Stock Analysis on Net

Qualcomm Inc. (NASDAQ:QCOM)

Enterprise Value to EBITDA (EV/EBITDA)

Microsoft Excel

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

Qualcomm Inc., EBITDA calculation

US$ in millions

Microsoft Excel
12 months ended: Sep 24, 2023 Sep 25, 2022 Sep 26, 2021 Sep 27, 2020 Sep 29, 2019 Sep 30, 2018
Net income (loss) 7,232 12,936 9,043 5,198 4,386 (4,864)
Less: Discontinued operations, net of income taxes (107) (50)
Add: Income tax expense 104 2,012 1,231 521 3,095 5,377
Earnings before tax (EBT) 7,443 14,998 10,274 5,719 7,481 513
Add: Interest expense 694 490 559 602 627 768
Earnings before interest and tax (EBIT) 8,137 15,488 10,833 6,321 8,108 1,281
Add: Depreciation and amortization expense 1,809 1,762 1,582 1,393 1,401 1,561
Earnings before interest, tax, depreciation and amortization (EBITDA) 9,946 17,250 12,415 7,714 9,509 2,842

Based on: 10-K (reporting date: 2023-09-24), 10-K (reporting date: 2022-09-25), 10-K (reporting date: 2021-09-26), 10-K (reporting date: 2020-09-27), 10-K (reporting date: 2019-09-29), 10-K (reporting date: 2018-09-30).

Item Description The company
EBITDA To calculate EBITDA analysts start with net earnings. To that earnings number, interest, taxes, depreciation, and amortization are added. EBITDA as a pre-interest number is a flow to all providers of capital. Qualcomm Inc. EBITDA increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.

Enterprise Value to EBITDA Ratio, Current

Qualcomm Inc., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in millions)
Enterprise value (EV) 186,685
Earnings before interest, tax, depreciation and amortization (EBITDA) 9,946
Valuation Ratio
EV/EBITDA 18.77
Benchmarks
EV/EBITDA, Competitors1
Advanced Micro Devices Inc. 59.47
Analog Devices Inc. 16.78
Applied Materials Inc. 19.09
Broadcom Inc. 29.56
Intel Corp. 15.52
KLA Corp. 20.31
Lam Research Corp. 20.51
Micron Technology Inc. 51.25
NVIDIA Corp. 55.52
ON Semiconductor Corp. 8.97
Texas Instruments Inc. 17.96
EV/EBITDA, Sector
Semiconductors & Semiconductor Equipment 43.71
EV/EBITDA, Industry
Information Technology 28.50

Based on: 10-K (reporting date: 2023-09-24).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

Qualcomm Inc., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Sep 24, 2023 Sep 25, 2022 Sep 26, 2021 Sep 27, 2020 Sep 29, 2019 Sep 30, 2018
Selected Financial Data (US$ in millions)
Enterprise value (EV)1 127,495 135,213 158,429 150,377 100,307 80,903
Earnings before interest, tax, depreciation and amortization (EBITDA)2 9,946 17,250 12,415 7,714 9,509 2,842
Valuation Ratio
EV/EBITDA3 12.82 7.84 12.76 19.49 10.55 28.47
Benchmarks
EV/EBITDA, Competitors4
Advanced Micro Devices Inc. 65.81 22.63 34.19 62.10 82.59
Analog Devices Inc. 15.56 16.23 38.55 23.61 18.67 14.37
Applied Materials Inc. 15.75 11.04 17.54 16.82 14.60 6.24
Broadcom Inc. 26.42 13.54 19.72 18.89 16.32 12.21
Intel Corp. 18.96 6.20 6.02 6.40 8.73
KLA Corp. 15.67 14.97 19.26 18.10 14.14 10.91
Lam Research Corp. 15.35 11.34 16.67 17.76 10.07 7.08
Micron Technology Inc. 32.38 3.26 6.05 6.46 3.90 2.41
NVIDIA Corp. 95.68 57.59 58.96 52.90 21.10
ON Semiconductor Corp. 10.57 11.65 14.40 20.27 11.13
Texas Instruments Inc. 16.36 14.69 15.54 21.75 17.73
EV/EBITDA, Sector
Semiconductors & Semiconductor Equipment 25.99 14.44 15.49 14.76 11.56
EV/EBITDA, Industry
Information Technology 23.37 18.28 20.37 19.53 14.42

Based on: 10-K (reporting date: 2023-09-24), 10-K (reporting date: 2022-09-25), 10-K (reporting date: 2021-09-26), 10-K (reporting date: 2020-09-27), 10-K (reporting date: 2019-09-29), 10-K (reporting date: 2018-09-30).

1 See details »

2 See details »

3 2023 Calculation
EV/EBITDA = EV ÷ EBITDA
= 127,495 ÷ 9,946 = 12.82

4 Click competitor name to see calculations.

Valuation ratio Description The company
EV/EBITDA Enterprise value to earnings before interest, tax, depreciation and amortization is a valuation indicator for the overall company rather than common stock. Qualcomm Inc. EV/EBITDA ratio decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.