Stock Analysis on Net

Analog Devices Inc. (NASDAQ:ADI)

$24.99

Capital Asset Pricing Model (CAPM)

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Rates of Return

Analog Devices Inc., monthly rates of return

Microsoft Excel
Analog Devices Inc. (ADI) Standard & Poor’s 500 (S&P 500)
t Date PriceADI,t1 DividendADI,t1 RADI,t2 PriceS&P 500,t RS&P 500,t3
Nov 30, 2019
1. Dec 31, 2019
2. Jan 31, 2020
3. Feb 29, 2020
. . . . . . .
. . . . . . .
. . . . . . .
70. Sep 30, 2025
71. Oct 31, 2025
Average (R):
Standard deviation:
Analog Devices Inc. (ADI) Standard & Poor’s 500 (S&P 500)
t Date PriceADI,t1 DividendADI,t1 RADI,t2 PriceS&P 500,t RS&P 500,t3
Nov 30, 2019
1. Dec 31, 2019
2. Jan 31, 2020
3. Feb 29, 2020
4. Mar 31, 2020
5. Apr 30, 2020
6. May 31, 2020
7. Jun 30, 2020
8. Jul 31, 2020
9. Aug 31, 2020
10. Sep 30, 2020
11. Oct 31, 2020
12. Nov 30, 2020
13. Dec 31, 2020
14. Jan 31, 2021
15. Feb 28, 2021
16. Mar 31, 2021
17. Apr 30, 2021
18. May 31, 2021
19. Jun 30, 2021
20. Jul 31, 2021
21. Aug 31, 2021
22. Sep 30, 2021
23. Oct 31, 2021
24. Nov 30, 2021
25. Dec 31, 2021
26. Jan 31, 2022
27. Feb 28, 2022
28. Mar 31, 2022
29. Apr 30, 2022
30. May 31, 2022
31. Jun 30, 2022
32. Jul 31, 2022
33. Aug 31, 2022
34. Sep 30, 2022
35. Oct 31, 2022
36. Nov 30, 2022
37. Dec 31, 2022
38. Jan 31, 2023
39. Feb 28, 2023
40. Mar 31, 2023
41. Apr 30, 2023
42. May 31, 2023
43. Jun 30, 2023
44. Jul 31, 2023
45. Aug 31, 2023
46. Sep 30, 2023
47. Oct 31, 2023
48. Nov 30, 2023
49. Dec 31, 2023
50. Jan 31, 2024
51. Feb 29, 2024
52. Mar 31, 2024
53. Apr 30, 2024
54. May 31, 2024
55. Jun 30, 2024
56. Jul 31, 2024
57. Aug 31, 2024
58. Sep 30, 2024
59. Oct 31, 2024
60. Nov 30, 2024
61. Dec 31, 2024
62. Jan 31, 2025
63. Feb 28, 2025
64. Mar 31, 2025
65. Apr 30, 2025
66. May 31, 2025
67. Jun 30, 2025
68. Jul 31, 2025
69. Aug 31, 2025
70. Sep 30, 2025
71. Oct 31, 2025
Average (R):
Standard deviation:

Show all

1 Data in US$ per share of common stock, adjusted for splits and stock dividends.

2 Rate of return on common stock of ADI during period t

3 Rate of return on S&P 500 (the market portfolio proxy) during period t


Variance and Covariance

Analog Devices Inc., calculation of variance and covariance of returns

Microsoft Excel
t Date RADI,t RS&P 500,t (RADI,tRADI)2 (RS&P 500,tRS&P 500)2 (RADI,tRADI)×(RS&P 500,tRS&P 500)
1. Dec 31, 2019
2. Jan 31, 2020
3. Feb 29, 2020
. . . . . . .
. . . . . . .
. . . . . . .
70. Sep 30, 2025
71. Oct 31, 2025
Total (Σ):
t Date RADI,t RS&P 500,t (RADI,tRADI)2 (RS&P 500,tRS&P 500)2 (RADI,tRADI)×(RS&P 500,tRS&P 500)
1. Dec 31, 2019
2. Jan 31, 2020
3. Feb 29, 2020
4. Mar 31, 2020
5. Apr 30, 2020
6. May 31, 2020
7. Jun 30, 2020
8. Jul 31, 2020
9. Aug 31, 2020
10. Sep 30, 2020
11. Oct 31, 2020
12. Nov 30, 2020
13. Dec 31, 2020
14. Jan 31, 2021
15. Feb 28, 2021
16. Mar 31, 2021
17. Apr 30, 2021
18. May 31, 2021
19. Jun 30, 2021
20. Jul 31, 2021
21. Aug 31, 2021
22. Sep 30, 2021
23. Oct 31, 2021
24. Nov 30, 2021
25. Dec 31, 2021
26. Jan 31, 2022
27. Feb 28, 2022
28. Mar 31, 2022
29. Apr 30, 2022
30. May 31, 2022
31. Jun 30, 2022
32. Jul 31, 2022
33. Aug 31, 2022
34. Sep 30, 2022
35. Oct 31, 2022
36. Nov 30, 2022
37. Dec 31, 2022
38. Jan 31, 2023
39. Feb 28, 2023
40. Mar 31, 2023
41. Apr 30, 2023
42. May 31, 2023
43. Jun 30, 2023
44. Jul 31, 2023
45. Aug 31, 2023
46. Sep 30, 2023
47. Oct 31, 2023
48. Nov 30, 2023
49. Dec 31, 2023
50. Jan 31, 2024
51. Feb 29, 2024
52. Mar 31, 2024
53. Apr 30, 2024
54. May 31, 2024
55. Jun 30, 2024
56. Jul 31, 2024
57. Aug 31, 2024
58. Sep 30, 2024
59. Oct 31, 2024
60. Nov 30, 2024
61. Dec 31, 2024
62. Jan 31, 2025
63. Feb 28, 2025
64. Mar 31, 2025
65. Apr 30, 2025
66. May 31, 2025
67. Jun 30, 2025
68. Jul 31, 2025
69. Aug 31, 2025
70. Sep 30, 2025
71. Oct 31, 2025
Total (Σ):

Show all

VarianceADI = Σ(RADI,tRADI)2 ÷ (71 – 1)
= ÷ (71 – 1)
=

VarianceS&P 500 = Σ(RS&P 500,tRS&P 500)2 ÷ (71 – 1)
= ÷ (71 – 1)
=

CovarianceADI, S&P 500 = Σ(RADI,tRADI)×(RS&P 500,tRS&P 500) ÷ (71 – 1)
= ÷ (71 – 1)
=


Systematic Risk (β) Estimation

Microsoft Excel
VarianceADI
VarianceS&P 500
CovarianceADI, S&P 500
Correlation coefficientADI, S&P 5001
βADI2
αADI3

Calculations

1 Correlation coefficientADI, S&P 500
= CovarianceADI, S&P 500 ÷ (Standard deviationADI × Standard deviationS&P 500)
= ÷ ( × )
=

2 βADI
= CovarianceADI, S&P 500 ÷ VarianceS&P 500
= ÷
=

3 αADI
= AverageADI – βADI × AverageS&P 500
= ×
=


Expected Rate of Return

Microsoft Excel
Assumptions
Rate of return on LT Treasury Composite1 RF
Expected rate of return on market portfolio2 E(RM)
Systematic risk (β) of Analog Devices Inc. common stock βADI
 
Expected rate of return on Analog Devices Inc. common stock3 E(RADI)

1 Unweighted average of bid yields on all outstanding fixed-coupon U.S. Treasury bonds neither due or callable in less than 10 years (risk-free rate of return proxy).

2 See details »

3 E(RADI) = RF + βADI [E(RM) – RF]
= + []
=