Common-Size Balance Sheet: Assets
Based on: 10-K (reporting date: 2024-09-29), 10-K (reporting date: 2023-09-24), 10-K (reporting date: 2022-09-25), 10-K (reporting date: 2021-09-26), 10-K (reporting date: 2020-09-27), 10-K (reporting date: 2019-09-29).
- Cash and cash equivalents
- As a percentage of total assets, the proportion of cash and cash equivalents declined sharply from 35.92% in 2019 to 5.66% in 2022. It then rebounded somewhat to 16.56% in 2023 before decreasing slightly to 14.23% in 2024. This suggests a significant reduction in liquid cash holdings during the middle period, followed by partial recovery.
- Marketable securities
- The share of marketable securities rose notably from a low of 1.28% in 2019 to a peak around 12.85% in 2021, dropped in 2022 and 2023, and then increased again to 9.88% in 2024. This indicates fluctuating investment in readily marketable financial instruments over the years.
- Accounts receivable, net
- The net accounts receivable percentage increased from 7.5% in 2019 to a high of 11.51% in 2022, before declining to 6.24% in 2023 and rising moderately to 7.12% in 2024. This pattern shows variability in credit extended to customers or collection efficiency.
- Unbilled receivables
- There was a steady decline in unbilled receivables as a percentage of total assets from 4.28% in 2019 to 2.4% in 2023, followed by a slight uptick to 2.8% in 2024. This suggests an improving conversion of accrued revenue into billed receivables, with a minor reversal in the latest period.
- Inventories
- The proportion of inventory showed a rising trend from 4.25% in 2019 to a peak of 12.94% in 2022, then slightly decreased to 11.65% in 2024. This could reflect increasing stock levels possibly related to product development or supply chain adjustments.
- Held for sale assets
- Data is missing prior to 2022, but in 2022 held for sale assets accounted for 1.5% of total assets, decreased to 0.67% in 2023, and was negligible in 2024. This indicates the company was divesting certain assets during this period.
- Other current assets
- Other current assets exhibited a modest increase over time, from 1.92% in 2019 to a peak of 3.32% in 2022, falling to 2.86% in 2024. This reflects relatively stable levels of miscellaneous current asset components.
- Current assets
- The overall current assets proportion remained relatively stable but showed a mild contraction from 52.03% in 2020 to a low of 42.28% in 2022. Subsequently, current assets increased to 45.75% in 2024, indicating a partial rebalancing towards short-term asset liquidity post-2022.
- Deferred tax assets
- There is a clear upward trend in deferred tax assets, increasing from 3.63% in 2019 to a significant 9.36% in 2024. This may point to growing temporary differences or accumulated tax credits expecting future utilization.
- Property, plant and equipment, net
- The share of net property, plant, and equipment showed a gradual decline from 10.43% in 2020 to 8.46% in 2024, indicating relative depreciation, asset disposals, or restrained capital expenditure.
- Goodwill
- Goodwill fluctuated mildly, decreasing from 19.06% in 2019 to 17.57% in 2021, then rising to a peak of 21.44% in 2022 before trending down again to 19.58% in 2024. This pattern suggests acquisition activity and possible impairment effects over time.
- Other intangible assets, net
- Other intangible assets steadily declined from 6.59% in 2019 to 2.26% in 2024, indicating amortization or disposals exceeding new additions.
- Other assets
- The category of other assets demonstrated a consistent increase from 10.5% in 2019 to a peak of 15.84% in 2023, with a slight decrease to 14.6% in 2024. This suggests accumulation or reclassification of miscellaneous noncurrent assets.
- Noncurrent assets
- Noncurrent assets as a total percentage of assets generally increased from 47.97% in 2020 to a high of 57.72% in 2022, followed by a moderate decline to 54.25% in 2024. This trend indicates an increasing emphasis on long-term asset holdings through 2022, with slight scaling back afterward.
- Total assets
- The total assets are consistent at 100% each year, providing a constant basis for percentage analysis.