Stock Analysis on Net

NVIDIA Corp. (NASDAQ:NVDA)

$24.99

Selected Financial Data
since 2005

Microsoft Excel

Income Statement

NVIDIA Corp., selected items from income statement, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2026-01-25), 10-K (reporting date: 2025-01-26), 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-26), 10-K (reporting date: 2019-01-27), 10-K (reporting date: 2018-01-28), 10-K (reporting date: 2017-01-29), 10-K (reporting date: 2016-01-31), 10-K (reporting date: 2015-01-25), 10-K (reporting date: 2014-01-26), 10-K (reporting date: 2013-01-27), 10-K (reporting date: 2012-01-29), 10-K (reporting date: 2011-01-30), 10-K (reporting date: 2010-01-31), 10-K (reporting date: 2009-01-25), 10-K (reporting date: 2008-01-27), 10-K (reporting date: 2007-01-28), 10-K (reporting date: 2006-01-29), 10-K (reporting date: 2005-01-30).


The financial performance, as indicated by the income statement items, demonstrates significant fluctuations and overall growth over the period from 2005 to 2026. Revenue experienced a generally upward trajectory, though not without periods of stagnation or decline. Operating income and net income mirrored this pattern, exhibiting volatility but ultimately achieving substantial increases in later years.

Revenue Trend
Revenue began at US$2.010 billion in 2005 and increased to US$2.376 billion in 2006. Growth continued through 2008, reaching US$4.098 billion, before experiencing a decline to US$3.425 billion in 2009. Revenue remained relatively stable between approximately US$3.3 billion and US$4.3 billion from 2010 to 2013. A period of accelerated growth commenced in 2014, culminating in US$26.914 billion in 2021. Revenue then experienced exponential growth, reaching US$60.922 billion in 2023, US$130.497 billion in 2024, and US$215.938 billion in 2025, before continuing to US$215.938 billion in 2026.
Operating Income Trend
Operating income showed initial growth from US$114 million in 2005 to US$836 million in 2008. A significant downturn occurred in 2009, resulting in an operating loss of US$71 million, followed by a further loss of US$99 million in 2010. Operating income recovered from 2011 onwards, reaching US$648 million in 2012 and remaining around that level through 2014. From 2015, operating income increased substantially, reaching US$1,934 million in 2017, US$3,210 million in 2018, and US$3,804 million in 2019. A slight decrease was observed in 2020, followed by a dramatic increase to US$10,041 million in 2021. Operating income then rose to US$32,972 million in 2023, US$81,453 million in 2024, and US$130,387 million in 2025.
Net Income Trend
Net income followed a similar pattern to operating income. Starting at US$100 million in 2005, it grew to US$798 million in 2008 before declining to a loss of US$30 million in 2009 and a larger loss of US$68 million in 2010. Net income recovered from 2011, reaching US$581 million in 2012. It experienced substantial growth from 2015, reaching US$1,666 million in 2017, US$3,047 million in 2018, and US$4,141 million in 2019. A decrease was noted in 2020, followed by a significant increase to US$9,752 million in 2021. Net income continued to increase, reaching US$29,760 million in 2023, US$72,880 million in 2024, and US$120,067 million in 2025.

The period between 2008 and 2010 represents a period of significant challenge, as evidenced by the operating and net losses. However, the subsequent recovery and the accelerated growth observed from 2014 onwards indicate a successful strategic shift or favorable market conditions. The substantial increases in revenue, operating income, and net income from 2021 to 2025 suggest a period of exceptional performance and market dominance.


Balance Sheet: Assets

NVIDIA Corp., selected items from assets, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2026-01-25), 10-K (reporting date: 2025-01-26), 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-26), 10-K (reporting date: 2019-01-27), 10-K (reporting date: 2018-01-28), 10-K (reporting date: 2017-01-29), 10-K (reporting date: 2016-01-31), 10-K (reporting date: 2015-01-25), 10-K (reporting date: 2014-01-26), 10-K (reporting date: 2013-01-27), 10-K (reporting date: 2012-01-29), 10-K (reporting date: 2011-01-30), 10-K (reporting date: 2010-01-31), 10-K (reporting date: 2009-01-25), 10-K (reporting date: 2008-01-27), 10-K (reporting date: 2007-01-28), 10-K (reporting date: 2006-01-29), 10-K (reporting date: 2005-01-30).


Over the period examined, both current assets and total assets demonstrate a generally increasing trend, though with notable fluctuations. Initial growth is followed by a period of relative stability, then accelerated expansion in later years.

Current Assets Trend
Current assets increased from US$1,305 million in 2005 to US$1,549 million in 2006, representing a growth rate of approximately 18.7%. This upward trajectory continued through 2008, reaching US$2,889 million. A decrease was observed in 2009 to US$2,168 million, potentially indicating a period of liquidity management or reduced short-term investments. From 2010 to 2017, current assets exhibited moderate growth, increasing from US$2,481 million to US$8,536 million. A significant acceleration in growth occurred between 2017 and 2022, with current assets reaching US$28,829 million, before decreasing to US$23,073 million in 2022. The most substantial increase occurred between 2022 and 2024, rising to US$44,345 million and then US$80,126 million, and finally US$125,605 million in 2025. A further increase to US$206,803 million is observed in 2026.
Total Assets Trend
Total assets mirrored the trend of current assets, increasing from US$1,629 million in 2005 to US$1,915 million in 2006, a growth of approximately 17.5%. Growth continued to US$3,748 million in 2008, followed by a slight decrease to US$3,351 million in 2009. From 2010 to 2017, total assets increased steadily, reaching US$9,841 million. The period between 2017 and 2022 saw a dramatic increase, with total assets reaching US$44,187 million. A decrease to US$41,182 million was observed in 2022. The most significant growth occurred between 2022 and 2026, with total assets increasing to US$65,728 million, US$111,601 million, US$206,803 million respectively.
Relationship between Current and Total Assets
Throughout the examined period, current assets consistently represented a substantial portion of total assets. The ratio of current assets to total assets generally remained between 70% and 90%, indicating a significant reliance on liquid assets. The proportion appears to increase in the later years of the period, suggesting a growing emphasis on short-term asset holdings relative to the overall asset base.

The observed increases in both current and total assets, particularly in the later years, suggest a period of significant expansion and investment. The fluctuations, such as the decreases in 2009 and 2022, warrant further investigation to understand the underlying causes and their impact on the company’s financial position.


Balance Sheet: Liabilities and Stockholders’ Equity

NVIDIA Corp., selected items from liabilities and stockholders’ equity, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2026-01-25), 10-K (reporting date: 2025-01-26), 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-26), 10-K (reporting date: 2019-01-27), 10-K (reporting date: 2018-01-28), 10-K (reporting date: 2017-01-29), 10-K (reporting date: 2016-01-31), 10-K (reporting date: 2015-01-25), 10-K (reporting date: 2014-01-26), 10-K (reporting date: 2013-01-27), 10-K (reporting date: 2012-01-29), 10-K (reporting date: 2011-01-30), 10-K (reporting date: 2010-01-31), 10-K (reporting date: 2009-01-25), 10-K (reporting date: 2008-01-27), 10-K (reporting date: 2007-01-28), 10-K (reporting date: 2006-01-29), 10-K (reporting date: 2005-01-30).


The liabilities and stockholders’ equity of the company demonstrate significant changes over the period examined. Current liabilities generally increased, though with some fluctuation, while total liabilities experienced a substantial rise, particularly in the later years. Shareholders’ equity also increased overall, but at varying rates.

Current Liabilities
Current liabilities exhibited a gradual increase from US$421 million in 2005 to US$967 million in 2008. A decrease was observed in 2009 to US$779 million, followed by a period of relative stability until 2015 at approximately US$896 million. From 2016 onwards, current liabilities increased dramatically, reaching US$32,163 million in 2025. This represents a significant escalation in short-term obligations.
Total Liabilities
Information on total liabilities is incomplete for the earlier years. Beginning in 2016, total liabilities are available and show a consistent increase. From US$2,814 million in 2016, they rose to US$49,510 million in 2025. This growth parallels the increase in current liabilities, suggesting a broader expansion of the company’s overall debt obligations.
Total Debt
Total debt remained relatively low and stable, fluctuating between US$19 million and US$26 million from 2005 to 2009. A substantial increase occurred in 2014, reaching US$1,374 million, and continued to rise to US$2,785 million in 2017. While decreasing slightly to US$2,000 million in 2018, it then increased significantly to US$6,963 million in 2021, peaking at US$10,946 million in 2022 before decreasing to US$8,468 million in 2025. This indicates a shift towards greater reliance on debt financing, particularly in recent years.
Shareholders’ Equity
Shareholders’ equity demonstrated a consistent upward trend throughout the period. Starting at US$1,178 million in 2005, it grew to US$12,204 million in 2020. The most substantial increase occurred between 2020 and 2025, with equity reaching US$157,293 million. This significant growth suggests strong profitability and/or substantial capital infusions.

The increasing trend in both liabilities and shareholders’ equity suggests a period of substantial growth for the company. However, the accelerated growth in liabilities, particularly current liabilities, in the later years warrants further investigation to assess the company’s short-term liquidity and long-term solvency. The substantial increase in shareholders’ equity provides a strong financial foundation, but the increasing debt levels should be monitored closely.


Cash Flow Statement

NVIDIA Corp., selected items from cash flow statement, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2026-01-25), 10-K (reporting date: 2025-01-26), 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-26), 10-K (reporting date: 2019-01-27), 10-K (reporting date: 2018-01-28), 10-K (reporting date: 2017-01-29), 10-K (reporting date: 2016-01-31), 10-K (reporting date: 2015-01-25), 10-K (reporting date: 2014-01-26), 10-K (reporting date: 2013-01-27), 10-K (reporting date: 2012-01-29), 10-K (reporting date: 2011-01-30), 10-K (reporting date: 2010-01-31), 10-K (reporting date: 2009-01-25), 10-K (reporting date: 2008-01-27), 10-K (reporting date: 2007-01-28), 10-K (reporting date: 2006-01-29), 10-K (reporting date: 2005-01-30).


The cash flow statement reveals significant shifts in the company’s financial activities over the period examined. Overall, operating activities demonstrate a generally positive trend, while investing and financing activities exhibit more volatility and, in recent years, substantial negative cash flows.

Operating Activities
Net cash provided by operating activities began at US$132 million in 2005 and generally increased, with notable jumps in 2008 and 2016. A substantial increase is observed from 2021 onwards, peaking at US$102,718 million in 2025. However, a decrease to US$5,641 million in 2023 is followed by a dramatic surge in 2024, indicating a period of exceptionally strong cash generation from core business operations. This suggests improving profitability and efficient working capital management, particularly in the later years.
Investing Activities
Net cash flow from investing activities consistently shows cash outflows, indicating ongoing investments in the business. The outflows were relatively stable in the earlier period, ranging from approximately US$-152 million to US$-806 million annually. A significant shift occurs in 2018, with a positive cash flow of US$1,278 million, followed by a large negative outflow of US$-4,097 million in 2019. This pattern of volatility continues, with substantial outflows in 2021, 2023, 2024 and 2025, reaching US$-52,228 million in 2025. This suggests periods of significant acquisitions or capital expenditures, interspersed with divestitures or reduced investment.
Financing Activities
Net cash flow from financing activities is highly variable. Early years show relatively small cash flows, both positive and negative. A notable negative trend emerges from 2017, with substantial negative cash flows in 2018, 2019, and particularly in 2023, 2024 and 2025, reaching US$-48,474 million in 2025. This indicates a reliance on external financing, potentially through debt issuance or equity offerings, followed by significant repayments or share repurchases in later periods. The large negative values in recent years suggest substantial capital was returned to investors or used to reduce debt.

The combined effect of these trends is a complex cash flow profile. While operating activities have become a strong source of cash, particularly recently, the company has consistently invested heavily and, in recent years, engaged in significant financing activities, resulting in substantial net cash outflows. The increasing magnitude of outflows in investing and financing activities in the later years warrants further investigation to understand the underlying strategic decisions driving these trends.


Per Share Data

NVIDIA Corp., selected data per share, long-term trends

US$

Microsoft Excel

Based on: 10-K (reporting date: 2026-01-25), 10-K (reporting date: 2025-01-26), 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-26), 10-K (reporting date: 2019-01-27), 10-K (reporting date: 2018-01-28), 10-K (reporting date: 2017-01-29), 10-K (reporting date: 2016-01-31), 10-K (reporting date: 2015-01-25), 10-K (reporting date: 2014-01-26), 10-K (reporting date: 2013-01-27), 10-K (reporting date: 2012-01-29), 10-K (reporting date: 2011-01-30), 10-K (reporting date: 2010-01-31), 10-K (reporting date: 2009-01-25), 10-K (reporting date: 2008-01-27), 10-K (reporting date: 2007-01-28), 10-K (reporting date: 2006-01-29), 10-K (reporting date: 2005-01-30).

1, 2, 3 Data adjusted for splits and stock dividends.


The per share earnings figures demonstrate a generally increasing trend over the observed period, though with considerable fluctuation. Initial values for both basic and diluted earnings per share were minimal, remaining below $0.05 until 2016. A significant acceleration in earnings per share is then evident, particularly from 2018 onwards, culminating in substantial values in the most recent years.

Earnings Per Share (EPS)
Basic and diluted earnings per share followed a similar trajectory. From 2005 to 2015, both metrics remained relatively stable and low, generally fluctuating between $0.01 and $0.03. Beginning in 2016, a clear upward trend emerges. The period between 2016 and 2023 shows increasing volatility, with a peak in 2022 at $1.21 for basic EPS and $1.19 for diluted EPS. The latest reported values, for 2024, show a considerable increase to $4.93 and $4.90 respectively, and continue to rise in 2025 and 2026.
Dividend Per Share
Dividend per share was not distributed until 2014, when it began at $0.01. It remained at this level for several years, increasing to $0.02 in 2018 and holding steady through 2021. A gradual increase is observed in the most recent years, reaching $0.03 in 2023 and $0.04 in 2024. The dividend growth, while present, is significantly less pronounced than the growth in earnings per share.

The disparity between the growth rates of earnings per share and dividend per share suggests a retention of earnings for reinvestment or other corporate purposes. The substantial increase in earnings per share in recent years, coupled with a relatively stable dividend payout, indicates a shift in capital allocation strategy. The absence of reported values for earnings per share in the early years (2009 and 2010) represents a period where information is unavailable for analysis.