Stock Analysis on Net

Texas Instruments Inc. (NASDAQ:TXN)

$24.99

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Texas Instruments Inc., common-size consolidated balance sheet: liabilities and stockholders’ equity

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Current portion of long-term debt
Accounts payable
Accrued compensation
Income taxes payable
Accrued capital-related expenditures
Other
Accrued expenses and other liabilities
Current liabilities
Long-term debt, excluding current portion
Underfunded retirement plans
Deferred tax liabilities
Other long-term liabilities
Long-term liabilities
Total liabilities
Preferred stock, $25 par value; none issued
Common stock, $1 par value
Paid-in capital
Retained earnings
Treasury common stock at cost
Accumulated other comprehensive loss, net of taxes (AOCI)
Stockholders’ equity
Total liabilities and stockholders’ equity

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


The financial data reveals notable trends in the composition of liabilities and stockholders' equity over the five-year period from 2020 to 2024.

Current Liabilities
The current portion of long-term debt as a percentage of total liabilities and stockholders’ equity decreased from 2.84% in 2020 to 1.84% in 2022, followed by a slight increase to 2.11% by 2024. Accounts payable showed some volatility, rising from 2.14% in 2020 to a peak of 3.13% in 2022 before returning closer to earlier levels by 2024. Accrued compensation consistently declined from 3.96% to 2.36%, indicating a steady reduction in this liability. Income taxes payable remained relatively low and stable, fluctuating slightly but overall trending downward. The accrued capital-related expenditures, absent in early years, appeared from 2022 onward, reaching just under 1% as a share of total liabilities and equity by 2024. Other accrued expenses and liabilities increased steadily from 2.71% to 3.03%. Overall, total current liabilities decreased from 12.35% in 2020 to around 10.26% in both 2023 and 2024, reflecting a moderate reduction in short-term obligations relative to total financing.
Long-Term Liabilities
Long-term debt (excluding the current portion) showed a declining trend in the initial years, dropping from 32.29% in 2020 to 29.34% in 2021, but then increased steadily to 36.18% by 2024. Underfunded retirement plans and deferred tax liabilities both declined as a proportion of total financing, with the latter falling from 0.47% to 0.15%. Other long-term liabilities decreased from 6.74% in 2020 to 4.13% in 2023, before rising to 5.5% in 2024. The aggregate long-term liabilities percentage experienced a decrease from 40.17% in 2020 to a low of 35.45% in 2022, followed by a recovery to 42.14% in 2024, suggesting increased reliance on long-term debt and liabilities in the most recent years.
Total Liabilities
Total liabilities relative to total liabilities and stockholders’ equity declined markedly from 52.52% in 2020 to 45.97% in 2021, then stabilized around 46-48% before increasing again to 52.4% in 2024. This illustrates a cyclical pattern with liability levels returning to early period magnitudes by the end of the period under review.
Stockholders’ Equity
Stockholders’ equity exhibited an inverse pattern relative to total liabilities, increasing from 47.48% in 2020 to a peak of 54.03% in 2021, then gradually declining to 47.6% by 2024. Within equity components, retained earnings showed a persistent downward trend from an initially high 217.31% to 147.18%, indicating distributions or losses exceeding earnings additions relative to total financing. Treasury common stock at cost diminished from -189.02% to -115.17%, reflecting a reduction in treasury stock holdings or a change in valuation methodology impacting total equity. Common stock and paid-in capital decreased initially but then showed modest recovery by 2024. The accumulated other comprehensive loss narrowed over the period from -1.86% to -0.39%, pointing to improvement in other comprehensive income elements. These shifts resulted in an equity base that rose early in the period but retracted closer to initial levels by the latest year.

In summary, the entity demonstrated a shifting balance between liabilities and equity financing, with total liabilities decreasing significantly in the early years then rising back to initial levels. Current liabilities tended to shrink moderately while long-term liabilities showed a recovery after an initial dip. Stockholders’ equity expanded initially but contracted again, influenced by decreasing retained earnings and changes in treasury stock. These patterns suggest dynamic financial management possibly responsive to external economic conditions and internal financing strategies over the analyzed timeframe.