Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
NVIDIA Corp. pages available for free this week:
- Balance Sheet: Assets
- Balance Sheet: Liabilities and Stockholders’ Equity
- Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
- Analysis of Solvency Ratios
- Analysis of Long-term (Investment) Activity Ratios
- Analysis of Reportable Segments
- Analysis of Geographic Areas
- Enterprise Value to EBITDA (EV/EBITDA)
- Net Profit Margin since 2005
- Operating Profit Margin since 2005
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to NVIDIA Corp. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
| ROE | = | ROA | × | Financial Leverage | |
|---|---|---|---|---|---|
| Jan 25, 2026 | = | × | |||
| Jan 26, 2025 | = | × | |||
| Jan 28, 2024 | = | × | |||
| Jan 29, 2023 | = | × | |||
| Jan 30, 2022 | = | × | |||
| Jan 31, 2021 | = | × |
Based on: 10-K (reporting date: 2026-01-25), 10-K (reporting date: 2025-01-26), 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31).
The financial performance, as indicated by Return on Equity (ROE) and its components, demonstrates significant fluctuations over the observed period. Return on Assets (ROA) and Financial Leverage both contribute to these changes in ROE. A general trend of increasing performance is evident, though with considerable volatility, particularly in the latter years.
- Return on Assets (ROA)
- ROA initially increased from 15.05% in 2021 to a peak of 22.07% in 2022. A subsequent decline to 10.61% occurred in 2023, followed by a substantial increase to 45.28% in 2024. This upward trajectory continued into 2025, reaching 65.30%, before moderating slightly to 58.06% in 2026. The volatility suggests sensitivity to underlying asset utilization and profitability.
- Financial Leverage
- Financial Leverage exhibited a slight decrease from 1.70 in 2021 to 1.66 in 2022. It then increased to 1.86 in 2023, before declining consistently to 1.53 in 2024, 1.41 in 2025, and 1.31 in 2026. This indicates a decreasing reliance on debt financing over time, potentially reflecting improved internal funding sources or a more conservative capital structure.
- Return on Equity (ROE)
- ROE mirrored the trends observed in ROA, increasing from 25.64% in 2021 to 36.65% in 2022. A decrease to 19.76% followed in 2023. A dramatic increase was then observed, with ROE reaching 69.24% in 2024 and peaking at 91.87% in 2025. ROE then decreased to 76.33% in 2026. The magnitude of these changes suggests a strong interplay between asset efficiency and the use of financial leverage in driving shareholder returns.
The combined effect of ROA and Financial Leverage explains the ROE fluctuations. The substantial ROE increase in 2024 and 2025 was driven by the significant improvement in ROA, despite a concurrent decrease in Financial Leverage. The slight decrease in ROE in 2026, despite a still-high ROA, is attributable to the continued reduction in Financial Leverage.
Three-Component Disaggregation of ROE
| ROE | = | Net Profit Margin | × | Asset Turnover | × | Financial Leverage | |
|---|---|---|---|---|---|---|---|
| Jan 25, 2026 | = | × | × | ||||
| Jan 26, 2025 | = | × | × | ||||
| Jan 28, 2024 | = | × | × | ||||
| Jan 29, 2023 | = | × | × | ||||
| Jan 30, 2022 | = | × | × | ||||
| Jan 31, 2021 | = | × | × |
Based on: 10-K (reporting date: 2026-01-25), 10-K (reporting date: 2025-01-26), 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31).
The financial performance, as indicated by the three-component DuPont analysis, demonstrates significant fluctuations over the observed period. Return on Equity (ROE) experienced considerable volatility, driven by changes in Net Profit Margin, Asset Turnover, and Financial Leverage. An initial increase in ROE was followed by a substantial surge and subsequent moderation.
- Net Profit Margin
- The Net Profit Margin exhibited an initial increase from 25.98% in 2021 to 36.23% in 2022. This was followed by a decline to 16.19% in 2023, before a dramatic recovery to 48.85% in 2024. The margin continued to rise, reaching 55.85% in 2025, and remained relatively stable at 55.60% in 2026. This suggests improving profitability, particularly in the later years of the period, after a temporary dip.
- Asset Turnover
- Asset Turnover showed a consistent, albeit moderate, increase from 0.58 in 2021 to 0.65 in 2023. A more substantial increase was observed in 2024, reaching 0.93, indicating improved efficiency in utilizing assets to generate revenue. This trend continued into 2025 with a value of 1.17, before decreasing slightly to 1.04 in 2026. The overall trend suggests increasing efficiency in asset utilization.
- Financial Leverage
- Financial Leverage initially decreased slightly from 1.70 in 2021 to 1.66 in 2022, then increased to 1.86 in 2023. Subsequently, leverage decreased to 1.53 in 2024 and continued to decline to 1.41 in 2025 and 1.31 in 2026. This indicates a decreasing reliance on debt financing over the latter part of the period.
The substantial increase in ROE from 2022 to 2024 appears to be primarily driven by the significant improvement in Net Profit Margin and the increase in Asset Turnover, partially offset by a decrease in Financial Leverage. The ROE in 2025 reached its peak, fueled by continued high profitability and asset utilization, despite further reductions in financial leverage. The moderation in ROE in 2026 is attributable to a slight decrease in Asset Turnover, while the Net Profit Margin remained high and Financial Leverage continued its downward trend.
The interplay between these three components highlights a dynamic shift in the company’s financial structure and performance. The company appears to have become more profitable and efficient in its asset utilization, while simultaneously reducing its reliance on debt.
Five-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2026-01-25), 10-K (reporting date: 2025-01-26), 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31).
The five-component DuPont analysis reveals significant fluctuations in the drivers of Return on Equity (ROE) over the observed period. A substantial increase in ROE is evident between 2021 and 2024, followed by a decline in the most recent two years. This analysis details the contributing factors to these changes.
- Tax Burden
- The tax burden remained consistently high, near 0.98, from 2021 to 2023. A decrease is observed in 2024 to 0.88, followed by a slight further decline to 0.85 and 0.87 in 2025 and 2026, respectively. This suggests a modestly increasing benefit from tax efficiency in the latter years.
- Interest Burden
- The interest burden remained relatively stable between 0.94 and 1.00 throughout the period. Minimal fluctuations indicate consistent management of interest-bearing liabilities. No significant impact on ROE is attributable to changes in this component.
- EBIT Margin
- The EBIT margin experienced considerable volatility. It increased substantially from 27.54% in 2021 to 37.81% in 2022, before declining to 16.47% in 2023. A dramatic recovery occurred in 2024, reaching 55.93%, and continued to rise to 64.58% and 65.62% in 2025 and 2026. This component is the primary driver of the observed ROE fluctuations, particularly the significant increase in 2024 and subsequent decline.
- Asset Turnover
- Asset turnover demonstrated an upward trend, increasing from 0.58 in 2021 to 0.93 in 2024. This indicates improving efficiency in utilizing assets to generate revenue. However, it decreased slightly to 1.04 in 2026, suggesting a potential stabilization or slight reduction in asset utilization efficiency. The increase contributed positively to ROE, especially in 2024.
- Financial Leverage
- Financial leverage fluctuated between 1.53 and 1.86. It peaked in 2023 at 1.86, then decreased to 1.53 in 2024 and continued to decline to 1.31 in 2026. This suggests a reduction in the reliance on debt financing. While leverage generally amplifies ROE, the decreasing trend in later years partially offset the positive effects of improved profitability and asset turnover.
The substantial increase in ROE from 2021 to 2024 was primarily driven by a significant improvement in the EBIT margin, coupled with increased asset turnover. The subsequent decline in ROE in 2025 and 2026 is attributable to a combination of decreasing financial leverage and a slight reduction in asset turnover, despite continued high EBIT margins. The tax burden remained relatively stable, having a minimal impact on the overall trend.
Two-Component Disaggregation of ROA
| ROA | = | Net Profit Margin | × | Asset Turnover | |
|---|---|---|---|---|---|
| Jan 25, 2026 | = | × | |||
| Jan 26, 2025 | = | × | |||
| Jan 28, 2024 | = | × | |||
| Jan 29, 2023 | = | × | |||
| Jan 30, 2022 | = | × | |||
| Jan 31, 2021 | = | × |
Based on: 10-K (reporting date: 2026-01-25), 10-K (reporting date: 2025-01-26), 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31).
The financial performance, as indicated by the two-component disaggregation of Return on Assets (ROA), demonstrates significant fluctuations over the observed period. A notable increase in ROA is evident, driven by changes in both Net Profit Margin and Asset Turnover. The period between 2021 and 2024 shows particularly strong growth, followed by a slight moderation in the most recent two years.
- Net Profit Margin
- The Net Profit Margin experienced a substantial increase from 25.98% in 2021 to 36.23% in 2022. Following this, a decrease to 16.19% was observed in 2023, before a dramatic recovery and further increase to 48.85% in 2024 and 55.85% in 2025. The margin then experienced a slight decline to 55.60% in 2026. This suggests a volatile but generally improving profitability profile.
- Asset Turnover
- Asset Turnover exhibited a consistent, albeit moderate, increase from 0.58 in 2021 to 0.61 in 2022 and 0.65 in 2023. A more significant jump occurred in 2024, reaching 0.93, and continued to rise to 1.17 in 2025. A slight decrease to 1.04 was recorded in 2026. This indicates increasing efficiency in utilizing assets to generate revenue.
- Return on Assets (ROA)
- ROA mirrored the trends in its component ratios. It rose from 15.05% in 2021 to 22.07% in 2022, then decreased to 10.61% in 2023. A substantial increase to 45.28% occurred in 2024, followed by a further rise to 65.30% in 2025, and a slight decrease to 58.06% in 2026. The strong correlation between ROA and its components suggests that changes in profitability and asset utilization are the primary drivers of overall performance.
The combined effect of the Net Profit Margin and Asset Turnover demonstrates a strengthening of financial performance through 2025, with a slight moderation in 2026. The significant increase in both ratios during 2024 and 2025 contributed substantially to the overall improvement in ROA. The slight declines observed in both Net Profit Margin and Asset Turnover in 2026 warrant further investigation to determine if this represents a temporary fluctuation or the beginning of a new trend.
Four-Component Disaggregation of ROA
| ROA | = | Tax Burden | × | Interest Burden | × | EBIT Margin | × | Asset Turnover | |
|---|---|---|---|---|---|---|---|---|---|
| Jan 25, 2026 | = | × | × | × | |||||
| Jan 26, 2025 | = | × | × | × | |||||
| Jan 28, 2024 | = | × | × | × | |||||
| Jan 29, 2023 | = | × | × | × | |||||
| Jan 30, 2022 | = | × | × | × | |||||
| Jan 31, 2021 | = | × | × | × |
Based on: 10-K (reporting date: 2026-01-25), 10-K (reporting date: 2025-01-26), 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31).
The four-component disaggregation of Return on Assets (ROA) reveals significant fluctuations and overall improvement over the observed period. A substantial increase in ROA is evident, driven by changes in profitability, efficiency, and financial leverage. The analysis below details the trends in each component and their combined effect.
- EBIT Margin
- The EBIT Margin demonstrates considerable volatility. It increased from 27.54% in 2021 to a peak of 55.93% in 2024, indicating a substantial improvement in operating profitability. Prior to 2024, the margin experienced a dip to 16.47% in 2023, before rebounding strongly. The trend continues upward, reaching 64.58% in 2025 and 65.62% in 2026, suggesting sustained strong operational performance.
- Asset Turnover
- Asset Turnover shows a consistent upward trend from 0.58 in 2021 to 0.93 in 2024, indicating increasing efficiency in utilizing assets to generate revenue. While the rate of increase slows in 2025 to 1.17, it declines slightly to 1.04 in 2026, though remaining significantly higher than earlier periods. This suggests a peak in asset utilization efficiency followed by a modest normalization.
- Interest Burden
- The Interest Burden remains relatively stable throughout the period, fluctuating between 0.94 and 1.00. This indicates consistent management of interest-bearing liabilities and minimal changes in the company’s financial risk related to debt. The slight increase towards 1.00 in later years suggests a potentially conservative approach to debt financing.
- Tax Burden
- The Tax Burden exhibits a slight decreasing trend, moving from 0.98 in 2021 and 2022 to 0.85 in 2026. This suggests a decreasing effective tax rate, potentially due to changes in tax regulations or the company’s tax planning strategies. The fluctuation between 0.87 and 0.88 in 2025 and 2026 is minimal.
The combined effect of these components is a significant increase in ROA. From 15.05% in 2021, ROA rose to 45.28% in 2024, driven primarily by the substantial improvement in EBIT Margin and Asset Turnover. While ROA remains high in 2025 (65.30%) and 2026 (58.06%), the slight decrease from 2025 to 2026 is likely attributable to the moderation in Asset Turnover and a minor decrease in Tax Burden. The consistent Interest Burden indicates stable financial leverage throughout the period.
Disaggregation of Net Profit Margin
| Net Profit Margin | = | Tax Burden | × | Interest Burden | × | EBIT Margin | |
|---|---|---|---|---|---|---|---|
| Jan 25, 2026 | = | × | × | ||||
| Jan 26, 2025 | = | × | × | ||||
| Jan 28, 2024 | = | × | × | ||||
| Jan 29, 2023 | = | × | × | ||||
| Jan 30, 2022 | = | × | × | ||||
| Jan 31, 2021 | = | × | × |
Based on: 10-K (reporting date: 2026-01-25), 10-K (reporting date: 2025-01-26), 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31).
The period under review demonstrates significant fluctuations in profitability metrics. Overall, a generally increasing trend in net profit margin is observed, though with considerable volatility, particularly concerning the EBIT margin. The influence of tax and interest burdens appears relatively stable, suggesting that changes in net profit margin are primarily driven by operational performance as reflected in the EBIT margin.
- Net Profit Margin
- The net profit margin increased from 25.98% in 2021 to 36.23% in 2022, representing a substantial improvement. However, it decreased to 16.19% in 2023 before rebounding strongly to 48.85% in 2024. This upward trajectory continues into the forecast period, reaching 55.85% in 2025 and stabilizing at 55.60% in 2026. The volatility suggests sensitivity to underlying operational factors.
- EBIT Margin
- The EBIT margin exhibited even greater variability. It rose from 27.54% in 2021 to 37.81% in 2022, mirroring the increase in net profit margin. A significant decline to 16.47% occurred in 2023, followed by a dramatic recovery to 55.93% in 2024. The EBIT margin continues to increase, reaching 64.58% in 2025 and 65.62% in 2026, indicating strong operational leverage and cost management in the later years.
- Tax Burden
- The tax burden remained consistently high, fluctuating between 0.85 and 1.04 over the period. It began at 0.98 in 2021, increased to 1.04 in 2023, and then decreased to 0.87 in 2025, stabilizing at 0.85 in 2026. These relatively minor changes suggest that tax policy or rates did not significantly impact overall profitability.
- Interest Burden
- The interest burden demonstrated a slight increasing trend, moving from 0.96 in 2021 to 1.00 in both 2025 and 2026. The values remained relatively close to 1.00 throughout the period, indicating a consistent level of interest expense relative to earnings before interest and taxes. This suggests that changes in debt levels or interest rates did not have a substantial effect on net profit margin.
The strong correlation between the EBIT margin and net profit margin suggests that operational efficiency is the primary driver of profitability. While the tax and interest burdens remain relatively stable, their impact is overshadowed by the significant swings in EBIT margin. The forecast period indicates a sustained period of high profitability, contingent upon maintaining the observed improvements in operational performance.