Stock Analysis on Net

Analog Devices Inc. (NASDAQ:ADI)

$24.99

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Analog Devices Inc., common-size consolidated balance sheet: liabilities and stockholders’ equity

Microsoft Excel
Nov 2, 2024 Oct 28, 2023 Oct 29, 2022 Oct 30, 2021 Oct 31, 2020 Nov 2, 2019
Accounts payable
Income taxes payable
Debt, current
Commercial paper notes
Distributor price adjustments and other revenue reserves
Accrued compensation and benefits
Current operating lease liabilities
Accrued interest
Interest rate swap
Accrued withholdings related to ESPP
Accrued taxes
Accrued special charges
Other
Accrued liabilities
Current liabilities
Long-term debt, excluding current
Deferred income taxes
Income taxes payable
Other non-current liabilities
Non-current liabilities
Total liabilities
Preferred stock, $1.00 par value, none outstanding
Common stock, $0.16 2/3 par value
Capital in excess of par value
Retained earnings
Accumulated other comprehensive loss
Shareholders’ equity
Total liabilities and shareholders’ equity

Based on: 10-K (reporting date: 2024-11-02), 10-K (reporting date: 2023-10-28), 10-K (reporting date: 2022-10-29), 10-K (reporting date: 2021-10-30), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-11-02).


Accounts Payable
Remained relatively stable over the years, fluctuating slightly near 1% of total liabilities and shareholders’ equity, indicating a consistent proportion of this short-term obligation.
Income Taxes Payable
Displayed a downward trend from 0.88% in 2019 to a low of 0.53% in 2022, followed by an increase to 0.93% in 2024, suggesting some variability in tax liabilities relative to the company's capital structure.
Debt, Current
Exhibited variability with some missing data; decreased from 1.4% in 2019 to 0.99% in 2021, then rose slightly until 2023 and declined again by 2024, reflecting changes in short-term debt management.
Commercial Paper Notes
Absent in early years but emerged in 2023 and increased slightly by 2024, indicating a new or increasing reliance on short-term financing instruments.
Distributor Price Adjustments and Other Revenue Reserves
Generally increased from 1.06% in 2019 to a peak of 1.49% in 2022, then declined back to around 1.05% by 2024, suggesting fluctuations in reserves potentially linked to pricing adjustments or revenue recognition policies.
Accrued Compensation and Benefits
Peaked at 0.95% in 2020, followed by a consistent decline to 0.46% by 2024, indicating a reduction in accrued employee-related expenses as a portion of capital.
Current Operating Lease Liabilities
Introduced in 2020 at 0.19%, decreasing thereafter to a stable 0.14% in 2024, reflecting the effect of lease accounting changes and possible lease portfolio optimization.
Accrued Interest
Declined from 0.29% in 2019 to 0.06% in 2021, then experienced a slight increase to 0.09% by 2024, demonstrating low but slightly rising interest accruals relative to total capital.
Interest Rate Swap
Started at 0.65% in 2019, peaked at 1% in 2020, then phased out before showing minor residual amounts by 2024, indicating changes in hedging strategies.
Accrued Withholdings Related to ESPP
Absent until 2022, then steady at 0.07% through 2024, reflecting the establishment and maintenance of employee stock purchase plan obligations.
Accrued Taxes
Remained low and relatively stable, fluctuating around 0.05% to 0.08%, indicating consistent minor tax accruals compared to the company’s capital base.
Accrued Special Charges
Displayed volatility, with higher levels around 0.3% in 2019-2020, reduced sharply to 0.09%-0.11% in the following years and dropping to 0.03% by 2024, suggesting sporadic extraordinary or non-recurring charges.
Other
Decreased gradually from 0.64% in 2019 to 0.28% in 2023, leveling off slightly at 0.32% in 2024, indicating diminishing other miscellaneous accrued liabilities.
Accrued Liabilities
Peaked in 2020 at 4.45%, then consistently declined to 2.29% by 2024, showing a reduction in overall accrued short-term liabilities relative to total capital.
Current Liabilities
Declined from 7.05% in 2019 to a low of 4.86% in 2022, recovering somewhat to 6.2% by 2024, indicating fluctuations in current obligations within the balance sheet.
Long-term Debt, Excluding Current
Halved from 24.27% in 2019 to 11.95% in 2021, then increased moderately to 13.76% in 2024, reflecting significant debt reduction followed by some increase or refinancing in longer maturities.
Deferred Income Taxes
Consistently decreased from 9.76% in 2019 to 5.44% in 2024, indicating a steady reduction in deferred tax liabilities relative to the company’s capital structure.
Income Taxes Payable (Non-current)
Reduced steadily from 3.06% in 2019 to 0.54% in 2024, suggesting a gradual decrease in long-term tax obligations.
Other Non-current Liabilities
Increased from 1.12% in 2019 to 2.09% in 2020, then declined and stabilized near 1.13% by 2024, indicating some short-term increases in non-current obligations followed by normalization.
Non-current Liabilities
Dropped substantially from 38.21% in 2019 to around 20.87% in 2024, corresponding with the decline in long-term debt and deferred taxes, reflecting significant deleveraging.
Total Liabilities
Fell sharply from 45.27% in 2019 to near 27% in the last three years, maintaining a stable proportion thereafter, evidencing notable reduction in overall liabilities relative to the total capital base.
Common Stock
Remained constant at approximately 0.17%-0.29%, suggesting no significant changes in par value or issuance.
Capital in Excess of Par Value
Experienced a dramatic increase from about 23% in 2019 to over 58% in 2021, followed by a slight decline and stabilization near 52% through 2024, indicating capital inflows or equity transactions impacting recorded capital.
Retained Earnings
Declined sharply from 33.71% in 2020 to 14.37% in 2021, then recovered to approximately 21% by 2024, reflecting variability in accumulated earnings and possible dividend distributions or adjustments.
Accumulated Other Comprehensive Loss
Maintained a relatively low and stable negative balance near -0.4%, indicating minor unrealized losses or adjustments impacting equity.
Shareholders’ Equity
Increased substantially from about 54.73% in 2019 to over 72% by 2021, then stabilized around this level until 2024, signaling a shift towards a stronger equity base relative to liabilities.
Total Liabilities and Shareholders’ Equity
Remained constant at 100% across all periods, confirming the accounting principle of balance in the capital structure.