Stock Analysis on Net

Qualcomm Inc. (NASDAQ:QCOM)

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin

Microsoft Excel

Two-Component Disaggregation of ROE

Qualcomm Inc., decomposition of ROE

Microsoft Excel
ROE = ROA × Financial Leverage
Sep 24, 2023 33.51% = 14.17% × 2.37
Sep 25, 2022 71.81% = 26.39% × 2.72
Sep 26, 2021 90.88% = 21.93% × 4.14
Sep 27, 2020 85.54% = 14.60% × 5.86
Sep 29, 2019 89.35% = 13.31% × 6.71
Sep 30, 2018 -524.14% = -14.88% × 35.22

Based on: 10-K (reporting date: 2023-09-24), 10-K (reporting date: 2022-09-25), 10-K (reporting date: 2021-09-26), 10-K (reporting date: 2020-09-27), 10-K (reporting date: 2019-09-29), 10-K (reporting date: 2018-09-30).

The primary reason for the decrease in return on equity ratio (ROE) over 2023 year is the decrease in profitability measured by return on assets ratio (ROA).


Three-Component Disaggregation of ROE

Qualcomm Inc., decomposition of ROE

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Sep 24, 2023 33.51% = 20.19% × 0.70 × 2.37
Sep 25, 2022 71.81% = 29.27% × 0.90 × 2.72
Sep 26, 2021 90.88% = 26.94% × 0.81 × 4.14
Sep 27, 2020 85.54% = 22.09% × 0.66 × 5.86
Sep 29, 2019 89.35% = 18.07% × 0.74 × 6.71
Sep 30, 2018 -524.14% = -21.40% × 0.70 × 35.22

Based on: 10-K (reporting date: 2023-09-24), 10-K (reporting date: 2022-09-25), 10-K (reporting date: 2021-09-26), 10-K (reporting date: 2020-09-27), 10-K (reporting date: 2019-09-29), 10-K (reporting date: 2018-09-30).

The primary reason for the decrease in return on equity ratio (ROE) over 2023 year is the decrease in profitability measured by net profit margin ratio.


Five-Component Disaggregation of ROE

Qualcomm Inc., decomposition of ROE

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Sep 24, 2023 33.51% = 0.99 × 0.91 × 22.42% × 0.70 × 2.37
Sep 25, 2022 71.81% = 0.87 × 0.97 × 34.93% × 0.90 × 2.72
Sep 26, 2021 90.88% = 0.88 × 0.95 × 32.27% × 0.81 × 4.14
Sep 27, 2020 85.54% = 0.91 × 0.90 × 26.86% × 0.66 × 5.86
Sep 29, 2019 89.35% = 0.59 × 0.92 × 33.40% × 0.74 × 6.71
Sep 30, 2018 -524.14% = -9.48 × 0.40 × 5.64% × 0.70 × 35.22

Based on: 10-K (reporting date: 2023-09-24), 10-K (reporting date: 2022-09-25), 10-K (reporting date: 2021-09-26), 10-K (reporting date: 2020-09-27), 10-K (reporting date: 2019-09-29), 10-K (reporting date: 2018-09-30).

The primary reason for the decrease in return on equity ratio (ROE) over 2023 year is the decrease in operating profitability measured by EBIT margin ratio.


Two-Component Disaggregation of ROA

Qualcomm Inc., decomposition of ROA

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Sep 24, 2023 14.17% = 20.19% × 0.70
Sep 25, 2022 26.39% = 29.27% × 0.90
Sep 26, 2021 21.93% = 26.94% × 0.81
Sep 27, 2020 14.60% = 22.09% × 0.66
Sep 29, 2019 13.31% = 18.07% × 0.74
Sep 30, 2018 -14.88% = -21.40% × 0.70

Based on: 10-K (reporting date: 2023-09-24), 10-K (reporting date: 2022-09-25), 10-K (reporting date: 2021-09-26), 10-K (reporting date: 2020-09-27), 10-K (reporting date: 2019-09-29), 10-K (reporting date: 2018-09-30).

The primary reason for the decrease in return on assets ratio (ROA) over 2023 year is the decrease in profitability measured by net profit margin ratio.


Four-Component Disaggregation of ROA

Qualcomm Inc., decomposition of ROA

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Sep 24, 2023 14.17% = 0.99 × 0.91 × 22.42% × 0.70
Sep 25, 2022 26.39% = 0.87 × 0.97 × 34.93% × 0.90
Sep 26, 2021 21.93% = 0.88 × 0.95 × 32.27% × 0.81
Sep 27, 2020 14.60% = 0.91 × 0.90 × 26.86% × 0.66
Sep 29, 2019 13.31% = 0.59 × 0.92 × 33.40% × 0.74
Sep 30, 2018 -14.88% = -9.48 × 0.40 × 5.64% × 0.70

Based on: 10-K (reporting date: 2023-09-24), 10-K (reporting date: 2022-09-25), 10-K (reporting date: 2021-09-26), 10-K (reporting date: 2020-09-27), 10-K (reporting date: 2019-09-29), 10-K (reporting date: 2018-09-30).

The primary reason for the decrease in return on assets ratio (ROA) over 2023 year is the decrease in operating profitability measured by EBIT margin ratio.


Disaggregation of Net Profit Margin

Qualcomm Inc., decomposition of net profit margin ratio

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Sep 24, 2023 20.19% = 0.99 × 0.91 × 22.42%
Sep 25, 2022 29.27% = 0.87 × 0.97 × 34.93%
Sep 26, 2021 26.94% = 0.88 × 0.95 × 32.27%
Sep 27, 2020 22.09% = 0.91 × 0.90 × 26.86%
Sep 29, 2019 18.07% = 0.59 × 0.92 × 33.40%
Sep 30, 2018 -21.40% = -9.48 × 0.40 × 5.64%

Based on: 10-K (reporting date: 2023-09-24), 10-K (reporting date: 2022-09-25), 10-K (reporting date: 2021-09-26), 10-K (reporting date: 2020-09-27), 10-K (reporting date: 2019-09-29), 10-K (reporting date: 2018-09-30).

The primary reason for the decrease in net profit margin ratio over 2023 year is the decrease in operating profitability measured by EBIT margin ratio.