Stock Analysis on Net

Analog Devices Inc. (NASDAQ:ADI)

$24.99

Selected Financial Data
since 2005

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Income Statement

Analog Devices Inc., selected items from income statement, long-term trends

US$ in thousands

Microsoft Excel

Based on: 10-K (reporting date: 2025-11-01), 10-K (reporting date: 2024-11-02), 10-K (reporting date: 2023-10-28), 10-K (reporting date: 2022-10-29), 10-K (reporting date: 2021-10-30), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-11-02), 10-K (reporting date: 2018-11-03), 10-K (reporting date: 2017-10-28), 10-K (reporting date: 2016-10-29), 10-K (reporting date: 2015-10-31), 10-K (reporting date: 2014-11-01), 10-K (reporting date: 2013-11-02), 10-K (reporting date: 2012-11-03), 10-K (reporting date: 2011-10-29), 10-K (reporting date: 2010-10-30), 10-K (reporting date: 2009-10-31), 10-K (reporting date: 2008-11-01), 10-K (reporting date: 2007-11-03), 10-K (reporting date: 2006-10-28), 10-K (reporting date: 2005-10-29).


Revenue Trend
Revenue demonstrates variability over the observed period, beginning at approximately $2.39 billion and experiencing fluctuations with intermittent growth phases. Notably, after a modest decrease in 2009, revenue generally increased, peaking near $12.0 billion in 2022. This peak was followed by a decline in 2023, then a partial recovery in 2024 and 2025. The overall pattern reflects substantial growth over two decades, albeit with cycles of contraction and expansion.
Operating Income Trend
Operating income shows a somewhat cyclical pattern, with significant increases and decreases correlating, but not perfectly aligned, with revenue changes. After an initial rise to above $1 billion by 2011, operating income declined around 2012 and 2013 but rebounded strongly, reaching a notable peak of approximately $3.28 billion in 2022. Subsequent years display a decrease and then a renewed increase, aligning with revenue trends but with somewhat higher volatility in magnitude.
Net Income Trend
Net income follows a pattern of fluctuations within the broader upward trajectory seen in revenue and operating income. The data shows peaks and troughs over the years, including a low in 2009 consistent with reduced revenues and profits. Afterward, net income generally increased, attaining a high near $3.31 billion in 2022, before falling sharply in subsequent years. The recovery in net income in 2024 and 2025 suggests improving profitability post-decline.
Profitability Insights
Despite variations in revenue, both operating and net income have shown resilience with substantial gains during growth periods. Peaks in operating and net income outpace revenue growth at times, indicating improved margin management during certain years. The drops in income figures around 2009 and again after 2022 imply sensitivity to market or operational challenges that affected profitability more than revenue alone.
Overall Financial Performance
The company exhibits a strong long-term growth trend in revenue supported by oscillating but generally increasing operating and net income. Performance peaks in the early 2020s are followed by contractions, reflecting possible economic or industry disruptions. The partial recoveries in the last two years suggest efforts to regain growth momentum and profitability. The financial pattern illustrates the company’s ability to adapt and partially rebound from downturns, continuing to generate substantial revenues and profits over time.

Balance Sheet: Assets

Analog Devices Inc., selected items from assets, long-term trends

US$ in thousands

Microsoft Excel

Based on: 10-K (reporting date: 2025-11-01), 10-K (reporting date: 2024-11-02), 10-K (reporting date: 2023-10-28), 10-K (reporting date: 2022-10-29), 10-K (reporting date: 2021-10-30), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-11-02), 10-K (reporting date: 2018-11-03), 10-K (reporting date: 2017-10-28), 10-K (reporting date: 2016-10-29), 10-K (reporting date: 2015-10-31), 10-K (reporting date: 2014-11-01), 10-K (reporting date: 2013-11-02), 10-K (reporting date: 2012-11-03), 10-K (reporting date: 2011-10-29), 10-K (reporting date: 2010-10-30), 10-K (reporting date: 2009-10-31), 10-K (reporting date: 2008-11-01), 10-K (reporting date: 2007-11-03), 10-K (reporting date: 2006-10-28), 10-K (reporting date: 2005-10-29).


The analysis of the financial data reveals notable trends in the asset structure over the reported periods.

Current Assets
The current assets show a fluctuating pattern with an initial decline from approximately 3.73 billion to about 1.98 billion US dollars between 2005 and 2007. From 2008 onward, the current assets generally trend upward, reaching over 5.4 billion by 2013. Thereafter, there is another decline observed until around 2019, with figures falling below 2.0 billion in some years. Starting 2020, current assets increase significantly, rising sharply to above 7.1 billion by 2025. This behavior indicates phases of contraction and expansion in liquidity or short-term resources availability.
Total Assets
Total assets consistently increase over the period, starting from about 4.58 billion in 2005 and reaching close to 7.97 billion by 2016, indicating steady growth. However, a major jump is observed in 2017 where total assets surge to over 21 billion US dollars, maintaining similar levels through 2020. From 2021, total assets show further increases, peaking at approximately 52.3 billion and then slightly declining to close to 48 billion by 2025. This significant rise may reflect large-scale investments, acquisitions, or asset revaluations during the later years.

Overall, the company's asset base demonstrates considerable expansion over the timeframe, particularly in the long-term asset domain, as implied by total assets growth outpacing current assets increases significantly in later years. The volatility in current assets suggests fluctuations in working capital management or operational cycles, whereas the dramatic increase in total assets points to strategic growth initiatives impacting the company's scale and balance sheet size markedly from 2017 onwards.


Balance Sheet: Liabilities and Stockholders’ Equity

Analog Devices Inc., selected items from liabilities and stockholders’ equity, long-term trends

US$ in thousands

Microsoft Excel

Based on: 10-K (reporting date: 2025-11-01), 10-K (reporting date: 2024-11-02), 10-K (reporting date: 2023-10-28), 10-K (reporting date: 2022-10-29), 10-K (reporting date: 2021-10-30), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-11-02), 10-K (reporting date: 2018-11-03), 10-K (reporting date: 2017-10-28), 10-K (reporting date: 2016-10-29), 10-K (reporting date: 2015-10-31), 10-K (reporting date: 2014-11-01), 10-K (reporting date: 2013-11-02), 10-K (reporting date: 2012-11-03), 10-K (reporting date: 2011-10-29), 10-K (reporting date: 2010-10-30), 10-K (reporting date: 2009-10-31), 10-K (reporting date: 2008-11-01), 10-K (reporting date: 2007-11-03), 10-K (reporting date: 2006-10-28), 10-K (reporting date: 2005-10-29).


The financial data reveals several notable trends in the company's liabilities, debt, and shareholders’ equity over the analyzed periods.

Current Liabilities
Current liabilities have experienced considerable fluctuations. Initially, there was a significant decline from 818,923 thousand USD in 2005 to 386,613 thousand USD in 2009. Subsequently, liabilities increased overall, reaching a peak of 3,277,312 thousand USD in 2021, before showing some variation and settling at around 3,245,801 thousand USD in 2025. This indicates growing short-term obligations in recent years.
Total Liabilities
Total liabilities show a consistent upward trend with occasional volatility. Starting at 891,710 thousand USD in 2005, they increased to over 14 billion USD by 2025. Large jumps are observed especially between 2016 and 2017, and again from 2020 onwards, signifying substantial growth in the company's overall liabilities.
Total Debt
Total debt data are missing for early years but become available from 2010 onwards. Debt levels escalated sharply from 400,635 thousand USD in 2010 to a peak of 7,851,084 thousand USD in 2017. Afterward, there is a general decline until 2020, followed by renewed increases, reaching approximately 8,591,705 thousand USD by 2025. This pattern suggests an active management of debt, with marked borrowing increases and reductions over the studied timeframe.
Shareholders’ Equity
Shareholders’ equity initially showed a declining trend from 3,691,501 thousand USD in 2005 to approximately 2,338,141 thousand USD in 2007. From that point, equity consistently increased, accelerating significantly between 2016 and 2017, where it nearly doubled from 5,165,618 thousand USD to over 10 billion USD. After continuing to rise through 2020, a sharp spike occurred in 2021, reaching almost 38 billion USD, before gradually decreasing to approximately 33.8 billion USD in 2025. This trend indicates strengthened equity base and potential capital retention or issuance effects in recent years.

Overall, the data indicates a company that has experienced sizable growth in both liabilities and equity over two decades, reflecting an expanding balance sheet. The steep rise in shareholders’ equity alongside increasing liabilities and debt suggests aggressive growth or investment activity funded by both debt and equity. The fluctuations in current liabilities and total debt imply active financial management to optimize capital structure and liquidity.


Cash Flow Statement

Analog Devices Inc., selected items from cash flow statement, long-term trends

US$ in thousands

Microsoft Excel

Based on: 10-K (reporting date: 2025-11-01), 10-K (reporting date: 2024-11-02), 10-K (reporting date: 2023-10-28), 10-K (reporting date: 2022-10-29), 10-K (reporting date: 2021-10-30), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-11-02), 10-K (reporting date: 2018-11-03), 10-K (reporting date: 2017-10-28), 10-K (reporting date: 2016-10-29), 10-K (reporting date: 2015-10-31), 10-K (reporting date: 2014-11-01), 10-K (reporting date: 2013-11-02), 10-K (reporting date: 2012-11-03), 10-K (reporting date: 2011-10-29), 10-K (reporting date: 2010-10-30), 10-K (reporting date: 2009-10-31), 10-K (reporting date: 2008-11-01), 10-K (reporting date: 2007-11-03), 10-K (reporting date: 2006-10-28), 10-K (reporting date: 2005-10-29).


Operating Activities
The net cash provided by operating activities exhibits a generally positive trend over the years, indicating consistent cash generation from core business operations. Starting at approximately $672.7 million in 2005, the cash flow shows fluctuations but maintains an overall upward trajectory, peaking at around $4.8 billion in 2022. Despite some declines, such as in 2009 and 2015, the figures typically recover in subsequent years. Notably, the period from 2017 to 2022 reveals significant growth, with a sharp increase to over $4 billion by 2021 and beyond. This trend demonstrates improving operational efficiency and capacity to generate cash internally.
Investing Activities
The net cash flow from investing activities displays a predominantly negative profile, reflective of ongoing investments or acquisitions. The values start near zero in 2005, fluctuating significantly across the period. There are years with positive inflows, such as 2006 and 2021, suggesting asset disposals or returns on investments during those times. However, most years, including large negative spikes in 2013 and 2017, indicate substantial cash outflows for investment purposes. This pattern suggests active capital expenditure and strategic investment initiatives to support growth or modernization, despite occasional short-term cash inflow interruptions.
Financing Activities
The net cash flow related to financing activities is predominantly negative, signaling repayments, dividends, share buybacks, or reductions in external financing. Beginning with a negative cash flow in 2005 and intensified cash outflows in subsequent years, the data reveals occasional positive inflows, for example in 2009 and 2011, likely from borrowings or capital injections. However, from 2014 onward, except for a notable positive spike in 2017, financing cash flows are generally strongly negative, reaching peaks of significant outflows in 2020 and 2022. This indicates a tendency toward deleveraging or returning capital to shareholders, consistent with a focus on strengthening the capital structure or shareholder value.
Overall Insights
The company consistently generates strong operating cash flows, enabling it to undertake significant investment activities and manage financing obligations effectively. While investing activities often result in negative cash flows, the occasional positive cash flow years suggest strategic asset sales or divestitures. The negative financing cash flows, especially in recent years, imply a strategy focused on debt reduction or shareholder returns. Collectively, these trends highlight a company with robust operational performance, active investment in growth or capacity, and deliberate financial management aimed at balancing growth with financial stability.

Per Share Data

Analog Devices Inc., selected data per share, long-term trends

US$

Microsoft Excel

Based on: 10-K (reporting date: 2025-11-01), 10-K (reporting date: 2024-11-02), 10-K (reporting date: 2023-10-28), 10-K (reporting date: 2022-10-29), 10-K (reporting date: 2021-10-30), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-11-02), 10-K (reporting date: 2018-11-03), 10-K (reporting date: 2017-10-28), 10-K (reporting date: 2016-10-29), 10-K (reporting date: 2015-10-31), 10-K (reporting date: 2014-11-01), 10-K (reporting date: 2013-11-02), 10-K (reporting date: 2012-11-03), 10-K (reporting date: 2011-10-29), 10-K (reporting date: 2010-10-30), 10-K (reporting date: 2009-10-31), 10-K (reporting date: 2008-11-01), 10-K (reporting date: 2007-11-03), 10-K (reporting date: 2006-10-28), 10-K (reporting date: 2005-10-29).

1, 2, 3 Data adjusted for splits and stock dividends.


Earnings per Share (Basic and Diluted)
The basic earnings per share (EPS) exhibited a mixed trend over the analyzed period. Starting at 1.12 US$ in 2005, EPS rose substantially to 2.69 US$ by 2008, demonstrating strong growth in the early years. However, a significant decline followed, reaching a low of 0.85 US$ in 2009, which may indicate an adverse event or market condition. From 2010 onwards, the EPS showed a recovery and a generally upward trajectory, peaking notably at 6.6 US$ in 2022. The EPS then decreased again to 3.3 US$ in 2024 before increasing to 4.59 US$ in 2025. Diluted EPS follows a very similar pattern, reflecting the slight dilution effect while maintaining parallel trends.
Dividend per Share
The dividend per share displayed a steady and consistent increase throughout the entire period. Beginning at 0.32 US$ in 2005, dividends grew incrementally year over year without any apparent decreases, reaching 3.89 US$ by 2025. This steady growth in dividends suggests a commitment to returning value to shareholders and a degree of earnings stability or confidence in future profitability.
Observations and Insights
The earnings per share data reveal periods of volatility, particularly around 2009 and in the early 2020s, potentially reflecting macroeconomic challenges or company-specific factors affecting profitability. However, the subsequent recovery and peak values indicate resilience and effective management of earnings growth over time. The consistent increase in dividend per share despite fluctuating EPS suggests that the company prioritized stable and gradually growing shareholder returns, possibly supported by strong cash flows or conservative payout policies. Moreover, the divergence between peak EPS and stable dividend growth in the latest years might imply cautious dividend policy adjustments in response to earnings volatility.