Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)
Based on: 10-K (reporting date: 2026-09-27), 10-K (reporting date: 2025-09-28), 10-K (reporting date: 2024-09-29), 10-K (reporting date: 2023-09-24), 10-K (reporting date: 2022-09-25), 10-K (reporting date: 2021-09-26).
The financial performance from 2021 to 2026 is characterized by significant volatility across all primary earnings metrics, with a notable cyclical pattern of growth and contraction. EBITDA exhibits a fluctuating trajectory, reaching a peak in 2022 before experiencing a sharp decline in 2023, followed by a recovery period and a subsequent downturn in 2026.
- EBITDA Performance and Trends
- EBITDA increased from 12,415 million USD in 2021 to a peak of 17,250 million USD in 2022. This was followed by a substantial contraction in 2023, where the figure fell to 9,946 million USD. A recovery trend emerged over the next two years, with EBITDA rising to 12,739 million USD in 2024 and reaching 14,929 million USD in 2025, before declining to 11,733 million USD in 2026.
- Operational Profitability Analysis
- A consistent gap is maintained between EBIT and EBITDA, indicating steady depreciation and amortization expenses throughout the period. In 2022, the difference was 1,762 million USD, while by 2026, the difference narrowed to 1,630 million USD. This suggests a relatively stable asset base relative to the volatility of the operating income.
- Net Income Divergence
- A significant divergence between EBITDA and Net Income is observed in 2025. While EBITDA rose to 14,929 million USD, Net Income dropped to its lowest point in the sequence at 5,541 million USD. This indicates that while operational cash flow remained strong, bottom-line profitability was severely impacted by non-operating expenses, taxes, or one-time charges. Conversely, 2026 saw a sharp recovery in Net Income to 13,628 million USD despite a decrease in EBITDA to 11,733 million USD, suggesting a reduction in non-operating costs or significant tax benefits.
- Earnings Before Tax (EBT) Correlation
- EBT generally tracks the movements of EBIT and EBITDA, though it shows a more pronounced dip in 2023 (7,443 million USD) and a peak in 2022 (14,998 million USD). The contraction in 2026 to 9,414 million USD occurs despite the high Net Income for that year, further highlighting the volatility and inconsistency in the tax or interest components of the financial structure during the final year of the period.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Enterprise Value to EBITDA Ratio, Current
| Selected Financial Data (US$ in millions) | |
| Enterprise value (EV) | 196,971) |
| Earnings before interest, tax, depreciation and amortization (EBITDA) | 11,733) |
| Valuation Ratio | |
| EV/EBITDA | 16.79 |
| Benchmarks | |
| EV/EBITDA, Competitors1 | |
| Advanced Micro Devices Inc. | 130.48 |
| Analog Devices Inc. | 40.42 |
| Applied Materials Inc. | 30.11 |
| Broadcom Inc. | 51.51 |
| Intel Corp. | 24.14 |
| KLA Corp. | 32.77 |
| Lam Research Corp. | 32.75 |
| Marvell Technology Inc. | 32.17 |
| Micron Technology Inc. | 7.91 |
| NVIDIA Corp. | 27.33 |
| Texas Instruments Inc. | 35.71 |
| EV/EBITDA, Sector | |
| Semiconductors & Semiconductor Equipment | 45.35 |
| EV/EBITDA, Industry | |
| Information Technology | 34.36 |
Based on: 10-K (reporting date: 2026-09-27).
1 Click competitor name to see calculations.
If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.
Enterprise Value to EBITDA Ratio, Historical
| Sep 27, 2026 | Sep 28, 2025 | Sep 29, 2024 | Sep 24, 2023 | Sep 25, 2022 | Sep 26, 2021 | ||
|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | |||||||
| Enterprise value (EV)1 | 192,744) | 194,813) | 193,526) | 127,495) | 135,213) | 158,429) | |
| Earnings before interest, tax, depreciation and amortization (EBITDA)2 | 11,733) | 14,929) | 12,739) | 9,946) | 17,250) | 12,415) | |
| Valuation Ratio | |||||||
| EV/EBITDA3 | 16.43 | 13.05 | 15.19 | 12.82 | 7.84 | 12.76 | |
| Benchmarks | |||||||
| EV/EBITDA, Competitors4 | |||||||
| Advanced Micro Devices Inc. | — | 43.70 | 34.40 | 65.81 | 22.63 | 34.19 | |
| Analog Devices Inc. | — | 25.52 | 27.10 | 15.56 | 16.23 | 38.55 | |
| Applied Materials Inc. | — | 20.40 | 15.31 | 15.75 | 11.04 | 17.54 | |
| Broadcom Inc. | — | 46.47 | 45.78 | 26.42 | 13.54 | 19.72 | |
| Intel Corp. | — | 17.16 | 97.96 | 18.96 | 6.20 | 6.02 | |
| KLA Corp. | 40.33 | 22.86 | 24.77 | 15.67 | 14.97 | 19.26 | |
| Lam Research Corp. | 43.76 | 19.50 | 20.93 | 15.36 | 11.36 | 16.94 | |
| Marvell Technology Inc. | 17.82 | 97.63 | 72.63 | 23.44 | 65.75 | 84.53 | |
| Micron Technology Inc. | 10.30 | 11.63 | 12.40 | 32.38 | 3.26 | 6.05 | |
| NVIDIA Corp. | 32.50 | 36.78 | 46.95 | 95.69 | 57.58 | 58.98 | |
| Texas Instruments Inc. | — | 25.46 | 22.89 | 16.36 | 14.69 | 15.54 | |
| EV/EBITDA, Sector | |||||||
| Semiconductors & Semiconductor Equipment | — | 31.23 | 34.26 | 26.50 | 14.87 | 15.76 | |
| EV/EBITDA, Industry | |||||||
| Information Technology | — | 27.41 | 27.60 | 23.56 | 18.32 | 20.51 | |
Based on: 10-K (reporting date: 2026-09-27), 10-K (reporting date: 2025-09-28), 10-K (reporting date: 2024-09-29), 10-K (reporting date: 2023-09-24), 10-K (reporting date: 2022-09-25), 10-K (reporting date: 2021-09-26).
3 2026 Calculation
EV/EBITDA = EV ÷ EBITDA
= 192,744 ÷ 11,733 = 16.43
4 Click competitor name to see calculations.
The Enterprise Value to EBITDA (EV/EBITDA) ratio exhibits significant volatility over the observed period, characterized by a sharp contraction in 2022 followed by a general upward trajectory in valuation multiples through 2026.
- Enterprise Value Trends
- Enterprise value experienced a steady decline between 2021 and 2023, reaching a period low of 127,495 million US dollars. A substantial reversal occurred in 2024, with the value surging to 193,526 million US dollars. This valuation remained relatively plateaued through 2026, fluctuating slightly around the 193-195 billion range.
- EBITDA Performance
- Earnings before interest, tax, depreciation, and amortization demonstrated inconsistent growth patterns. A peak of 17,250 million US dollars in 2022 was followed by a significant contraction to 9,946 million US dollars in 2023. Although earnings recovered to a high of 14,929 million US dollars by 2025, a projected decrease to 11,733 million US dollars is noted for 2026.
- EV/EBITDA Ratio Interpretation
- The valuation multiple reached its lowest point of 7.84 in 2022, suggesting a period of relative undervaluation or market caution despite strong earnings. The ratio increased to 15.19 in 2024, driven largely by the sharp increase in enterprise value. While the ratio moderated to 13.05 in 2025 due to EBITDA growth, it is projected to reach its highest point of 16.43 by 2026, as a decline in EBITDA occurs against a backdrop of sustained enterprise value.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?