Stock Analysis on Net

Texas Instruments Inc. (NASDAQ:TXN)

Common Stock Valuation Ratios (Price Multiples)

Microsoft Excel

Current Valuation Ratios

Texas Instruments Inc., current price multiples

Microsoft Excel
Texas Instruments Inc. Advanced Micro Devices Inc. Analog Devices Inc. Applied Materials Inc. Broadcom Inc. Intel Corp. KLA Corp. Lam Research Corp. Micron Technology Inc. NVIDIA Corp. ON Semiconductor Corp. Qualcomm Inc. Semiconductors & Semiconductor Equipment Information Technology
Selected Financial Data
Current share price (P) $165.70
No. shares of common stock outstanding 909,287,673
Growth rate (g) 24.36%
 
Earnings per share (EPS) $7.16
Next year expected EPS $8.90
Operating profit per share $8.06
Sales per share $19.27
Book value per share (BVPS) $18.58
Valuation Ratios (Price Multiples)
Price to earnings (P/E) 23.14 291.41 28.34 24.23 42.21 89.32 26.31 26.51 70.59 12.62 25.36 82.48 43.64
Price to next year expected earnings 18.61 252.30 27.29 17.94 41.80 85.22 18.22 18.80 53.06 10.47 18.06 72.45 34.67
Price-earnings-growth (PEG) 0.95 18.80 7.33 0.69 43.50 18.57 0.59 0.65 2.14 0.62 0.63 5.96 1.69
Price to operating profit (P/OP) 20.55 620.61 24.57 21.70 36.68 1,622.10 22.31 23.11 63.72 10.85 23.55 75.80 36.70
Price to sales (P/S) 8.60 10.97 7.63 6.26 16.59 2.78 8.49 6.86 8.29 34.48 3.34 5.12 14.30 9.66
Price to book value (P/BV) 8.92 4.45 2.64 10.16 24.78 1.43 30.52 14.57 2.92 48.88 3.54 8.50 11.23 13.93

Based on: 10-K (reporting date: 2023-12-31).

If the company price multiple is lower then the price multiple of benchmark then company stock is relatively undervalued.
Otherwise, if the company price multiple is higher then the price multiple of benchmark then company stock is relatively overvalued.


Historical Valuation Ratios (Summary)

Texas Instruments Inc., historical price multiples

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Price to earnings (P/E) 22.24 18.88 20.38 27.95 24.47
Price to operating profit (P/OP) 19.75 16.29 17.67 26.53 21.46
Price to sales (P/S) 8.26 8.25 8.63 10.81 8.54
Price to book value (P/BV) 8.57 11.33 11.87 17.02 13.79

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Texas Instruments Inc. P/E ratio decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Texas Instruments Inc. P/OP ratio decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Texas Instruments Inc. P/S ratio decreased from 2021 to 2022 but then slightly increased from 2022 to 2023.
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Texas Instruments Inc. P/BV ratio decreased from 2021 to 2022 and from 2022 to 2023.

Price to Earnings (P/E)

Texas Instruments Inc., historical P/E calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
No. shares of common stock outstanding1 909,287,673 906,205,795 923,547,062 920,239,191 933,975,619
Selected Financial Data (US$)
Net income (in millions) 6,510 8,749 7,769 5,595 5,017
Earnings per share (EPS)2 7.16 9.65 8.41 6.08 5.37
Share price1, 3 159.20 182.29 171.42 169.93 131.47
Valuation Ratio
P/E ratio4 22.24 18.88 20.38 27.95 24.47
Benchmarks
P/E Ratio, Competitors5
Advanced Micro Devices Inc. 317.27 96.16 45.54 41.66 169.62
Analog Devices Inc. 27.14 31.21 68.31 41.43 31.04
Applied Materials Inc. 19.63 13.55 22.05 22.31 20.25
Broadcom Inc. 36.78 20.70 40.73 66.37 47.09
Intel Corp. 109.27 14.54 9.85 11.02 13.91
KLA Corp. 20.04 16.89 25.97 25.92 18.44
Lam Research Corp. 19.27 13.77 21.03 24.22 13.64
Micron Technology Inc. 6.62 13.38 21.80 7.98
NVIDIA Corp. 131.68 68.09 78.52 67.57 22.79
ON Semiconductor Corp. 15.18 18.26 25.13 73.60 40.58
Qualcomm Inc. 17.07 9.75 17.15 28.06 22.03
P/E Ratio, Sector
Semiconductors & Semiconductor Equipment 46.92 22.77 24.31 25.46 19.37
P/E Ratio, Industry
Information Technology 35.25 26.57 28.96 30.85 22.48

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
EPS = Net income ÷ No. shares of common stock outstanding
= 6,510,000,000 ÷ 909,287,673 = 7.16

3 Closing price as at the filing date of Texas Instruments Inc. Annual Report.

4 2023 Calculation
P/E ratio = Share price ÷ EPS
= 159.20 ÷ 7.16 = 22.24

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Texas Instruments Inc. P/E ratio decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.

Price to Operating Profit (P/OP)

Texas Instruments Inc., historical P/OP calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
No. shares of common stock outstanding1 909,287,673 906,205,795 923,547,062 920,239,191 933,975,619
Selected Financial Data (US$)
Operating profit (in millions) 7,331 10,140 8,960 5,894 5,723
Operating profit per share2 8.06 11.19 9.70 6.40 6.13
Share price1, 3 159.20 182.29 171.42 169.93 131.47
Valuation Ratio
P/OP ratio4 19.75 16.29 17.67 26.53 21.46
Benchmarks
P/OP Ratio, Competitors5
Advanced Micro Devices Inc. 675.69 100.42 39.48 75.77 91.66
Analog Devices Inc. 23.53 26.16 56.12 33.76 24.74
Applied Materials Inc. 17.58 11.35 18.85 18.50 16.36
Broadcom Inc. 31.96 16.33 30.77 44.03 36.85
Intel Corp. 1,984.43 49.91 10.06 9.72 13.29
KLA Corp. 16.99 15.36 21.69 20.99 15.60
Lam Research Corp. 16.79 11.79 18.34 20.40 12.12
Micron Technology Inc. 5.93 12.48 19.51 6.83
NVIDIA Corp. 136.17 66.13 75.05 66.39 24.81
ON Semiconductor Corp. 13.06 14.72 19.70 49.43 19.86
Qualcomm Inc. 15.85 7.95 15.84 23.32 12.60
P/OP Ratio, Sector
Semiconductors & Semiconductor Equipment 43.12 21.12 22.05 22.54 16.64
P/OP Ratio, Industry
Information Technology 29.65 22.44 25.70 26.39 19.60

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
Operating profit per share = Operating profit ÷ No. shares of common stock outstanding
= 7,331,000,000 ÷ 909,287,673 = 8.06

3 Closing price as at the filing date of Texas Instruments Inc. Annual Report.

4 2023 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 159.20 ÷ 8.06 = 19.75

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Texas Instruments Inc. P/OP ratio decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.

Price to Sales (P/S)

Texas Instruments Inc., historical P/S calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
No. shares of common stock outstanding1 909,287,673 906,205,795 923,547,062 920,239,191 933,975,619
Selected Financial Data (US$)
Revenue (in millions) 17,519 20,028 18,344 14,461 14,383
Sales per share2 19.27 22.10 19.86 15.71 15.40
Share price1, 3 159.20 182.29 171.42 169.93 131.47
Valuation Ratio
P/S ratio4 8.26 8.25 8.63 10.81 8.54
Benchmarks
P/S Ratio, Competitors5
Advanced Micro Devices Inc. 11.95 5.38 8.76 10.63 8.59
Analog Devices Inc. 7.31 7.14 12.98 9.03 7.06
Applied Materials Inc. 5.08 3.43 5.63 4.69 3.75
Broadcom Inc. 14.46 7.00 9.55 7.40 5.62
Intel Corp. 3.40 1.85 2.48 2.96 4.07
KLA Corp. 6.47 6.09 7.80 5.43 4.74
Lam Research Corp. 4.99 3.68 5.62 5.43 3.10
Micron Technology Inc. 4.94 1.87 2.83 2.73 2.15
NVIDIA Corp. 21.32 24.67 20.40 17.31 8.06
ON Semiconductor Corp. 4.02 4.17 3.76 3.28 1.56
Qualcomm Inc. 3.45 2.85 4.62 6.20 3.98
P/S Ratio, Sector
Semiconductors & Semiconductor Equipment 8.13 5.78 6.19 5.74 4.64
P/S Ratio, Industry
Information Technology 7.80 6.39 7.39 6.58 4.98

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
Sales per share = Revenue ÷ No. shares of common stock outstanding
= 17,519,000,000 ÷ 909,287,673 = 19.27

3 Closing price as at the filing date of Texas Instruments Inc. Annual Report.

4 2023 Calculation
P/S ratio = Share price ÷ Sales per share
= 159.20 ÷ 19.27 = 8.26

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Texas Instruments Inc. P/S ratio decreased from 2021 to 2022 but then slightly increased from 2022 to 2023.

Price to Book Value (P/BV)

Texas Instruments Inc., historical P/BV calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
No. shares of common stock outstanding1 909,287,673 906,205,795 923,547,062 920,239,191 933,975,619
Selected Financial Data (US$)
Stockholders’ equity (in millions) 16,897 14,577 13,333 9,187 8,907
Book value per share (BVPS)2 18.58 16.09 14.44 9.98 9.54
Share price1, 3 159.20 182.29 171.42 169.93 131.47
Valuation Ratio
P/BV ratio4 8.57 11.33 11.87 17.02 13.79
Benchmarks
P/BV Ratio, Competitors5
Advanced Micro Devices Inc. 4.85 2.32 19.21 17.77 20.46
Analog Devices Inc. 2.53 2.35 2.50 4.22 3.61
Applied Materials Inc. 8.23 7.25 10.60 7.63 6.67
Broadcom Inc. 21.59 10.23 10.50 7.40 5.09
Intel Corp. 1.75 1.15 2.05 2.84 3.78
KLA Corp. 23.25 40.05 15.98 11.83 8.15
Lam Research Corp. 10.59 10.10 13.64 10.55 6.39
Micron Technology Inc. 1.74 1.15 1.79 1.50 1.40
NVIDIA Corp. 26.02 24.95 20.13 15.48 10.10
ON Semiconductor Corp. 4.26 5.61 5.53 4.87 2.60
Qualcomm Inc. 5.72 7.00 15.59 24.00 19.69
P/BV Ratio, Sector
Semiconductors & Semiconductor Equipment 6.39 5.18 6.23 6.13 5.13
P/BV Ratio, Industry
Information Technology 11.26 10.27 12.31 10.87 8.24

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
BVPS = Stockholders’ equity ÷ No. shares of common stock outstanding
= 16,897,000,000 ÷ 909,287,673 = 18.58

3 Closing price as at the filing date of Texas Instruments Inc. Annual Report.

4 2023 Calculation
P/BV ratio = Share price ÷ BVPS
= 159.20 ÷ 18.58 = 8.57

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Texas Instruments Inc. P/BV ratio decreased from 2021 to 2022 and from 2022 to 2023.