Stock Analysis on Net

Texas Instruments Inc. (NASDAQ:TXN)

Financial Reporting Quality: Aggregate Accruals 

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

Texas Instruments Inc., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Operating Assets
Total assets 34,585 35,509 32,348 27,207 24,676
Less: Cash and cash equivalents 3,225 3,200 2,964 3,050 4,631
Less: Short-term investments 1,656 4,380 5,611 6,017 5,108
Operating assets 29,704 27,929 23,773 18,140 14,937
Operating Liabilities
Total liabilities 18,312 18,606 15,451 12,630 11,343
Less: Current portion of long-term debt 500 750 599 500 500
Less: Long-term debt, excluding current portion 13,548 12,846 10,624 8,235 7,241
Operating liabilities 4,264 5,010 4,228 3,895 3,602
 
Net operating assets1 25,440 22,919 19,545 14,245 11,335
Balance-sheet-based aggregate accruals2 2,521 3,374 5,300 2,910
Financial Ratio
Balance-sheet-based accruals ratio3 10.43% 15.89% 31.37% 22.75%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Advanced Micro Devices Inc. 2.75% 2.94% 2.36% 169.75%
Analog Devices Inc. -4.14% -2.83% 0.03% -2.94% 90.70%
Applied Materials Inc. 15.26% 4.18% 0.48% 20.73% 17.33%
Broadcom Inc. 3.40% 87.89% -1.58% -5.37% -8.72%
Intel Corp. 1.90% -0.91% 13.69% 10.73%
KLA Corp. 10.15% -1.32% 3.95% 21.25% 3.62%
Lam Research Corp. 3.59% -2.70% 1.57% 16.02% 8.38%
Micron Technology Inc. 14.72% 5.22% 0.78% 12.07% 11.51%
NVIDIA Corp. 50.16% 29.90% 18.88% 28.31%
Qualcomm Inc. -15.91% 7.33% -5.53% 68.49% 22.56%
Balance-Sheet-Based Accruals Ratio, Sector
Semiconductors & Semiconductor Equipment 6.56% 19.65% 6.33% 24.66%
Balance-Sheet-Based Accruals Ratio, Industry
Information Technology 14.50% 21.34% 9.00% 18.16%

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 2025 Calculation
Net operating assets = Operating assets – Operating liabilities
= 29,7044,264 = 25,440

2 2025 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2025 – Net operating assets2024
= 25,44022,919 = 2,521

3 2025 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 2,521 ÷ [(25,440 + 22,919) ÷ 2] = 10.43%

4 Click competitor name to see calculations.


The information presents a review of net operating assets, aggregate accruals, and the resulting accruals ratio over a four-year period. Net operating assets demonstrate a consistent upward trend throughout the period, increasing from US$14,245 million in 2022 to US$25,440 million in 2025. Aggregate accruals exhibit more volatility, peaking in 2023 before declining in subsequent years. Consequently, the balance-sheet-based accruals ratio fluctuates significantly.

Net Operating Assets
Net operating assets increased steadily each year. The largest absolute increase occurred between 2022 and 2023, adding US$5,300 million. Growth moderated in later years, but remained positive through 2025.
Aggregate Accruals
Aggregate accruals increased substantially from US$2,910 million in 2022 to US$5,300 million in 2023. Following this peak, accruals decreased to US$3,374 million in 2024 and further to US$2,521 million in 2025. This suggests a potential shift in the company’s working capital management or revenue recognition practices.
Balance-Sheet-Based Accruals Ratio
The accruals ratio mirrors the trend in aggregate accruals. It rose from 22.75% in 2022 to a high of 31.37% in 2023, coinciding with the peak in accruals. A significant decline followed, with the ratio decreasing to 15.89% in 2024 and 10.43% in 2025. This decreasing ratio may indicate improved earnings quality, as a lower ratio generally suggests a smaller proportion of earnings derived from accruals rather than cash flow. However, the initial high value in 2023 warrants further investigation to understand the drivers behind the increased accruals.

The observed patterns suggest a dynamic relationship between operating asset growth and accrual management. The substantial increase in accruals in 2023, followed by a decline, requires further scrutiny to determine if it represents a temporary anomaly or a fundamental change in the company’s financial reporting practices. The decreasing accruals ratio in the latter two years is a positive sign, but should be considered in conjunction with the overall trend in net operating assets.

AI Ask an analyst for more


Cash-Flow-Statement-Based Accruals Ratio

Texas Instruments Inc., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net income 5,001 4,799 6,510 8,749 7,769
Less: Cash flows from operating activities 7,153 6,318 6,420 8,720 8,756
Less: Cash flows from investing activities (1,439) (3,202) (4,362) (3,583) (4,095)
Cash-flow-statement-based aggregate accruals (713) 1,683 4,452 3,612 3,108
Financial Ratio
Cash-flow-statement-based accruals ratio1 -2.95% 7.93% 26.35% 28.24%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Advanced Micro Devices Inc. 8.55% -0.56% 1.17% -15.28%
Analog Devices Inc. -3.09% -2.71% -0.57% -2.54% -11.85%
Applied Materials Inc. 10.66% 5.35% -2.05% 18.18% 14.75%
Broadcom Inc. -2.99% 10.29% -6.71% -8.94% -12.34%
Intel Corp. 3.62% -6.58% 11.35% 2.75%
KLA Corp. 3.15% 16.82% 3.66% 18.30% 9.27%
Lam Research Corp. -1.37% -5.83% -1.71% 12.43% 3.89%
Micron Technology Inc. 9.37% 1.18% -2.52% 11.37% 10.01%
NVIDIA Corp. 81.96% 52.67% -47.90% 73.13%
Qualcomm Inc. -30.00% 5.53% -14.57% 46.91% 15.61%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Semiconductors & Semiconductor Equipment 6.13% 3.46% 0.45% 7.45%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Information Technology 6.07% 6.20% 1.46% 2.99%

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 2025 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × -713 ÷ [(25,440 + 22,919) ÷ 2] = -2.95%

2 Click competitor name to see calculations.


Net operating assets exhibited a consistent increase over the four-year period, rising from US$14,245 million in 2022 to US$25,440 million in 2025. Simultaneously, cash-flow-statement-based aggregate accruals demonstrated a notable shift in trend. Initially increasing from US$3,612 million in 2022 to US$4,452 million in 2023, accruals then decreased substantially to US$1,683 million in 2024, culminating in a negative value of -US$713 million in 2025.

Cash-Flow-Statement-Based Accruals Ratio
The cash-flow-statement-based accruals ratio followed a corresponding pattern. It began at 28.24% in 2022, decreased to 26.35% in 2023, and then experienced a significant decline to 7.93% in 2024. By 2025, the ratio had become negative, registering at -2.95%. This indicates that cash flows from operations are increasingly covering operating asset increases without reliance on accruals, or conversely, that accruals are decreasing relative to operating assets.

The initial increase in aggregate accruals alongside net operating assets in 2022 and 2023 suggests a period of growth potentially funded, in part, by accruals. However, the subsequent reduction in accruals, and particularly the negative accruals ratio in 2025, warrants further investigation. A negative accruals ratio could indicate strong cash generation relative to accounting profits, efficient working capital management, or potentially, aggressive revenue recognition policies in prior periods now reversing. The substantial shift from positive to negative accruals in a short timeframe is a key observation requiring deeper scrutiny.

The trend suggests a transition from a reliance on accruals to fund operating asset growth to a position where operations are generating sufficient cash flow to support asset increases. The magnitude of the change in 2024 and 2025 is considerable and should be examined in the context of the company’s overall financial performance and industry dynamics.

AI Ask an analyst for more