Stock Analysis on Net

KLA Corp. (NASDAQ:KLAC)

Analysis of Profitability Ratios

Microsoft Excel

Profitability Ratios (Summary)

KLA Corp., profitability ratios

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
Return on Sales
Gross profit margin 59.81% 61.00% 59.93% 57.81% 59.08% 64.14%
Operating profit margin 38.06% 39.67% 35.97% 25.87% 30.41% 38.08%
Net profit margin 32.27% 36.06% 30.04% 20.96% 25.73% 19.87%
Return on Investment
Return on equity (ROE) 116.01% 237.04% 61.53% 45.65% 44.21% 49.51%
Return on assets (ROA) 24.07% 26.37% 20.23% 13.11% 13.05% 14.28%

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. KLA Corp. gross profit margin ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.
Operating profit margin A profitability ratio calculated as operating income divided by revenue. KLA Corp. operating profit margin ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023.
Net profit margin An indicator of profitability, calculated as net income divided by revenue. KLA Corp. net profit margin ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. KLA Corp. ROE improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.
ROA A profitability ratio calculated as net income divided by total assets. KLA Corp. ROA improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023.

Gross Profit Margin

KLA Corp., gross profit margin calculation, comparison to benchmarks

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
Selected Financial Data (US$ in thousands)
Gross margin 6,277,749 5,619,442 4,146,569 3,356,863 2,699,527 2,589,332
Revenues 10,496,056 9,211,883 6,918,734 5,806,424 4,568,904 4,036,701
Profitability Ratio
Gross profit margin1 59.81% 61.00% 59.93% 57.81% 59.08% 64.14%
Benchmarks
Gross Profit Margin, Competitors2
Advanced Micro Devices Inc. 46.12% 44.93% 48.25% 44.53% 42.61%
Analog Devices Inc. 64.01% 62.70% 61.83% 65.87% 67.00% 68.27%
Applied Materials Inc. 46.70% 46.51% 47.32% 44.72% 43.72% 45.31%
Broadcom Inc. 68.93% 66.55% 61.36% 56.58% 55.24% 51.48%
Intel Corp. 40.04% 42.61% 55.45% 56.01% 58.56%
Lam Research Corp. 44.62% 45.69% 46.53% 45.88% 45.15% 46.63%
Micron Technology Inc. -9.11% 45.18% 37.62% 30.57% 45.72% 58.87%
NVIDIA Corp. 56.93% 64.93% 62.34% 61.99% 61.21%
ON Semiconductor Corp. 47.06% 48.97% 40.27% 32.65% 35.77%
Qualcomm Inc. 55.70% 57.84% 57.51% 60.67% 64.57% 54.94%
Texas Instruments Inc. 62.90% 68.76% 67.47% 64.10% 63.71%

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).

1 2023 Calculation
Gross profit margin = 100 × Gross margin ÷ Revenues
= 100 × 6,277,749 ÷ 10,496,056 = 59.81%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. KLA Corp. gross profit margin ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Operating Profit Margin

KLA Corp., operating profit margin calculation, comparison to benchmarks

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
Selected Financial Data (US$ in thousands)
Income from operations 3,994,696 3,654,181 2,488,480 1,502,201 1,389,373 1,537,194
Revenues 10,496,056 9,211,883 6,918,734 5,806,424 4,568,904 4,036,701
Profitability Ratio
Operating profit margin1 38.06% 39.67% 35.97% 25.87% 30.41% 38.08%
Benchmarks
Operating Profit Margin, Competitors2
Advanced Micro Devices Inc. 1.77% 5.36% 22.20% 14.02% 9.37%
Analog Devices Inc. 31.07% 27.29% 23.12% 26.74% 28.55% 30.35%
Applied Materials Inc. 28.86% 30.20% 29.87% 25.37% 22.93% 27.80%
Broadcom Inc. 45.25% 42.84% 31.03% 16.80% 15.24% 24.63%
Intel Corp. 0.17% 3.70% 24.62% 30.41% 30.62%
Lam Research Corp. 29.69% 31.24% 30.64% 26.62% 25.53% 29.01%
Micron Technology Inc. -36.97% 31.54% 22.68% 14.01% 31.51% 49.34%
NVIDIA Corp. 15.66% 37.31% 27.18% 26.07% 32.47%
ON Semiconductor Corp. 30.76% 28.34% 19.10% 6.64% 7.84%
Qualcomm Inc. 21.74% 35.88% 29.16% 26.58% 31.59% 3.26%
Texas Instruments Inc. 41.85% 50.63% 48.84% 40.76% 39.79%
Operating Profit Margin, Sector
Semiconductors & Semiconductor Equipment 18.86% 27.37% 28.08% 25.44% 27.87%
Operating Profit Margin, Industry
Information Technology 26.32% 28.47% 28.76% 24.95% 25.42%

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).

1 2023 Calculation
Operating profit margin = 100 × Income from operations ÷ Revenues
= 100 × 3,994,696 ÷ 10,496,056 = 38.06%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Operating profit margin A profitability ratio calculated as operating income divided by revenue. KLA Corp. operating profit margin ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023.

Net Profit Margin

KLA Corp., net profit margin calculation, comparison to benchmarks

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
Selected Financial Data (US$ in thousands)
Net income attributable to KLA 3,387,277 3,321,807 2,078,292 1,216,785 1,175,617 802,265
Revenues 10,496,056 9,211,883 6,918,734 5,806,424 4,568,904 4,036,701
Profitability Ratio
Net profit margin1 32.27% 36.06% 30.04% 20.96% 25.73% 19.87%
Benchmarks
Net Profit Margin, Competitors2
Advanced Micro Devices Inc. 3.77% 5.59% 19.24% 25.50% 5.07%
Analog Devices Inc. 26.94% 22.88% 19.00% 21.79% 22.75% 24.12%
Applied Materials Inc. 25.86% 25.31% 25.53% 21.04% 18.52% 19.20%
Broadcom Inc. 39.31% 34.62% 24.54% 12.39% 12.05% 58.80%
Intel Corp. 3.11% 12.71% 25.14% 26.84% 29.25%
Lam Research Corp. 25.88% 26.73% 26.72% 22.42% 22.70% 21.49%
Micron Technology Inc. -37.54% 28.24% 21.16% 12.54% 26.97% 46.51%
NVIDIA Corp. 16.19% 36.23% 25.98% 25.61% 35.34%
ON Semiconductor Corp. 26.46% 22.85% 14.98% 4.46% 3.84%
Qualcomm Inc. 20.19% 29.27% 26.94% 22.09% 18.07% -21.40%
Texas Instruments Inc. 37.16% 43.68% 42.35% 38.69% 34.88%
Net Profit Margin, Sector
Semiconductors & Semiconductor Equipment 17.33% 25.47% 25.57% 22.66% 23.96%
Net Profit Margin, Industry
Information Technology 22.13% 24.07% 25.56% 21.38% 22.17%

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).

1 2023 Calculation
Net profit margin = 100 × Net income attributable to KLA ÷ Revenues
= 100 × 3,387,277 ÷ 10,496,056 = 32.27%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Net profit margin An indicator of profitability, calculated as net income divided by revenue. KLA Corp. net profit margin ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.

Return on Equity (ROE)

KLA Corp., ROE calculation, comparison to benchmarks

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
Selected Financial Data (US$ in thousands)
Net income attributable to KLA 3,387,277 3,321,807 2,078,292 1,216,785 1,175,617 802,265
Total KLA stockholders’ equity 2,919,753 1,401,351 3,377,554 2,665,424 2,659,108 1,620,511
Profitability Ratio
ROE1 116.01% 237.04% 61.53% 45.65% 44.21% 49.51%
Benchmarks
ROE, Competitors2
Advanced Micro Devices Inc. 1.53% 2.41% 42.18% 42.66% 12.06%
Analog Devices Inc. 9.32% 7.54% 3.66% 10.17% 11.64% 13.61%
Applied Materials Inc. 41.94% 53.51% 48.08% 34.21% 32.94% 48.44%
Broadcom Inc. 58.70% 50.62% 26.99% 12.40% 10.92% 45.99%
Intel Corp. 1.60% 7.90% 20.83% 25.79% 27.16%
Lam Research Corp. 54.94% 73.35% 64.85% 43.53% 46.89% 36.62%
Micron Technology Inc. -13.22% 17.41% 13.34% 6.89% 17.59% 43.77%
NVIDIA Corp. 19.76% 36.65% 25.64% 22.91% 44.33%
ON Semiconductor Corp. 28.06% 30.74% 22.02% 6.62% 6.41%
Qualcomm Inc. 33.51% 71.81% 90.88% 85.54% 89.35% -524.14%
Texas Instruments Inc. 38.53% 60.02% 58.27% 60.90% 56.33%
ROE, Sector
Semiconductors & Semiconductor Equipment 13.62% 22.84% 25.72% 24.23% 26.49%
ROE, Industry
Information Technology 31.93% 38.69% 42.56% 35.29% 36.68%

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).

1 2023 Calculation
ROE = 100 × Net income attributable to KLA ÷ Total KLA stockholders’ equity
= 100 × 3,387,277 ÷ 2,919,753 = 116.01%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. KLA Corp. ROE improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.

Return on Assets (ROA)

KLA Corp., ROA calculation, comparison to benchmarks

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
Selected Financial Data (US$ in thousands)
Net income attributable to KLA 3,387,277 3,321,807 2,078,292 1,216,785 1,175,617 802,265
Total assets 14,072,357 12,597,088 10,271,124 9,279,960 9,008,516 5,619,356
Profitability Ratio
ROA1 24.07% 26.37% 20.23% 13.11% 13.05% 14.28%
Benchmarks
ROA, Competitors2
Advanced Micro Devices Inc. 1.26% 1.95% 25.46% 27.78% 5.66%
Analog Devices Inc. 6.79% 5.46% 2.66% 5.69% 6.37% 7.31%
Applied Materials Inc. 22.31% 24.41% 22.80% 16.19% 14.22% 18.64%
Broadcom Inc. 19.33% 15.69% 8.91% 3.90% 4.04% 24.46%
Intel Corp. 0.88% 4.40% 11.80% 13.65% 15.42%
Lam Research Corp. 24.02% 26.78% 24.59% 15.47% 18.26% 19.08%
Micron Technology Inc. -9.08% 13.11% 9.96% 5.01% 12.91% 32.59%
NVIDIA Corp. 10.61% 22.07% 15.05% 16.15% 31.15%
ON Semiconductor Corp. 16.52% 15.88% 10.49% 2.70% 2.51%
Qualcomm Inc. 14.17% 26.39% 21.93% 14.60% 13.31% -14.88%
Texas Instruments Inc. 20.12% 32.16% 31.48% 28.91% 27.84%
ROA, Sector
Semiconductors & Semiconductor Equipment 7.60% 12.74% 13.56% 11.62% 13.13%
ROA, Industry
Information Technology 13.10% 15.14% 15.65% 12.15% 12.80%

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).

1 2023 Calculation
ROA = 100 × Net income attributable to KLA ÷ Total assets
= 100 × 3,387,277 ÷ 14,072,357 = 24.07%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROA A profitability ratio calculated as net income divided by total assets. KLA Corp. ROA improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023.