06-30), 10-K (reporting date: 2013-06-30), 10-K (reporting date: 2012-06-30), 10-K (reporting date: 2011-06-30), 10-K (reporting date: 2010-06-30), 10-K (reporting date: 2009-06-30), 10-K (reporting date: 2008-06-30), 10-K (reporting date: 2007-06-30), 10-K (reporting date: 2006-06-30), 10-K (reporting date: 2005-06-30).

The analysis of the cash flow activities over the reported periods reveals distinct trends in operating, investing, and financing cash flows.

Operating Activities

The net cash provided by operating activities demonstrates considerable fluctuations but overall shows a strong upward trend. Starting from approximately $507 million in mid-2005, cash generated from operations declined sharply in 2006 to around $315 million but recovered substantially by 2007 to over $610 million. Despite variability in subsequent years, there is a general increasing pattern, reaching a peak above $3.3 billion by mid-2023, before a slight decline to approximately $3.3 billion in mid-2024. This trend indicates an improving ability to generate cash from core business operations over time.

Investing Activities

The net cash used in or provided by investing activities is characterized by considerable volatility with alternating inflows and outflows. Some years show positive cash flows from investing activities, such as 2006, 2008, 2015, 2016, and 2018, indicating cash inflows likely from asset sales or investment maturities. However, negative cash flows dominate the series, especially pronounced in mid-2009, 2014, 2017, 2019, 2022, and 2024, with the largest outflow occurring in mid-2024 at nearly $1.48 billion. This erratic pattern suggests varying investment strategies, including asset acquisitions and disposals, with recent years reflecting significant capital expenditures or investments.

Financing Activities

Net cash used in financing activities consistently shows negative values across all periods, indicating ongoing cash outflows related to financing. The outflows fluctuate in magnitude but generally increase over time, beginning at about $81 million in mid-2005 and escalating to over $2.8 billion by mid-2023, before a slight decrease to $1.78 billion in mid-2024. This indicates substantial repayment of debt, share buybacks, dividend payments, or other financing cash outflows, with the trend pointing to progressively significant cash deployment in financing activities over the years.

Overall, the data indicates improving operational cash generation capacity, while investing activities reveal considerable variability with a tendency toward increased use of cash in recent years. Financing activities consistently involve significant cash outflows, which have grown substantially with time. The combined trends suggest a company increasingly able to fund its operations and finance activities internally but also engaging in substantial investing and financing transactions reflecting dynamic capital management strategies.


Per Share Data

KLA Corp., selected data per share, long-term trends

US$

Microsoft Excel

Based on: 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30), 10-K (reporting date: 2016-06-30), 10-K (reporting date: 2015-06-30), 10-K (reporting date: 2014-06-30), 10-K (reporting date: 2013-06-30), 10-K (reporting date: 2012-06-30), 10-K (reporting date: 2011-06-30), 10-K (reporting date: 2010-06-30), 10-K (reporting date: 2009-06-30), 10-K (reporting date: 2008-06-30), 10-K (reporting date: 2007-06-30), 10-K (reporting date: 2006-06-30), 10-K (reporting date: 2005-06-30).

1, 2, 3 Data adjusted for splits and stock dividends.

The financial data reveals several notable trends relating to earnings per share and dividend payments over the analyzed period.

Basic Earnings Per Share (EPS)
Basic EPS demonstrates fluctuations with an overall upward trajectory over the years. After an initial dip in 2006 compared to 2005, EPS peaked in 2007 before experiencing a significant negative value in 2009, suggesting a loss during that year. Post-2009, there is a recovery trend with consistent growth, reaching a high point in 2023 at 24.28 US$, before slightly declining in 2024 to 20.41 US$. The pattern indicates resilience and strong recovery following the downturn during the global financial crisis period.
Diluted Earnings Per Share
Diluted EPS closely follows the trend observed in Basic EPS, with marginally lower values each year, reflecting the impact of potential dilution on earnings. The negative earnings recorded in 2009 are similarly observed here. The recovery phase post-2009 mirrors that of Basic EPS with significant increases, peaking at 24.15 US$ in 2023 followed by a moderate decline in 2024. The close alignment between basic and diluted EPS suggests limited dilution effects on shareholders’ earnings.
Dividend Per Share
Dividend payments per share show a consistent upward trend over the entire period. Starting from a low base of 0.12 US$ in 2005, dividends increased steadily year-over-year, reflecting growing confidence in sustained profitability and cash flow generation. Notably, there is an anomalous spike to 18.5 US$ in 2015, which likely represents either a stock split adjustment, a special dividend, or a data irregularity, since dividends revert to a more typical scale immediately afterward. After 2015, dividends continued to rise gradually, culminating at 5.65 US$ in 2024, indicating a commitment to returning value to shareholders.

Overall, the data suggests robust earnings performance with cyclical variability, a strong recovery from the financial downturn around 2009, and growing returns to shareholders through dividends, except for the irregular spike in 2015 which warrants further investigation.