Stock Analysis on Net
Stock Analysis on Net

KLA Corp. (NASDAQ:KLAC)

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

KLA Corp., balance sheet computation of aggregate accruals

US$ in thousands

Microsoft Excel
Jun 30, 2026 Jun 30, 2025 Jun 30, 2024 Jun 30, 2023 Jun 30, 2022 Jun 30, 2021
Operating Assets
Total assets 17,951,535 16,067,926 15,433,566 14,072,357 12,597,088 10,271,124
Less: Cash and cash equivalents 1,649,842 2,078,908 1,977,129 1,927,865 1,584,908 1,434,610
Less: Marketable securities 3,252,566 2,415,715 2,526,866 1,315,294 1,123,100 1,059,912
Operating assets 13,049,127 11,573,303 10,929,571 10,829,198 9,889,080 7,776,602
Operating Liabilities
Total liabilities 11,601,715 11,375,473 12,065,238 11,152,604 11,197,998 6,895,482
Less: Short-term debt 20,000
Less: Current portion of long-term debt 749,936
Less: Long-term debt, excluding current portion 5,887,415 5,884,257 5,880,199 5,890,736 6,660,718 3,422,767
Operating liabilities 5,714,300 5,491,216 5,435,103 5,261,868 4,537,280 3,452,715
 
Net operating assets1 7,334,827 6,082,087 5,494,468 5,567,330 5,351,800 4,323,887
Balance-sheet-based aggregate accruals2 1,252,740 587,619 (72,862) 215,530 1,027,913
Financial Ratio
Balance-sheet-based accruals ratio3 18.67% 10.15% -1.32% 3.95% 21.25%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Advanced Micro Devices Inc. 2.75% 2.94% 2.36% 169.75%
Analog Devices Inc. -4.14% -2.83% 0.03% -2.94% 90.70%
Applied Materials Inc. 15.26% 4.18% 0.48% 20.73% 17.33%
Broadcom Inc. 3.40% 87.89% -1.58% -5.37% -8.72%
Intel Corp. 1.90% -0.91% 13.69% 10.73%
Lam Research Corp. 28.75% 3.59% -2.70% 1.57% 16.02%
Micron Technology Inc. 14.72% 5.22% 0.78% 12.07% 11.51%
NVIDIA Corp. 79.34% 50.16% 29.90% 18.88% 28.31%
Qualcomm Inc. -15.91% 7.33% -5.53% 68.49% 22.56%
Texas Instruments Inc. 10.43% 15.89% 31.37% 22.75%
Balance-Sheet-Based Accruals Ratio, Sector
Semiconductors & Semiconductor Equipment 0.00% 6.56% 19.65% 6.33% 24.66%
Balance-Sheet-Based Accruals Ratio, Industry
Information Technology 0.00% 14.50% 21.34% 9.00% 18.16%

Based on: 10-K (reporting date: 2026-06-30), 10-K (reporting date: 2025-06-30), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30).

1 2026 Calculation
Net operating assets = Operating assets – Operating liabilities
= 13,049,1275,714,300 = 7,334,827

2 2026 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2026 – Net operating assets2025
= 7,334,8276,082,087 = 1,252,740

3 2026 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 1,252,740 ÷ [(7,334,827 + 6,082,087) ÷ 2] = 18.67%

4 Click competitor name to see calculations.


The analysis of financial reporting quality through balance-sheet-based accruals reveals a period of significant volatility between June 30, 2022, and June 30, 2026. The metrics indicate a cyclical pattern where high levels of accruals were followed by a contraction and a subsequent sharp increase.

Net Operating Assets Trend
Net operating assets exhibited a general upward trajectory over the five-year period. Starting at US$ 5.35 billion in 2022, assets experienced a slight contraction to US$ 5.49 billion by June 30, 2024, before expanding rapidly to US$ 7.33 billion by June 30, 2026. This growth suggests an expansion of the operational base, with the pace of growth accelerating significantly in the final two years of the observed period.
Aggregate Accruals Performance
Balance-sheet-based aggregate accruals demonstrated substantial fluctuations. A high initial value of US$ 1.03 billion in 2022 decreased sharply to US$ 215.5 million in 2023 and reached a negative value of US$ -72.9 million in 2024. Following this trough, accruals surged to US$ 587.6 million in 2025 and reached US$ 1.25 billion by 2026. This trajectory indicates a reversal from a period where cash flows likely exceeded reported earnings to a period where reported earnings were again significantly higher than cash flows.
Accruals Ratio and Reporting Quality
The balance-sheet-based accruals ratio mirrors the volatility of the aggregate accruals. The ratio declined from 21.25% in 2022 to -1.32% in 2024, signifying a transition to an environment where cash flows were more aligned with or exceeded reported earnings. However, the ratio climbed steadily thereafter, reaching 10.15% in 2025 and 18.67% in 2026. The return to a high positive ratio indicates that non-cash earnings components once again represent a larger portion of the asset base, which typically suggests a reduction in the immediate quality of reported earnings compared to the 2024 period.

AI Ask an analyst for more



Cash-Flow-Statement-Based Accruals Ratio

KLA Corp., cash flow statement computation of aggregate accruals

US$ in thousands

Microsoft Excel
Jun 30, 2026 Jun 30, 2025 Jun 30, 2024 Jun 30, 2023 Jun 30, 2022 Jun 30, 2021
Net income attributable to KLA 4,830,771 4,061,643 2,761,896 3,387,277 3,321,807 2,078,292
Less: Net cash provided by operating activities 4,143,079 4,081,903 3,308,575 3,669,805 3,312,702 2,185,026
Less: Net cash used in investing activities (1,190,095) (202,481) (1,476,985) (482,571) (876,458) (500,404)
Cash-flow-statement-based aggregate accruals 1,877,787 182,221 930,306 200,043 885,563 393,670
Financial Ratio
Cash-flow-statement-based accruals ratio1 27.99% 3.15% 16.82% 3.66% 18.30%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Advanced Micro Devices Inc. 8.55% -0.56% 1.17% -15.28%
Analog Devices Inc. -3.09% -2.71% -0.57% -2.54% -11.85%
Applied Materials Inc. 10.66% 5.35% -2.05% 18.18% 14.75%
Broadcom Inc. -2.99% 10.29% -6.71% -8.94% -12.34%
Intel Corp. 3.62% -6.58% 11.35% 2.75%
Lam Research Corp. 25.08% -1.37% -5.83% -1.71% 12.43%
Micron Technology Inc. 9.37% 1.18% -2.52% 11.37% 10.01%
NVIDIA Corp. 94.16% 81.96% 52.67% -47.90% 73.13%
Qualcomm Inc. -30.00% 5.53% -14.57% 46.91% 15.61%
Texas Instruments Inc. -2.95% 7.93% 26.35% 28.24%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Semiconductors & Semiconductor Equipment 0.00% 6.13% 3.46% 0.45% 7.45%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Information Technology 0.00% 6.07% 6.20% 1.46% 2.99%

Based on: 10-K (reporting date: 2026-06-30), 10-K (reporting date: 2025-06-30), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30).

1 2026 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 1,877,787 ÷ [(7,334,827 + 6,082,087) ÷ 2] = 27.99%

2 Click competitor name to see calculations.


The analysis of financial reporting quality reveals a general expansion of the asset base accompanied by significant volatility in accrual levels. Net operating assets grew from 5,351,800 thousand US dollars in June 2022 to 7,334,827 thousand US dollars by June 2026, maintaining a consistent upward trajectory despite a marginal contraction observed in 2024.

Cash-flow-statement-based Aggregate Accruals
Aggregate accruals exhibit a highly erratic pattern over the five-year period. The values fluctuated from 885,563 thousand US dollars in 2022 to a low of 182,221 thousand US dollars in 2025, before surging to a period peak of 1,877,787 thousand US dollars in 2026. This instability indicates substantial shifts in the timing differences between reported accounting earnings and actual cash flows.
Accruals Ratio Trends
The accruals ratio mirrors the volatility of the aggregate accruals, characterized by alternating peaks and troughs. The ratio declined from 18.30% in 2022 to 3.66% in 2023, rose to 16.82% in 2024, fell again to 3.15% in 2025, and reached a high of 27.99% in 2026. The sharp escalation in the final year suggests a widening divergence between cash flow and accrual-based reporting relative to the size of net operating assets.

AI Ask an analyst for more